Route1 Inc (ROI) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Route1 Inc stock C$0.15, price C$0.11, upside +45.7%, quality 36 out of 100. Rating: undervalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range C$0.0200 – C$0.6400 · fair‑value band C$0.0850 – C$0.2465 · the C$0.1050 price screens below the C$0.1530 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Route1 in your weekly email
Every Wednesday you see whether Route1 is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Route1 Inc. provides engineering and professional services using data capture technologies in the United States, Canada, and internationally.
Show moreShow less
It offers smart communities solutions, such as parking enforcement, wanted vehicle detection, connecting communities, and threat detection, as well as enterprise solutions.
The company also provides operations optimization, technology life cycle maintenance and support, and end user and admin training.
In addition, it offers MobiKEY, a flagship software application; DEFIMNET, a service delivery platform; and PocketVault P-3X, which separates engineering services competitors. Route1 Inc. is headquartered in Scottsdale, Arizona.
Stock analysis
Route1 Inc (ROI) currently trades at C$0.1050, while our model-based Fair Value estimate is C$0.1530, implying the stock looks roughly 31% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of C$0.2000 per share, and 7 of the 9 models we run sit above the C$0.1050 price.
Bear case: the Multiples group reads lowest at C$0.0350, and 2 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: C$0.0850 (bear) to C$0.2465 (bull), the price of C$0.1050 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Route1 Inc reported revenue of C$11.5M in FY2025 versus C$27.3M in FY2021, a compound −19.4%/yr. Reported net income was −C$351K in FY2025.
Key figures
Market cap C$4.9M (≈ $3.5M) Micro · P/S ratio 0.53 · Net margin −1.5% · Return on equity −1,059% · Return on assets (EBIT) −3.4% (5-year average) · Operating margin −5.3% · Revenue (TTM) C$10.6M · Revenue growth (YoY) −35.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 75% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at 46%, ROI screens cheaper than that median.
Fair Value models
BearC$0.0850Fair Value C$0.1530BullC$0.2465
Price C$0.1050 · Upside +45.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCFC$0.1400C$0.2700C$0.570075
Growth DCFC$0.1400C$0.2800C$0.510075
5Y EBITDA ExitC$0.1000C$0.1800C$0.290073
All 9 models by family
DCF Models
FCF DCFC$0.1400C$0.2700C$0.570075
5Y Revenue ExitC$0.0700C$0.1200C$0.190071
5Y EBITDA ExitC$0.1000C$0.1800C$0.290073
10Y Revenue ExitC$0.0900C$0.1500C$0.240065
10Y EBITDA ExitC$0.1100C$0.1900C$0.330066
Multiples
EV/EBITDAC$0.0300C$0.0600C$0.090064
EV/Revenuen/aC$0.0100C$0.030050
Growth DCF
Growth DCFC$0.1400C$0.2800C$0.510075
Rev-Margin DCFC$0.0700C$0.1200C$0.190071
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.10/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−24.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.3%
Start year 2020 (pandemic). Over 10 years: +6.1% a year
Revenue growth 28 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.1% (2020) → −3.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about +14.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 628 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score36 · Bottom 25%
Fair Value upside+45.7% · Top 25%
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−4.3% · Below median
Net margin (12 months)−1.5% · Below median
Operating margin (12 months)−5.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−35.0% · Bottom 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Software - Application median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months)0.47× · Cheapest 25%
Price / free cash flow (fiscal year)20.6× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)94· sector 29
FUTURE (revenue growth)0· sector 41
PAST (return on equity)0· sector 20
HEALTH (low debt)0· sector 98
DIVIDEND (yield)0· sector 29
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Route1 Inc Fair Value". https://www.fairvalue-calculator.com/stock/ROI
Frequently asked questions
Is Route1 Inc (ROI) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of C$0.1530 versus a price of C$0.1050, about +46% upside (undervalued).
What is the fair value of ROI?
Our model-based fair value for Route1 Inc is C$0.1530 (as of Nov 7, 2026), built from audited fundamentals. The current price: C$0.1050.
What is the quality score of ROI?
Route1 Inc has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Route1 Inc (ROI)?
Our model-based price target is the fair value of C$0.1530 (as of Nov 7, 2026) from 9 valuation models. Cautious scenario C$0.0850, optimistic scenario C$0.2465. It is a calculation from audited fundamentals, not an analyst target.
What is the Route1 Inc stock forecast for 2026?
Our models put fair value at C$0.1530, about +46% upside versus a price of C$0.1050 (undervalued). Cautious scenario C$0.0850, optimistic scenario C$0.2465. The calculation is refreshed regularly with new filings.
What is the revenue of Route1 Inc (ROI)?
Route1 Inc reported trailing-twelve-month revenue of about C$10.6M (latest available figure, as of Nov 7, 2026).
What growth is priced into Route1 Inc (ROI)?
For today's price to be fair in a discounted-cash-flow model, Route1 Inc would have to grow free cash flow by +16.8 % per year for five years (discount rate 9.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -17.3 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of ROI use?
Our models discount Route1 Inc at 9.1 %: a base by market capitalisation (nano), damped by beta 0.85, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Route1 Inc that is +16.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.1 %) and the same formula as our fair value.
How much growth has Route1 Inc (ROI) delivered so far?
Over the past 5 years revenue at Route1 Inc grew -17.3 % a year. The price currently implies free-cash-flow growth of +16.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Route1 Inc (ROI) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Route1 Inc (+16.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Route1 Inc (ROI)?
The free-cash-flow yield on the price is 4.86 %: that much free cash flow Route1 Inc produces per unit of market value. When it exceeds the discount rate of our models (9.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Route1 Inc (ROI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Route1 Inc it is C$0.1530 per share (as of Nov 7, 2026), against a price of C$0.1050. It is the blended result of 9 valuation models in 3 families (DCF Models, Multiples, Growth DCF).
Is Route1 Inc stock overvalued or undervalued in 2026?
As of Nov 7, 2026, ROI trades below its calculated fair value: price C$0.1050, fair value C$0.1530, a gap of about +46% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ROI?
No. The price is what the market pays today (C$0.1050); the fair value is what the company's own numbers justify (C$0.1530). For Route1 Inc the two are C$0.0480 per share apart. That gap is exactly why we show both numbers side by side.
How much is Route1 Inc worth?
The market values Route1 Inc at about C$4.9M (market capitalisation, as of Nov 7, 2026). Per share that is C$0.1050; our models calculate a fair value of C$0.1530 per share.
What do the bullish and bearish scenarios say about ROI?
Our models span a range for Route1 Inc: cautious scenario C$0.0850, base C$0.1530, optimistic C$0.2465 per share (as of Nov 7, 2026, price C$0.1050). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Route1 Inc (ROI)?
Balance-sheet figures for Route1 Inc (as of Nov 7, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is ROI from its 52-week high?
Route1 Inc trades at C$0.1050, about 34% below its 52-week high of C$0.1600 and 75% above the low of C$0.0600 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.1530 is for.
Which stocks are comparable to Route1 Inc?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Route1 Inc stock attractive at the current price?
The data as of Nov 7, 2026: price C$0.1050, calculated fair value C$0.1530 (+46%), Quality Score 36/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ROI calculated?
We run Route1 Inc through 9 models from 3 families: DCF Models, Multiples, Growth DCF. Every model gets the same audited fundamentals; the fair value of C$0.1530 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Route1 Inc currently trades 31% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Route1 Inc (ROI)?
The closing price on Nov 6, 2026 was C$0.1050. Our model-based fair value is C$0.1530, about +46% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Route1 Inc right now?
The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain. The model range is unusually wide (C$0.0850 to C$0.2465). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Route1 Inc
How large is the market capitalisation of Route1 Inc (ROI)?
The market capitalisation of Route1 Inc is C$4.9M (≈ $3.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Route1 Inc (ROI)?
The price-to-sales ratio of Route1 Inc is 0.53 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Route1 Inc (ROI)?
The net margin of Route1 Inc is −1.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Route1 Inc (ROI)?
The return on equity (ROE) of Route1 Inc is −1,059% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Route1 Inc (ROI)?
On an EBIT basis the return on assets of Route1 Inc is −3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Route1 Inc (ROI)?
The operating margin of Route1 Inc is −5.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Route1 Inc (ROI)?
Revenue at Route1 Inc is growing −35.0% versus a year earlier (3y avg −19.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Route1 Inc (ROI) carry?
The net debt of Route1 Inc is C$2.8M (fiscal year 2025, ≈ 11.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Route1 Inc in the live analysis
One click puts Route1 Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026