Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Körfez Gayrimenkul Yatirim Ortakligi A.S. stock TRY 1.59, price TRY 3.70, that is 57.0% below the price, quality 47 out of 100. Rating: strongly overvalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 0.3956 TRY – 6.31 TRY · fair‑value band 1.20 TRY – 2.02 TRY · the 3.70 TRY price screens above the 1.59 TRY fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Körfez Gayrimenkul Yatirim Ortakligi A.S. in your weekly email
Every Wednesday you see whether Körfez Gayrimenkul Yatirim Ortakligi A.S. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Körfez Gayrimenkul Yatirim Ortakligi A.S. develops and markets real estate projects in Turkey. The company is headquartered in Istanbul, Turkey. Körfez Gayrimenkul Yatirim Ortakligi A.S. operates as a subsidiary of Kuveyt Türk Katilim Bankasi A.S.
Stock analysis
Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO) currently trades at 3.70 TRY, while our model-based Fair Value estimate is 1.59 TRY, 57% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 3.04 TRY per share, and 1 of the 13 models we run sit above the 3.70 TRY price.
Bear case: the Asset-Based group reads lowest at 1.37 TRY, and 12 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.20 TRY (bear) to 2.02 TRY (bull), the price of 3.70 TRY sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Körfez Gayrimenkul Yatirim Ortakligi A.S. reported revenue of 317M TRY in FY2025 versus 28.2M TRY in FY2021, a compound +83.2%/yr. Reported net income was 142M TRY in FY2025, compounding +55.4%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 3.7B TRY (≈ $72.9M) Micro · P/E ratio 33.6 · P/S ratio 15.1 · EPS (TTM) 0.1100 TRY · Dividend yield 1.0% · Net margin 44.8% · Return on equity −3.3% · Return on assets (EBIT) 4.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (medium confidence).
What moves the price
The share trades about 1% below its 52-week high and 49% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −12% fair-value upside, at −57%, KRGYO screens richer than that median.
Fair Value models
Bear1.20 TRYFair Value 1.59 TRYBull2.02 TRY
Price 3.70 TRY · Downside -57.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0621 TRY per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF2.44 TRY3.17 TRY4.01 TRY80
Growth DCF2.42 TRY3.04 TRY3.70 TRY77
5Y EBITDA Exit1.86 TRY2.48 TRY3.16 TRY74
All 13 models by family
DCF Models
FCF DCF2.44 TRY3.17 TRY4.01 TRY80
5Y Revenue Exit1.71 TRY2.20 TRY2.76 TRY71
5Y EBITDA Exit1.86 TRY2.48 TRY3.16 TRY74
10Y Revenue Exit2.06 TRY2.53 TRY3.09 TRY66
10Y EBITDA Exit2.14 TRY2.67 TRY3.30 TRY67
Multiples
P/S Multiple1.56 TRY2.08 TRY2.60 TRY58
P/B Multiple3.65 TRY4.86 TRY6.08 TRY55
EV/EBIT1.37 TRY1.87 TRY2.38 TRY63
EV/EBITDA1.11 TRY1.53 TRY1.94 TRY64
EV/Revenue0.6900 TRY1.05 TRY1.41 TRY51
Asset-Based
NCAV (Graham)0.9000 TRY1.37 TRY1.71 TRY52
Growth DCF
Growth DCF2.42 TRY3.04 TRY3.70 TRY77
Economic Profit
Residual Income1.41 TRY1.42 TRY1.51 TRY71
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+44.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+88.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+71.3%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+73.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TRY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TRY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−5.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.7%
Dividend (yield on the price)1.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 29%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Turkey: IMF forecast 19.3% a year to 2030, 28.5% from 2016 to 2025) that is about −7.5% a year for the price.
Compare Körfez Gayrimenkul Yatirim Ortakligi A.S. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Residential · 41 stocks
Beats the industry median on 2/12 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−57.0% · Bottom 25%
Profitability
Return on assets5.1% · Top 25%
Net margin (12 months)−33.8% · Bottom 25%
Operating margin (12 months)16.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)−55.0% · Bottom 25%
Dividend yield (12 months)1.0% · Bottom 25%
Valuation Multiplesvs REIT - Residential median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 1.59 TRY versus a price of 3.70 TRY, about 57% lower (overvalued).
What is the fair value of KRGYO?
Our model-based fair value for Körfez Gayrimenkul Yatirim Ortakligi A.S. is 1.59 TRY (as of Nov 7, 2026), built from audited fundamentals. The current price: 3.70 TRY.
What is the quality score of KRGYO?
Körfez Gayrimenkul Yatirim Ortakligi A.S. has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
Our model-based price target is the fair value of 1.59 TRY (as of Nov 7, 2026) from 13 valuation models. Cautious scenario 1.20 TRY, optimistic scenario 2.02 TRY. It is a calculation from audited fundamentals, not an analyst target.
What is the Körfez Gayrimenkul Yatirim Ortakligi A.S. stock forecast for 2026?
Our models put fair value at 1.59 TRY, about 57% lower versus a price of 3.70 TRY (overvalued). Cautious scenario 1.20 TRY, optimistic scenario 2.02 TRY. The calculation is refreshed regularly with new filings.
What is the revenue of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
Körfez Gayrimenkul Yatirim Ortakligi A.S. reported trailing-twelve-month revenue of about 209M TRY (latest available figure, as of Nov 7, 2026).
Does Körfez Gayrimenkul Yatirim Ortakligi A.S. pay a dividend?
Körfez Gayrimenkul Yatirim Ortakligi A.S. currently shows a dividend yield of 1.03% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO) and when is the ex-dividend date?
Körfez Gayrimenkul Yatirim Ortakligi A.S. pays a dividend of 0.038 TRY per share a year, a dividend yield of 1.0%. The last ex-dividend date was May 15, 2026. The payout ratio is 34.5% of earnings. Free cash flow covers the dividend 9.47 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
For today's price to be fair in a discounted-cash-flow model, Körfez Gayrimenkul Yatirim Ortakligi A.S. would have to grow free cash flow by +10.4 % per year for five years (discount rate 17.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +71.3 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of KRGYO use?
Our models discount Körfez Gayrimenkul Yatirim Ortakligi A.S. at 17.2 %: a base by market capitalisation (micro), country premium for Turkey. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Körfez Gayrimenkul Yatirim Ortakligi A.S. that is +10.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (17.2 %) and the same formula as our fair value.
How much growth has Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO) delivered so far?
Over the past 5 years revenue at Körfez Gayrimenkul Yatirim Ortakligi A.S. grew +71.3 % a year. The price currently implies free-cash-flow growth of +10.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Körfez Gayrimenkul Yatirim Ortakligi A.S. (+10.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
The free-cash-flow yield on the price is 9.73 %: that much free cash flow Körfez Gayrimenkul Yatirim Ortakligi A.S. produces per unit of market value. When it exceeds the discount rate of our models (17.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Körfez Gayrimenkul Yatirim Ortakligi A.S. it is 1.59 TRY per share (as of Nov 7, 2026), against a price of 3.70 TRY. It is the blended result of 13 valuation models in 5 families (DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Körfez Gayrimenkul Yatirim Ortakligi A.S. stock overvalued or undervalued in 2026?
As of Nov 7, 2026, KRGYO trades above its calculated fair value: price 3.70 TRY, fair value 1.59 TRY, a gap of about −57% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KRGYO?
No. The price is what the market pays today (3.70 TRY); the fair value is what the company's own numbers justify (1.59 TRY). For Körfez Gayrimenkul Yatirim Ortakligi A.S. the two are 2.11 TRY per share apart. That gap is exactly why we show both numbers side by side.
How much is Körfez Gayrimenkul Yatirim Ortakligi A.S. worth?
The market values Körfez Gayrimenkul Yatirim Ortakligi A.S. at about 3.7B TRY (market capitalisation, as of Nov 7, 2026). Per share that is 3.70 TRY; our models calculate a fair value of 1.59 TRY per share.
What do the bullish and bearish scenarios say about KRGYO?
Our models span a range for Körfez Gayrimenkul Yatirim Ortakligi A.S.: cautious scenario 1.20 TRY, base 1.59 TRY, optimistic 2.02 TRY per share (as of Nov 7, 2026, price 3.70 TRY). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KRGYO?
Körfez Gayrimenkul Yatirim Ortakligi A.S. trades at a price-to-earnings ratio of 33.6 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.59 TRY is built from several models across several years. Other multiples: P/B 1.5, P/S 17.5, EV/EBITDA 52.5.
How solid is the balance sheet of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
Balance-sheet figures for Körfez Gayrimenkul Yatirim Ortakligi A.S. (as of Nov 7, 2026): return on equity −3.3%. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is KRGYO from its 52-week high?
Körfez Gayrimenkul Yatirim Ortakligi A.S. trades at 3.70 TRY, about 1% below its 52-week high of 3.75 TRY and 49% above the low of 2.48 TRY (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 1.59 TRY is for.
Which stocks are comparable to Körfez Gayrimenkul Yatirim Ortakligi A.S.?
From the same area (Real Estate) we also value Essex Property Trust, Inc, Invitation Homes, Sun Communities, Inc, Mid-America Apartment Communities, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Körfez Gayrimenkul Yatirim Ortakligi A.S. stock attractive at the current price?
The data as of Nov 7, 2026: price 3.70 TRY, calculated fair value 1.59 TRY (−57%), Quality Score 47/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KRGYO calculated?
We run Körfez Gayrimenkul Yatirim Ortakligi A.S. through 13 models from 5 families: DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 1.59 TRY builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Körfez Gayrimenkul Yatirim Ortakligi A.S. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
The closing price on Nov 10, 2026 was 3.70 TRY. Our model-based fair value is 1.59 TRY, about 57% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Körfez Gayrimenkul Yatirim Ortakligi A.S. right now?
The price sits above even our optimistic bull case (2.02 TRY). The favourable scenario is already priced in. Weak quality (47/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Körfez Gayrimenkul Yatirim Ortakligi A.S.
How large is the market capitalisation of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
The market capitalisation of Körfez Gayrimenkul Yatirim Ortakligi A.S. is 3.7B TRY (≈ $72.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
The price-to-sales ratio of Körfez Gayrimenkul Yatirim Ortakligi A.S. is 15.1 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
Earnings per share at Körfez Gayrimenkul Yatirim Ortakligi A.S. are 0.1100 TRY (price ÷ EPS = P/E 33.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
The dividend yield of Körfez Gayrimenkul Yatirim Ortakligi A.S. is 1.0% (payout 34.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
The net margin of Körfez Gayrimenkul Yatirim Ortakligi A.S. is 44.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
The return on equity (ROE) of Körfez Gayrimenkul Yatirim Ortakligi A.S. is −3.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
On an EBIT basis the return on assets of Körfez Gayrimenkul Yatirim Ortakligi A.S. is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
The operating margin of Körfez Gayrimenkul Yatirim Ortakligi A.S. is 16.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO)?
Revenue at Körfez Gayrimenkul Yatirim Ortakligi A.S. is growing −55.0% versus a year earlier (3y avg +88.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Körfez Gayrimenkul Yatirim Ortakligi A.S. (KRGYO) carry?
The net debt of Körfez Gayrimenkul Yatirim Ortakligi A.S. is 142M TRY (fiscal year 2024, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Körfez Gayrimenkul Yatirim Ortakligi A.S. in the live analysis
One click puts Körfez Gayrimenkul Yatirim Ortakligi A.S. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026