WASGAU Produktions & Handels AG (MSH) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of WASGAU Produktions & Handels AG stock €10.75, price €8.15, upside +31.9%, quality 52 out of 100. Rating: undervalued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range €7.00 – €15.42 · fair‑value band €8.35 – €11.85 · the €8.15 price screens below the €10.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow WASGAU Produktions & Handels in your weekly email
Every Wednesday you see whether WASGAU Produktions & Handels is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
WASGAU Produktions & Handels AG engages in the food business in Germany. The company operates through Retail and Wholesale segments.
Show moreShow less
It operates a bakery that sells bread, rolls, cakes, pastries and snacks, and daily meals; a butchery that provides meat and sausage products; a fruit and vegetable garden; and a wine cellar, as well as champagne under the WASGAU brand.
In addition, the company sells wine accessories and spirits; coffee and espresso. Further, it offers coffee and espresso machines; and manual and electric coffee grinders through its online shops. The company was founded in 1925 and is based in Pirmasens, Germany.
WASGAU Produktions & Handels AG operates as a subsidiary of Wasgau Food Beteiligungsgesellschaft mbH.
Stock analysis
WASGAU Produktions & Handels AG (MSH) currently trades at €8.15, while our model-based Fair Value estimate is €10.75, implying the stock looks roughly 24% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of €15.11 per share, and 14 of the 22 models we run sit above the €8.15 price.
Bear case: the Dividend Discount group reads lowest at €2.48, and 8 of the 22 models stay below the price. Data coverage for this calculation is high.
Scenario range: €8.35 (bear) to €11.85 (bull), the price of €8.15 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
WASGAU Produktions & Handels AG reported revenue of €655M in FY2025 versus €565M in FY2021, a compound +3.8%/yr. Reported net income was €2.4M in FY2025, compounding −25.9%/yr from FY2021.
Key figures
Market cap €53.8M Micro · P/E ratio 30.2 · P/S ratio 0.08 · EPS (TTM) €0.2700 · Dividend yield 1.5% · Net margin 0.2% · Return on equity 1.3% · Return on assets (EBIT) 2.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −13% fair-value upside, at 32%, MSH screens cheaper than that median.
Fair Value models
Bear€8.35Fair Value €10.75Bull€11.85
Price €8.15 · Upside +31.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.1286 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+1.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.3%
Start year 2020 (pandemic). Over 10 years: +2.5% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
−8.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.6%
Dividend (yield on the price)1.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 1%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about −3.0% a year for the price.
Compare WASGAU Produktions & Handels AG with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Food Distribution · 84 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside+31.9% · Above median
Profitability
Return on equity (12 months)1.3% · Below median
Return on assets0.6% · Below median
Net margin (12 months)0.2% · Below median
Operating margin (12 months)0.8% · Below median
Growth and dividend
Revenue growth (quarter YoY)1.4% · Below median
Dividend yield (12 months)1.5% · Bottom 25%
Balance sheet
Debt / equity0.71× · Highest 25%
Valuation Multiplesvs Food Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "WASGAU Produktions & Handels AG Fair Value". https://www.fairvalue-calculator.com/stock/MSH.F
Frequently asked questions
Is WASGAU Produktions & Handels AG (MSH) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of €10.75 versus a price of €8.15, about +32% upside (undervalued).
What is the fair value of MSH?
Our model-based fair value for WASGAU Produktions & Handels AG is €10.75 (as of Nov 9, 2026), built from audited fundamentals. The current price: €8.15.
What is the quality score of MSH?
WASGAU Produktions & Handels AG has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WASGAU Produktions & Handels AG (MSH)?
Our model-based price target is the fair value of €10.75 (as of Nov 9, 2026) from 22 valuation models. Cautious scenario €8.35, optimistic scenario €11.85. It is a calculation from audited fundamentals, not an analyst target.
What is the WASGAU Produktions & Handels AG stock forecast for 2026?
Our models put fair value at €10.75, about +32% upside versus a price of €8.15 (undervalued). Cautious scenario €8.35, optimistic scenario €11.85. The calculation is refreshed regularly with new filings.
What is the revenue of WASGAU Produktions & Handels AG (MSH)?
WASGAU Produktions & Handels AG reported trailing-twelve-month revenue of about €659M (latest available figure, as of Nov 9, 2026).
Does WASGAU Produktions & Handels AG pay a dividend?
WASGAU Produktions & Handels AG currently shows a dividend yield of 1.47% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of WASGAU Produktions & Handels AG (MSH) and when is the ex-dividend date?
WASGAU Produktions & Handels AG pays a dividend of €0.12 per share a year, a dividend yield of 1.5%. The last ex-dividend date was Jun 4, 2026. A dividend has been paid every year since at least 2005. The payout ratio is 44.4% of earnings. Free cash flow covers the dividend 14.94 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into WASGAU Produktions & Handels AG (MSH)?
For today's price to be fair in a discounted-cash-flow model, WASGAU Produktions & Handels AG would have to grow free cash flow by -0.9 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.3 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of MSH use?
Our models discount WASGAU Produktions & Handels AG at 11.0 %: a base by market capitalisation (micro), damped by beta 0.29, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For WASGAU Produktions & Handels AG that is -0.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has WASGAU Produktions & Handels AG (MSH) delivered so far?
Over the past 5 years revenue at WASGAU Produktions & Handels AG grew +2.3 % a year. The price currently implies free-cash-flow growth of -0.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of WASGAU Produktions & Handels AG (MSH) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into WASGAU Produktions & Handels AG (-0.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of WASGAU Produktions & Handels AG (MSH)?
The free-cash-flow yield on the price is 21.99 %: that much free cash flow WASGAU Produktions & Handels AG produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of WASGAU Produktions & Handels AG (MSH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WASGAU Produktions & Handels AG it is €10.75 per share (as of Nov 9, 2026), against a price of €8.15. It is the blended result of 22 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is WASGAU Produktions & Handels AG stock overvalued or undervalued in 2026?
As of Nov 9, 2026, MSH trades below its calculated fair value: price €8.15, fair value €10.75, a gap of about +32% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MSH?
No. The price is what the market pays today (€8.15); the fair value is what the company's own numbers justify (€10.75). For WASGAU Produktions & Handels AG the two are €2.60 per share apart. That gap is exactly why we show both numbers side by side.
How much is WASGAU Produktions & Handels AG worth?
The market values WASGAU Produktions & Handels AG at about €53.8M (market capitalisation, as of Nov 9, 2026). Per share that is €8.15; our models calculate a fair value of €10.75 per share.
What do the bullish and bearish scenarios say about MSH?
Our models span a range for WASGAU Produktions & Handels AG: cautious scenario €8.35, base €10.75, optimistic €11.85 per share (as of Nov 9, 2026, price €8.15). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MSH?
WASGAU Produktions & Handels AG trades at a price-to-earnings ratio of 30.2 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €10.75 is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 17.2. Other multiples: P/B 0.5, P/S 0.1, EV/EBITDA 4.3.
How solid is the balance sheet of WASGAU Produktions & Handels AG (MSH)?
Balance-sheet figures for WASGAU Produktions & Handels AG (as of Nov 9, 2026): return on equity 1.3%, debt of 0.71 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is MSH from its 52-week high?
WASGAU Produktions & Handels AG trades at €8.15, about 20% below its 52-week high of €10.17 and 16% above the low of €7.00 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €10.75 is for.
Which stocks are comparable to WASGAU Produktions & Handels AG?
From the same area (Consumer Defensive) we also value Sysco Corporation, US Foods Holding, Performance Food Group, Jerónimo Martins, SGPS, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WASGAU Produktions & Handels AG stock attractive at the current price?
The data as of Nov 9, 2026: price €8.15, calculated fair value €10.75 (+32%), Quality Score 52/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MSH calculated?
We run WASGAU Produktions & Handels AG through 22 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €10.75 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. WASGAU Produktions & Handels AG currently trades 24% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of WASGAU Produktions & Handels AG (MSH)?
The closing price on Nov 6, 2026 was €8.15. Our model-based fair value is €10.75, about +32% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with WASGAU Produktions & Handels AG right now?
The price is below even our cautious bear case (€8.35). The market is more pessimistic than our downside scenario. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of WASGAU Produktions & Handels AG
How large is the market capitalisation of WASGAU Produktions & Handels AG (MSH)?
The market capitalisation of WASGAU Produktions & Handels AG is €53.8M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of WASGAU Produktions & Handels AG (MSH)?
The price-to-sales ratio of WASGAU Produktions & Handels AG is 0.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of WASGAU Produktions & Handels AG (MSH)?
Earnings per share at WASGAU Produktions & Handels AG are €0.2700 (price ÷ EPS = P/E 30.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of WASGAU Produktions & Handels AG (MSH)?
The dividend yield of WASGAU Produktions & Handels AG is 1.5% (payout 44.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of WASGAU Produktions & Handels AG (MSH)?
The net margin of WASGAU Produktions & Handels AG is 0.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of WASGAU Produktions & Handels AG (MSH)?
The return on equity (ROE) of WASGAU Produktions & Handels AG is 1.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of WASGAU Produktions & Handels AG (MSH)?
On an EBIT basis the return on assets of WASGAU Produktions & Handels AG is 2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of WASGAU Produktions & Handels AG (MSH)?
The operating margin of WASGAU Produktions & Handels AG is 0.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at WASGAU Produktions & Handels AG (MSH)?
Revenue at WASGAU Produktions & Handels AG is growing +1.4% versus a year earlier (3y avg +2.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at WASGAU Produktions & Handels AG (MSH)?
Earnings per share at WASGAU Produktions & Handels AG are growing −21.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does WASGAU Produktions & Handels AG (MSH) carry?
The net debt of WASGAU Produktions & Handels AG is €61.2M (fiscal year 2025, ≈ 5.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch WASGAU Produktions & Handels AG in the live analysis
One click puts WASGAU Produktions & Handels AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026