Ubis (Asia) Public Company Limited (UBIS) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Ubis (Asia) Public Company Limited stock THB 2.05, price THB 1.28, upside +60.0%, quality 52 out of 100. Rating: strongly undervalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 0.8700 THB – 18.80 THB · fair‑value band 1.98 THB – 2.16 THB · the 1.28 THB price screens below the 2.05 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Ubis (Asia) Public Company in your weekly email
Every Wednesday you see whether Ubis (Asia) Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ubis (Asia) Public Company Limited, together with its subsidiaries, manufactures and distributes sealing compounds, lacquers, and coatings used in can production and bottle closures for the food, beverage, and general industries in Thailand, China, and internationally.
Show moreShow less
The company offers solutions for metal packaging, such as compound sealants and coatings lacquers; solutions for non-metal packaging, including inks, adhesives, and coatings; compound sealants; and PVC plastisol compounds. It is also involved in the trading of products and asset management business.
The company was founded in 1983 and is headquartered in Bangkok, Thailand.
Stock analysis
Ubis (Asia) Public Company Limited (UBIS) currently trades at 1.28 THB, while our model-based Fair Value estimate is 2.05 THB, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1.77 THB per share, and 6 of the 13 models we run sit above the 1.28 THB price.
Bear case: the Growth Earnings group reads lowest at 0.4700 THB, and 7 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.98 THB (bear) to 2.16 THB (bull), the price of 1.28 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Ubis (Asia) Public Company Limited reported revenue of 816M THB in FY2025 versus 1.2B THB in FY2021, a compound −8.4%/yr. Reported net income was 10.2M THB in FY2025, compounding −34.3%/yr from FY2021.
Key figures
Market cap 365M THB (≈ $10.9M) Micro · P/E ratio 6.7 · P/S ratio 0.40 · EPS (TTM) 0.1900 THB · Net margin 5.7% · Return on equity 8.0% · Return on assets (EBIT) 1.4% (5-year average) · Operating margin 1.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 47% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at 60%, UBIS screens cheaper than that median.
Fair Value models
Bear1.98 THBFair Value 2.05 THBBull2.16 THB
Price 1.28 THB · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1629 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings1.61 THB1.77 THB2.05 THB78
Residual Income1.43 THB1.48 THB1.56 THB76
EPV1.79 THB1.89 THB1.97 THB74
All 13 models by family
DCF Models
Owner Earnings1.61 THB1.77 THB2.05 THB78
Earnings-Based
Graham-Dodd0.2400 THB0.3400 THB0.4000 THB67
EPV1.79 THB1.89 THB1.97 THB74
Multiples
P/E Multiple0.4600 THB0.6100 THB0.7600 THB63
P/S Multiple0.4600 THB0.6100 THB0.7600 THB58
P/B Multiple4.18 THB5.57 THB6.96 THB55
EV/EBIT0.4700 THB0.7700 THB1.07 THB64
EV/EBITDA0.9100 THB1.37 THB1.82 THB66
EV/Revenue0.3500 THB0.6800 THB1.02 THB51
Asset-Based
NCAV (Graham)0.3900 THB0.6000 THB0.7500 THB54
Economic Profit
Residual Income1.43 THB1.48 THB1.56 THB76
ROIC Compounder1.79 THB1.89 THB1.97 THB72
Growth Earnings
Growth-Adj P/E0.3300 THB0.4700 THB0.6000 THB68
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−9.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.4%
Start year 2020 (pandemic). Over 10 years: −0.1% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−39.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−39.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−39.2% vs −22.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 3%
Compare Ubis (Asia) Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 728 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside+60.0% · Top 25%
Profitability
Return on equity (12 months)8.0% · Above median
Return on assets0.8% · Below median
Net margin (12 months)5.7% · Above median
Operating margin (12 months)1.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)36.4% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ubis (Asia) Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/UBIS
Frequently asked questions
Is Ubis (Asia) Public Company Limited (UBIS) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 2.05 THB versus a price of 1.28 THB, about +60% upside (undervalued).
What is the fair value of UBIS?
Our model-based fair value for Ubis (Asia) Public Company Limited is 2.05 THB (as of Nov 7, 2026), built from audited fundamentals. The current price: 1.28 THB.
What is the quality score of UBIS?
Ubis (Asia) Public Company Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ubis (Asia) Public Company Limited (UBIS)?
Our model-based price target is the fair value of 2.05 THB (as of Nov 7, 2026) from 13 valuation models. Cautious scenario 1.98 THB, optimistic scenario 2.16 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Ubis (Asia) Public Company Limited stock forecast for 2026?
Our models put fair value at 2.05 THB, about +60% upside versus a price of 1.28 THB (undervalued). Cautious scenario 1.98 THB, optimistic scenario 2.16 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Ubis (Asia) Public Company Limited (UBIS)?
Ubis (Asia) Public Company Limited reported trailing-twelve-month revenue of about 922M THB (latest available figure, as of Nov 7, 2026).
What is the intrinsic value of Ubis (Asia) Public Company Limited (UBIS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ubis (Asia) Public Company Limited it is 2.05 THB per share (as of Nov 7, 2026), against a price of 1.28 THB. It is the blended result of 13 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Ubis (Asia) Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 7, 2026, UBIS trades below its calculated fair value: price 1.28 THB, fair value 2.05 THB, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UBIS?
No. The price is what the market pays today (1.28 THB); the fair value is what the company's own numbers justify (2.05 THB). For Ubis (Asia) Public Company Limited the two are 0.7680 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Ubis (Asia) Public Company Limited worth?
The market values Ubis (Asia) Public Company Limited at about 365M THB (market capitalisation, as of Nov 7, 2026). Per share that is 1.28 THB; our models calculate a fair value of 2.05 THB per share.
What do the bullish and bearish scenarios say about UBIS?
Our models span a range for Ubis (Asia) Public Company Limited: cautious scenario 1.98 THB, base 2.05 THB, optimistic 2.16 THB per share (as of Nov 7, 2026, price 1.28 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UBIS?
Ubis (Asia) Public Company Limited trades at a price-to-earnings ratio of 6.7 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.05 THB is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2016 to 2025), reported earnings: 12.9. Other multiples: P/B 0.6, P/S 0.4, EV/EBITDA 0.7.
How solid is the balance sheet of Ubis (Asia) Public Company Limited (UBIS)?
Balance-sheet figures for Ubis (Asia) Public Company Limited (as of Nov 7, 2026): return on equity 8.0%, debt of 0.00 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is UBIS from its 52-week high?
Ubis (Asia) Public Company Limited trades at 1.28 THB, about 23% below its 52-week high of 1.67 THB and 47% above the low of 0.8700 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2.05 THB is for.
Which stocks are comparable to Ubis (Asia) Public Company Limited?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ubis (Asia) Public Company Limited stock attractive at the current price?
The data as of Nov 7, 2026: price 1.28 THB, calculated fair value 2.05 THB (+60%), Quality Score 52/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UBIS calculated?
We run Ubis (Asia) Public Company Limited through 13 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2.05 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Ubis (Asia) Public Company Limited currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ubis (Asia) Public Company Limited (UBIS)?
The closing price on Nov 6, 2026 was 1.28 THB. Our model-based fair value is 2.05 THB, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ubis (Asia) Public Company Limited right now?
The price is below even our cautious bear case (1.98 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality. The models converge in a tight band (1.98 THB to 2.16 THB), unusually little disagreement for a valuation.
Where does the earnings growth of Ubis (Asia) Public Company Limited (UBIS) come from?
Earnings per share at Ubis (Asia) Public Company Limited grew −19.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share −1.3 %, EBIT margin −11.6 %, tax rate +0.7 %, residual (interest, one-offs) −8.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Ubis (Asia) Public Company Limited
How large is the market capitalisation of Ubis (Asia) Public Company Limited (UBIS)?
The market capitalisation of Ubis (Asia) Public Company Limited is 365M THB (≈ $10.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ubis (Asia) Public Company Limited (UBIS)?
The price-to-sales ratio of Ubis (Asia) Public Company Limited is 0.40 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ubis (Asia) Public Company Limited (UBIS)?
Earnings per share at Ubis (Asia) Public Company Limited are 0.1900 THB (price ÷ EPS = P/E 6.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Ubis (Asia) Public Company Limited (UBIS)?
The net margin of Ubis (Asia) Public Company Limited is 5.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ubis (Asia) Public Company Limited (UBIS)?
The return on equity (ROE) of Ubis (Asia) Public Company Limited is 8.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ubis (Asia) Public Company Limited (UBIS)?
On an EBIT basis the return on assets of Ubis (Asia) Public Company Limited is 1.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ubis (Asia) Public Company Limited (UBIS)?
The operating margin of Ubis (Asia) Public Company Limited is 1.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ubis (Asia) Public Company Limited (UBIS)?
Revenue at Ubis (Asia) Public Company Limited is growing +36.4% versus a year earlier (3y avg −7.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ubis (Asia) Public Company Limited (UBIS)?
Earnings per share at Ubis (Asia) Public Company Limited are growing +513% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Ubis (Asia) Public Company Limited (UBIS) generate?
The free cash flow of Ubis (Asia) Public Company Limited is −8.8M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Ubis (Asia) Public Company Limited (UBIS) carry?
The net debt of Ubis (Asia) Public Company Limited is 125M THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Ubis (Asia) Public Company Limited in the live analysis
One click puts Ubis (Asia) Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026