YASHO INDUSTRIES ORD (BSE) (YASHO) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of YASHO INDUSTRIES ORD (BSE) stock ₹505, price ₹3,448, that is 85.3% below the price, quality 41 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
39‑month range ₹1,166 – ₹4,916 · fair‑value band ₹305.90 – ₹791.33 · the ₹3,448 price screens above the ₹505.38 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow YASHO INDUSTRIES ORD (BSE) in your weekly email
Every Wednesday you see whether YASHO INDUSTRIES ORD (BSE) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Yasho Industries Limited manufactures and supplies specialty chemicals, food antioxidants, aroma chemicals, rubber chemicals, and lubricant additives in the United States, Europe, Asia, and the Middle East.
Show moreShow less
The company provides fatty esters and natural essential/aroma oils for flavors and fragrances, personal care, cosmetics and toiletries, agro chemicals, dentifrices and oral care, edible oil, confectioneries and food stuff, animal feed, vitamin premix, and nutraceutical applications.
It also offers tyres and automotive components which includes hoses, seals, and conveyor belts.
In addition, the company offers food antioxidant chemicals, including tertiary-butyl hydroquinone, butylated hydroxy anisole, butylated hydroxy toluene, and ascorbyl palmitate; rubber chemicals comprising accelerators, antioxidants, co-agents, and specialty products; pre-dispersed rubber chemicals, such as sulfur and metal oxides, dithiocarbamate, thiuram and sulfur donors, guanidines/sulphenamides/thioureas, thiazoles, crosslinking agents, peroxide co-agents, and dithiophosphates; and lubricant additives, including aminic and phenolic antioxidants, molybdenum based friction modifiers/antiwear agents, dithiocarbamates, thiadiazoles corrosion inhibitor and extreme pressure additives, and triazole metal deactivators.
Further, it provides specialty chemicals for electroplating chemicals, intermediates for API/bulk drugs, UPR resins/fiber composites resins, thermoplastics urethanes, and printing inks and agrochemicals industries.
Yasho Industries Limited was incorporated in 1985 and is headquartered in Mumbai, India.
Stock analysis
YASHO INDUSTRIES ORD (BSE) (YASHO) currently trades at ₹3,448, while our model-based Fair Value estimate is ₹505.38, 85% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ₹788.44 per share, and 0 of the 26 models we run sit above the ₹3,448 price.
Bear case: the Asset-Based group reads lowest at ₹239.05, and 26 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹305.90 (bear) to ₹791.33 (bull), the price of ₹3,448 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
YASHO INDUSTRIES ORD (BSE) reported revenue of ₹8.3B in FY2026 versus ₹6.1B in FY2022, a compound +8.1%/yr. Reported net income was ₹253M in FY2026, compounding −16.6%/yr from FY2022.
Key figures
Market cap ₹47.3B (≈ $504M) Small · P/E ratio 72.1 · P/S ratio 5.04 · EPS (TTM) ₹47.83 · Dividend yield 0.0% · Net margin 6.1% · Return on equity 5.9% · Return on assets (EBIT) 14.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 196% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at −85%, YASHO screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (₹5.61 to ₹1,141). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear₹305.90Fair Value ₹505.38Bull₹791.33
Price ₹3,448 · Downside -85.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹28.79 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+24.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.3%
Start year 2021 (pandemic). Over 10 years: +16.5% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.7%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.1.2% vs 31.0%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 11%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+75.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +68.6% a year for the price.
Compare YASHO INDUSTRIES ORD (BSE) with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 727 stocks
Beats the industry median on 3/14 measures
Overall it trails its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside−85.3% · Bottom 25%
Profitability
Return on equity (12 months)5.9% · Below median
Return on assets2.2% · Below median
Net margin (12 months)6.1% · Above median
Operating margin (12 months)19.2% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)54.9% · Top 25%
Dividend yield (12 months)0.0% · Bottom 25%
Balance sheet
Debt / equity0.65× · Highest 25%
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "YASHO INDUSTRIES ORD (BSE) Fair Value". https://www.fairvalue-calculator.com/stock/YASHO
Frequently asked questions
Is YASHO INDUSTRIES ORD (BSE) (YASHO) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ₹505.38 versus a price of ₹3,448, about 85% lower (overvalued).
What is the fair value of YASHO?
Our model-based fair value for YASHO INDUSTRIES ORD (BSE) is ₹505.38 (as of Nov 8, 2026), built from audited fundamentals. The current price: ₹3,448.
What is the quality score of YASHO?
YASHO INDUSTRIES ORD (BSE) has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for YASHO INDUSTRIES ORD (BSE) (YASHO)?
Our model-based price target is the fair value of ₹505.38 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario ₹305.90, optimistic scenario ₹791.33. It is a calculation from audited fundamentals, not an analyst target.
What is the YASHO INDUSTRIES ORD (BSE) stock forecast for 2026?
Our models put fair value at ₹505.38, about 85% lower versus a price of ₹3,448 (overvalued). Cautious scenario ₹305.90, optimistic scenario ₹791.33. The calculation is refreshed regularly with new filings.
What is the revenue of YASHO INDUSTRIES ORD (BSE) (YASHO)?
YASHO INDUSTRIES ORD (BSE) reported trailing-twelve-month revenue of about ₹9.4B (latest available figure, as of Nov 8, 2026).
Does YASHO INDUSTRIES ORD (BSE) pay a dividend?
YASHO INDUSTRIES ORD (BSE) currently shows a dividend yield of 0.01% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of YASHO INDUSTRIES ORD (BSE) (YASHO) and when is the ex-dividend date?
YASHO INDUSTRIES ORD (BSE) pays a dividend of ₹0.5 per share a year, a dividend yield of 0.0%. The last ex-dividend date was Jul 30, 2026. The payout ratio is 1.0% of earnings. Free cash flow covers the dividend 25.58 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into YASHO INDUSTRIES ORD (BSE) (YASHO)?
For today's price to be fair in a discounted-cash-flow model, YASHO INDUSTRIES ORD (BSE) would have to grow free cash flow by +75.6 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.4 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of YASHO use?
Our models discount YASHO INDUSTRIES ORD (BSE) at 12.4 %: a base by market capitalisation (small), damped by beta 0.49, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For YASHO INDUSTRIES ORD (BSE) that is +75.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has YASHO INDUSTRIES ORD (BSE) (YASHO) delivered so far?
Over the past 5 years revenue at YASHO INDUSTRIES ORD (BSE) grew +18.4 % a year. The price currently implies free-cash-flow growth of +75.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of YASHO INDUSTRIES ORD (BSE) (YASHO) growing?
The median revenue growth in the sector is +11.3 % a year. That is the yardstick for the growth priced into YASHO INDUSTRIES ORD (BSE) (+75.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of YASHO INDUSTRIES ORD (BSE) (YASHO)?
The free-cash-flow yield on the price is 0.37 %: that much free cash flow YASHO INDUSTRIES ORD (BSE) produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of YASHO INDUSTRIES ORD (BSE) (YASHO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For YASHO INDUSTRIES ORD (BSE) it is ₹505.38 per share (as of Nov 8, 2026), against a price of ₹3,448. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is YASHO INDUSTRIES ORD (BSE) stock overvalued or undervalued in 2026?
As of Nov 8, 2026, YASHO trades above its calculated fair value: price ₹3,448, fair value ₹505.38, a gap of about −85% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of YASHO?
No. The price is what the market pays today (₹3,448); the fair value is what the company's own numbers justify (₹505.38). For YASHO INDUSTRIES ORD (BSE) the two are ₹2,943 per share apart. That gap is exactly why we show both numbers side by side.
How much is YASHO INDUSTRIES ORD (BSE) worth?
The market values YASHO INDUSTRIES ORD (BSE) at about ₹47.3B (market capitalisation, as of Nov 8, 2026). Per share that is ₹3,448; our models calculate a fair value of ₹505.38 per share.
What do the bullish and bearish scenarios say about YASHO?
Our models span a range for YASHO INDUSTRIES ORD (BSE): cautious scenario ₹305.90, base ₹505.38, optimistic ₹791.33 per share (as of Nov 8, 2026, price ₹3,448). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of YASHO?
YASHO INDUSTRIES ORD (BSE) trades at a price-to-earnings ratio of 72.1 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹505.38 is built from several models across several years. Other multiples: P/B 10.7, P/S 5.0, EV/EBITDA 29.4.
How solid is the balance sheet of YASHO INDUSTRIES ORD (BSE) (YASHO)?
Balance-sheet figures for YASHO INDUSTRIES ORD (BSE) (as of Nov 8, 2026): return on equity 5.9%, debt of 0.65 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is YASHO from its 52-week high?
YASHO INDUSTRIES ORD (BSE) trades at ₹3,448, about 30% below its 52-week high of ₹4,916 and 196% above the low of ₹1,166 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ₹505.38 is for.
Which stocks are comparable to YASHO INDUSTRIES ORD (BSE)?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is YASHO INDUSTRIES ORD (BSE) stock attractive at the current price?
The data as of Nov 8, 2026: price ₹3,448, calculated fair value ₹505.38 (−85%), Quality Score 41/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of YASHO calculated?
We run YASHO INDUSTRIES ORD (BSE) through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹505.38 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. YASHO INDUSTRIES ORD (BSE) itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of YASHO INDUSTRIES ORD (BSE) (YASHO)?
The closing price on Nov 6, 2026 was ₹3,448. Our model-based fair value is ₹505.38, about 85% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with YASHO INDUSTRIES ORD (BSE) right now?
The price sits above even our optimistic bull case (₹791.33). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹305.90 to ₹791.33) leaves room in how you read the outcome.
Where does the earnings growth of YASHO INDUSTRIES ORD (BSE) (YASHO) come from?
Earnings per share at YASHO INDUSTRIES ORD (BSE) grew +35.5 % a year from 2015 to 2026. Broken into its drivers: revenue per share +14.9 %, EBIT margin +12.3 %, tax rate +1.3 %, residual (interest, one-offs) +3.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of YASHO INDUSTRIES ORD (BSE)
How large is the market capitalisation of YASHO INDUSTRIES ORD (BSE) (YASHO)?
The market capitalisation of YASHO INDUSTRIES ORD (BSE) is ₹47.3B (≈ $504M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of YASHO INDUSTRIES ORD (BSE) (YASHO)?
The price-to-sales ratio of YASHO INDUSTRIES ORD (BSE) is 5.04 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of YASHO INDUSTRIES ORD (BSE) (YASHO)?
Earnings per share at YASHO INDUSTRIES ORD (BSE) are ₹47.83 (price ÷ EPS = P/E 72.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of YASHO INDUSTRIES ORD (BSE) (YASHO)?
The dividend yield of YASHO INDUSTRIES ORD (BSE) is 0.0% (payout 1.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of YASHO INDUSTRIES ORD (BSE) (YASHO)?
The net margin of YASHO INDUSTRIES ORD (BSE) is 6.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of YASHO INDUSTRIES ORD (BSE) (YASHO)?
The return on equity (ROE) of YASHO INDUSTRIES ORD (BSE) is 5.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of YASHO INDUSTRIES ORD (BSE) (YASHO)?
On an EBIT basis the return on assets of YASHO INDUSTRIES ORD (BSE) is 14.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of YASHO INDUSTRIES ORD (BSE) (YASHO)?
The operating margin of YASHO INDUSTRIES ORD (BSE) is 19.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at YASHO INDUSTRIES ORD (BSE) (YASHO)?
Revenue at YASHO INDUSTRIES ORD (BSE) is growing +54.9% versus a year earlier (3y avg +7.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at YASHO INDUSTRIES ORD (BSE) (YASHO)?
Earnings per share at YASHO INDUSTRIES ORD (BSE) are growing +890% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does YASHO INDUSTRIES ORD (BSE) (YASHO) carry?
The net debt of YASHO INDUSTRIES ORD (BSE) is ₹5.4B (fiscal year 2026, ≈ 35.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch YASHO INDUSTRIES ORD (BSE) in the live analysis
One click puts YASHO INDUSTRIES ORD (BSE) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026