Willscot Mobile Mini Holdings Corp A (WSC) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Willscot Mobile Mini Holdings Corp A stock $43.03, price $18.86, upside +128.2%, quality 54 out of 100. Rating: strongly undervalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range $14.78 – $51.95 · fair‑value band $26.59 – $59.46 · the $18.86 price screens below the $43.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Willscot Mobile Mini Holdings Corp A in your weekly email
Every Wednesday you see whether Willscot Mobile Mini Holdings Corp A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
WillScot Holdings Corporation provides turnkey temporary space solutions in the United States, Canada, and Mexico. The company leases, sells, delivers, and installs modular space solutions and portable storage products.
Show moreShow less
It offers modular space solutions, such as modular office complexes, mobile offices, classrooms, blast-resistant modules, clearspan structures, and sanitation solutions; and portable storage solutions, including portable storage and climate-controlled containers and trailers.
The company also provides workstations, furniture, appliances, media packages, power and solar solutions, telematics, connectivity and data solutions, security and protection products, entrance packages, electrical and lighting products, organization and space optimization assets, perimeter solutions, and other items.
The company serves customers in the construction and infrastructure, commercial and industrial, and energy and natural resources markets, as well as governments and institutions.
The company was formerly known as WillScot Mobile Mini Holdings Corp. and changed its name to WillScot Holdings Corporation in July 2024. The company was founded in 1944 and is headquartered in Scottsdale, Arizona.
Stock analysis
Willscot Mobile Mini Holdings Corp A (WSC) currently trades at $18.86, while our model-based Fair Value estimate is $43.03, implying the stock looks roughly 56% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $54.37 per share, and 10 of the 12 models we run sit above the $18.86 price.
Bear case: the Multiples group reads lowest at $33.03, and 2 of the 12 models stay below the price. Data coverage for this calculation is medium.
Scenario range: $26.59 (bear) to $59.46 (bull), the price of $18.86 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Willscot Mobile Mini Holdings Corp A reported revenue of $2.3B in FY2025 versus $1.7B in FY2021, a compound +8.1%/yr. Reported net income was −$53.0M in FY2025.
Key figures
Market cap $3.4B Mid · P/E ex one-offs 15.7 · P/S ratio 1.47 · EPS (TTM) $−0.3300 · Dividend yield 1.5% · Net margin −2.6% · Return on equity −6.0% · Return on assets (EBIT) 7.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (low confidence).
What moves the price
The share trades about 35% below its 52-week high and 28% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −15% fair-value upside, at 128%, WSC screens cheaper than that median.
Fair Value models
Bear$26.59Fair Value $43.03Bull$59.46
Price $18.86 · Upside +128.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
In the last 6 months, one officer or director sold shares worth $4.2M and none bought.
SaleBradley Lee SoultzDirector155,781 shares at $26.99$4.2MMay 13, 2026
Plus 11 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−4.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Start year 2020 (pandemic). Over 10 years: +17.5% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
12.7% (2020) → 21.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−1.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+2.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −4.2% a year for the price and −0.1% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (98 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Positive
Recent news coverage is more positive than average.
AI conclusion: The rental model's recurring cash flows form the main strength while weak profitability and high leverage limit durability.
Main risk: Margin pressure from a higher mix of lower-margin delivery work and project delays would hit operating margins.
WillScot raised its full-year guidance after robust modular activations, yet analysts cut targets over margin pressure from a higher mix of lower-margin delivery work and project delays. We see the shares as undervalued given the rental model's recurring cash flows. Will higher-margin value-added services offset these near-term costs or will timing risks keep margins compressed longer?
Compare Willscot Mobile Mini Holdings Corp A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Rental & Leasing Services · 85 stocks
P/B4.00× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months)1.47× · Pricier than median
Price / free cash flow (fiscal year)4.7× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Willscot Mobile Mini Holdings Corp A Fair Value". https://www.fairvalue-calculator.com/stock/WSC
Frequently asked questions
Is Willscot Mobile Mini Holdings Corp A (WSC) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of $43.03 versus a price of $18.86, about +128% upside (undervalued).
What is the fair value of WSC?
Our model-based fair value for Willscot Mobile Mini Holdings Corp A is $43.03 (as of Nov 8, 2026), built from audited fundamentals. The current price: $18.86.
What is the quality score of WSC?
Willscot Mobile Mini Holdings Corp A has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Willscot Mobile Mini Holdings Corp A (WSC)?
Our model-based price target is the fair value of $43.03 (as of Nov 8, 2026) from 13 valuation models. Cautious scenario $26.59, optimistic scenario $59.46. It is a calculation from audited fundamentals, not an analyst target.
What is the Willscot Mobile Mini Holdings Corp A stock forecast for 2026?
Our models put fair value at $43.03, about +128% upside versus a price of $18.86 (undervalued). Cautious scenario $26.59, optimistic scenario $59.46. The calculation is refreshed regularly with new filings.
What is the revenue of Willscot Mobile Mini Holdings Corp A (WSC)?
Willscot Mobile Mini Holdings Corp A reported trailing-twelve-month revenue of about $2.3B (latest available figure, as of Nov 8, 2026).
Does Willscot Mobile Mini Holdings Corp A pay a dividend?
Willscot Mobile Mini Holdings Corp A currently shows a dividend yield of 1.48% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Willscot Mobile Mini Holdings Corp A (WSC) and when is the ex-dividend date?
Willscot Mobile Mini Holdings Corp A pays a dividend of $0.28 per share a year, a dividend yield of 1.5%. The next ex-dividend date is Dec 2, 2026. Free cash flow covers the dividend 14.50 times. Our assessment: Cash covered. The dividend is fully funded by free cash flow. The payout ratio on earnings is not available for this company.
What growth is priced into Willscot Mobile Mini Holdings Corp A (WSC)?
For today's price to be fair in a discounted-cash-flow model, Willscot Mobile Mini Holdings Corp A would have to grow free cash flow by -1.9 % per year for five years (discount rate 10.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.4 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of WSC use?
Our models discount Willscot Mobile Mini Holdings Corp A at 10.7 %: a base by market capitalisation (mid), damped by beta 1.40, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Willscot Mobile Mini Holdings Corp A that is -1.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.7 %) and the same formula as our fair value.
How much growth has Willscot Mobile Mini Holdings Corp A (WSC) delivered so far?
Over the past 5 years revenue at Willscot Mobile Mini Holdings Corp A grew +12.4 % a year. The price currently implies free-cash-flow growth of -1.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Willscot Mobile Mini Holdings Corp A (WSC) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Willscot Mobile Mini Holdings Corp A (-1.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Willscot Mobile Mini Holdings Corp A (WSC)?
The free-cash-flow yield on the price is 21.51 %: that much free cash flow Willscot Mobile Mini Holdings Corp A produces per unit of market value. When it exceeds the discount rate of our models (10.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Willscot Mobile Mini Holdings Corp A (WSC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Willscot Mobile Mini Holdings Corp A it is $43.03 per share (as of Nov 8, 2026), against a price of $18.86. It is the blended result of 13 valuation models in 5 families (DCF Models, Earnings-Based, Multiples, Growth DCF, Economic Profit).
Is Willscot Mobile Mini Holdings Corp A stock overvalued or undervalued in 2026?
As of Nov 8, 2026, WSC trades below its calculated fair value: price $18.86, fair value $43.03, a gap of about +128% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WSC?
No. The price is what the market pays today ($18.86); the fair value is what the company's own numbers justify ($43.03). For Willscot Mobile Mini Holdings Corp A the two are $24.17 per share apart. That gap is exactly why we show both numbers side by side.
How much is Willscot Mobile Mini Holdings Corp A worth?
The market values Willscot Mobile Mini Holdings Corp A at about $3.4B (market capitalisation, as of Nov 8, 2026). Per share that is $18.86; our models calculate a fair value of $43.03 per share.
What do the bullish and bearish scenarios say about WSC?
Our models span a range for Willscot Mobile Mini Holdings Corp A: cautious scenario $26.59, base $43.03, optimistic $59.46 per share (as of Nov 8, 2026, price $18.86). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of WSC?
The PEG ratio of Willscot Mobile Mini Holdings Corp A is 0.99 (P/E divided by earnings growth, as of Nov 8, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Willscot Mobile Mini Holdings Corp A (WSC)?
Balance-sheet figures for Willscot Mobile Mini Holdings Corp A (as of Nov 8, 2026): return on equity −6.0%, debt of 4.15 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is WSC from its 52-week high?
Willscot Mobile Mini Holdings Corp A trades at $18.86, about 35% below its 52-week high of $28.97 and 28% above the low of $14.78 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $43.03 is for.
Which stocks are comparable to Willscot Mobile Mini Holdings Corp A?
From the same area (Industrials) we also value United Rentals, Inc, Sunbelt Rentals Holdings, AerCap Holdings, U-Haul Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Willscot Mobile Mini Holdings Corp A stock attractive at the current price?
The data as of Nov 8, 2026: price $18.86, calculated fair value $43.03 (+128%), Quality Score 54/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WSC calculated?
We run Willscot Mobile Mini Holdings Corp A through 13 models from 5 families: DCF Models, Earnings-Based, Multiples, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of $43.03 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Willscot Mobile Mini Holdings Corp A currently trades 56% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Willscot Mobile Mini Holdings Corp A (WSC)?
The closing price on Nov 6, 2026 was $18.86. Our model-based fair value is $43.03, about +128% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Willscot Mobile Mini Holdings Corp A right now?
The price is below even our cautious bear case ($26.59). The market is more pessimistic than our downside scenario. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($26.59 to $59.46) leaves room in how you read the outcome.
Key figures of Willscot Mobile Mini Holdings Corp A
How large is the market capitalisation of Willscot Mobile Mini Holdings Corp A (WSC)?
The market capitalisation of Willscot Mobile Mini Holdings Corp A is $3.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Willscot Mobile Mini Holdings Corp A (WSC) excluding one-off items?
Excluding one-off items, the price-to-earnings ratio of Willscot Mobile Mini Holdings Corp A is 15.7 (fiscal year 2025, the reported result was a loss, median at FY-end 55.4 (7 FY)).
What is the P/S ratio of Willscot Mobile Mini Holdings Corp A (WSC)?
The price-to-sales ratio of Willscot Mobile Mini Holdings Corp A is 1.47 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Willscot Mobile Mini Holdings Corp A (WSC)?
Earnings per share at Willscot Mobile Mini Holdings Corp A are $−0.3300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Willscot Mobile Mini Holdings Corp A (WSC)?
The dividend yield of Willscot Mobile Mini Holdings Corp A is 1.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Willscot Mobile Mini Holdings Corp A (WSC)?
The net margin of Willscot Mobile Mini Holdings Corp A is −2.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Willscot Mobile Mini Holdings Corp A (WSC)?
The return on equity (ROE) of Willscot Mobile Mini Holdings Corp A is −6.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Willscot Mobile Mini Holdings Corp A (WSC)?
On an EBIT basis the return on assets of Willscot Mobile Mini Holdings Corp A is 7.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Willscot Mobile Mini Holdings Corp A (WSC)?
The operating margin of Willscot Mobile Mini Holdings Corp A is 21.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Willscot Mobile Mini Holdings Corp A (WSC)?
Revenue at Willscot Mobile Mini Holdings Corp A is growing +6.1% versus a year earlier (3y avg +2.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Willscot Mobile Mini Holdings Corp A (WSC)?
Earnings per share at Willscot Mobile Mini Holdings Corp A are growing +17.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Willscot Mobile Mini Holdings Corp A (WSC) carry?
The net debt of Willscot Mobile Mini Holdings Corp A is $4.1B (fiscal year 2025, ≈ 5.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Willscot Mobile Mini Holdings Corp A in the live analysis
One click puts Willscot Mobile Mini Holdings Corp A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026