Damai Sejahtera Abadi Tbk PT (UFOE) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Damai Sejahtera Abadi Tbk PT stock IDR 137, price IDR 110, upside +24.7%, quality 48 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 110.00 IDR – 1,874 IDR · fair‑value band 95.99 IDR – 178.27 IDR · the 110.00 IDR price screens below the 137.13 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Damai Sejahtera Abadi Tbk PT in your weekly email
Every Wednesday you see whether Damai Sejahtera Abadi Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Damai Sejahtera Abadi Tbk, together with its subsidiary, engages in the wholesale and retail trading of electronics equipment in Indonesia. It operates through Electronic and Furniture segments.
Show moreShow less
The company is involved in the retail trade of computers and its equipment, telecommunications equipment, and audio and video equipment, as well as furniture, household electrical equipment, and lighting equipment and accessories. It also provides repairs and maintenance of cars and motorcycles.
PT Damai Sejahtera Abadi Tbk was founded in 2004 and is based in Surabaya, Indonesia.
Stock analysis
Damai Sejahtera Abadi Tbk PT (UFOE) currently trades at 110.00 IDR, while our model-based Fair Value estimate is 137.13 IDR, implying the stock looks roughly 20% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 176.89 IDR per share, and 9 of the 14 models we run sit above the 110.00 IDR price.
Bear case: the Asset-Based group reads lowest at 49.01 IDR, and 5 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 95.99 IDR (bear) to 178.27 IDR (bull), the price of 110.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Damai Sejahtera Abadi Tbk PT reported revenue of 1.2T IDR in FY2025 versus 700B IDR in FY2021, a compound +13.7%/yr. Reported net income was 19.8B IDR in FY2025, compounding +13.3%/yr from FY2021.
Key figures
Market cap 319B IDR (≈ $17.7M) Micro · P/E ratio 20.6 · P/S ratio 0.26 · EPS (TTM) 5.33 IDR · Net margin 1.7% · Return on equity 8.3% · Return on assets (EBIT) 3.3% (5-year average) · Operating margin 4.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 8% fair-value upside, at 25%, UFOE screens cheaper than that median.
Fair Value models
Bear95.99 IDRFair Value 137.13 IDRBull178.27 IDR
Price 110.00 IDR · Upside +24.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4.57 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+15.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.7%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 4%
Compare Damai Sejahtera Abadi Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Department Stores · 105 stocks
Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+24.7% · Above median
Profitability
Return on equity (12 months)8.3% · Above median
Return on assets3.6% · Above median
Net margin (12 months)1.7% · Below median
Operating margin (12 months)4.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)13.0% · Top 25%
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Department Stores median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Damai Sejahtera Abadi Tbk PT (UFOE) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 137.13 IDR versus a price of 110.00 IDR, about +25% upside (undervalued).
What is the fair value of UFOE?
Our model-based fair value for Damai Sejahtera Abadi Tbk PT is 137.13 IDR (as of Nov 7, 2026), built from audited fundamentals. The current price: 110.00 IDR.
What is the quality score of UFOE?
Damai Sejahtera Abadi Tbk PT has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Damai Sejahtera Abadi Tbk PT (UFOE)?
Our model-based price target is the fair value of 137.13 IDR (as of Nov 7, 2026) from 14 valuation models. Cautious scenario 95.99 IDR, optimistic scenario 178.27 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Damai Sejahtera Abadi Tbk PT stock forecast for 2026?
Our models put fair value at 137.13 IDR, about +25% upside versus a price of 110.00 IDR (undervalued). Cautious scenario 95.99 IDR, optimistic scenario 178.27 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Damai Sejahtera Abadi Tbk PT (UFOE)?
Damai Sejahtera Abadi Tbk PT reported trailing-twelve-month revenue of about 1.3T IDR (latest available figure, as of Nov 7, 2026).
What is the intrinsic value of Damai Sejahtera Abadi Tbk PT (UFOE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Damai Sejahtera Abadi Tbk PT it is 137.13 IDR per share (as of Nov 7, 2026), against a price of 110.00 IDR. It is the blended result of 14 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Damai Sejahtera Abadi Tbk PT stock overvalued or undervalued in 2026?
As of Nov 7, 2026, UFOE trades below its calculated fair value: price 110.00 IDR, fair value 137.13 IDR, a gap of about +25% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UFOE?
No. The price is what the market pays today (110.00 IDR); the fair value is what the company's own numbers justify (137.13 IDR). For Damai Sejahtera Abadi Tbk PT the two are 27.13 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Damai Sejahtera Abadi Tbk PT worth?
The market values Damai Sejahtera Abadi Tbk PT at about 319B IDR (market capitalisation, as of Nov 7, 2026). Per share that is 110.00 IDR; our models calculate a fair value of 137.13 IDR per share.
What do the bullish and bearish scenarios say about UFOE?
Our models span a range for Damai Sejahtera Abadi Tbk PT: cautious scenario 95.99 IDR, base 137.13 IDR, optimistic 178.27 IDR per share (as of Nov 7, 2026, price 110.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UFOE?
Damai Sejahtera Abadi Tbk PT trades at a price-to-earnings ratio of 20.6 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 137.13 IDR is built from several models across several years. Other multiples: P/B 1.3, P/S 0.3, EV/EBITDA 5.6.
How solid is the balance sheet of Damai Sejahtera Abadi Tbk PT (UFOE)?
Balance-sheet figures for Damai Sejahtera Abadi Tbk PT (as of Nov 7, 2026): return on equity 8.3%, debt of 0.05 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is UFOE from its 52-week high?
Damai Sejahtera Abadi Tbk PT trades at 110.00 IDR, about 45% below its 52-week high of 200.00 IDR and at the low of 110.00 IDR (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 137.13 IDR is for.
Which stocks are comparable to Damai Sejahtera Abadi Tbk PT?
From the same area (Consumer Cyclical) we also value Falabella S.A, Dillard's, Inc, 99 Speed Mart Retail Holdings, Macy's, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Damai Sejahtera Abadi Tbk PT stock attractive at the current price?
The data as of Nov 7, 2026: price 110.00 IDR, calculated fair value 137.13 IDR (+25%), Quality Score 48/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UFOE calculated?
We run Damai Sejahtera Abadi Tbk PT through 14 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 137.13 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Damai Sejahtera Abadi Tbk PT currently trades 20% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Damai Sejahtera Abadi Tbk PT (UFOE)?
The closing price on Nov 9, 2026 was 110.00 IDR. Our model-based fair value is 137.13 IDR, about +25% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Damai Sejahtera Abadi Tbk PT right now?
A fairly wide model range (95.99 IDR to 178.27 IDR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Damai Sejahtera Abadi Tbk PT
How large is the market capitalisation of Damai Sejahtera Abadi Tbk PT (UFOE)?
The market capitalisation of Damai Sejahtera Abadi Tbk PT is 319B IDR (≈ $17.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Damai Sejahtera Abadi Tbk PT (UFOE)?
The price-to-sales ratio of Damai Sejahtera Abadi Tbk PT is 0.26 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Damai Sejahtera Abadi Tbk PT (UFOE)?
Earnings per share at Damai Sejahtera Abadi Tbk PT are 5.33 IDR (price ÷ EPS = P/E 20.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Damai Sejahtera Abadi Tbk PT (UFOE)?
The net margin of Damai Sejahtera Abadi Tbk PT is 1.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Damai Sejahtera Abadi Tbk PT (UFOE)?
The return on equity (ROE) of Damai Sejahtera Abadi Tbk PT is 8.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Damai Sejahtera Abadi Tbk PT (UFOE)?
On an EBIT basis the return on assets of Damai Sejahtera Abadi Tbk PT is 3.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Damai Sejahtera Abadi Tbk PT (UFOE)?
The operating margin of Damai Sejahtera Abadi Tbk PT is 4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Damai Sejahtera Abadi Tbk PT (UFOE)?
Revenue at Damai Sejahtera Abadi Tbk PT is growing +13.0% versus a year earlier (3y avg +14.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Damai Sejahtera Abadi Tbk PT (UFOE)?
Earnings per share at Damai Sejahtera Abadi Tbk PT are growing +42.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Damai Sejahtera Abadi Tbk PT (UFOE) generate?
The free cash flow of Damai Sejahtera Abadi Tbk PT is −15.2B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Damai Sejahtera Abadi Tbk PT (UFOE) carry?
The net debt of Damai Sejahtera Abadi Tbk PT is 103B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Damai Sejahtera Abadi Tbk PT in the live analysis
One click puts Damai Sejahtera Abadi Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026