EN DE

SP Samhwa Co (000390) Fair Value & Analysis

Basic Materials · KR · Market cap 165B KRW

SS SP Samhwa Co 000390 · KO
Price6,330 KRW
Fair Value4,700 KRW
Upside-25.8%
Quality52/100
Watch SP Samhwa Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.9% net margin
Low debt · generates free cash flow
6.01% dividend yield
Mixed vs. peers (4/10)
Narrow moat 25/100
Evidence: High Range 3,597 KRW – 5,996 KRW Share as image

Fair value as of: Jul 23, 2026

From 21 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 5,158 KRW to 4,700 KRW (−8.9%) since Jul 21, 2026. Share price +1.8% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5,996 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

12,188 KRW 4,617 KRW Fair Value 4,700 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 4,617 KRW – 12,188 KRW · fair‑value band 3,597 KRW – 5,996 KRW · the 6,330 KRW price screens above the 4,700 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SP Samhwa Co (000390) currently trades at 6,330 KRW, while our model-based Fair Value estimate is 4,700 KRW, implying the stock looks roughly 25.8% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SP Samhwa Co generated revenue of 628B KRW at a net margin of 1.9%. Revenue grew 8.3% year over year. It earns a return on equity of 3.7%. Net debt stands at 83.2B KRW. Fundamentals as of Jul 23, 2026

Our scenario range runs from 3,597 KRW (bear case) to 5,996 KRW (bull case); at 6,330 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -26%, 000390 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,992 KRW 2,440 KRW 3,058 KRW 80
Residual Income 8,859 KRW 8,449 KRW 6,773 KRW 76
ROIC Compounder 3,672 KRW 4,155 KRW 4,577 KRW 72
All 21 models by family
DCF Models
FCF DCF 1,952 KRW 2,424 KRW 3,102 KRW 38
Owner Earnings 2,772 KRW 3,574 KRW 4,727 KRW 31
5Y Revenue Exit 3,091 KRW 4,519 KRW 6,310 KRW 39
5Y EBITDA Exit 5,179 KRW 8,159 KRW 11,531 KRW 41
5Y P/E Exit 3,187 KRW 4,687 KRW 6,189 KRW 38
10Y Revenue Exit 2,558 KRW 3,749 KRW 5,209 KRW 36
10Y EBITDA Exit 3,943 KRW 6,184 KRW 8,922 KRW 37
10Y P/E Exit 2,707 KRW 3,861 KRW 5,123 KRW 35
Earnings-Based
Graham-Dodd 1,919 KRW 3,928 KRW 4,954 KRW 54
EPV 3,672 KRW 4,155 KRW 4,577 KRW 59
Multiples
P/E Multiple 3,597 KRW 4,796 KRW 5,996 KRW 63
P/S Multiple 3,597 KRW 4,796 KRW 5,996 KRW 58
P/B Multiple 3,597 KRW 4,796 KRW 5,996 KRW 55
EV/EBIT 4,465 KRW 5,694 KRW 6,922 KRW 53
EV/EBITDA 8,005 KRW 10,413 KRW 12,821 KRW 54
EV/Revenue 3,974 KRW 5,343 KRW 6,712 KRW 43
Asset-Based
NCAV (Graham) 6,252 KRW 8,377 KRW 12,503 KRW 50
Growth DCF
Growth DCF 1,992 KRW 2,440 KRW 3,058 KRW 80
Economic Profit
Residual Income 8,859 KRW 8,449 KRW 6,773 KRW 76
ROIC Compounder 3,672 KRW 4,155 KRW 4,577 KRW 72
Growth Earnings
Growth-Adj P/E 2,655 KRW 3,793 KRW 4,931 KRW 68

Widest divergence: Asset-Based (8,377 KRW) versus Growth DCF (2,440 KRW). Highest evidence: Growth DCF (80).

Notify me when 000390 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 628B KRW
Revenue growth (YoY) +8.3%
Net margin 1.9%
Return on equity 3.7%
Free cash flow 3.1B KRW FY2025
Operating margin 1.3%
More key figures
Dividend yield 5.4%
EPS growth (YoY) -48.1%
Net debt 83.2B KRW FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 33

Profitability 35
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SP Samhwa Co., Ltd. manufactures and sells various paints in South Korea and internationally. The company offers paints for various applications in construction, waterproofing/floor use, fireproof/flameproof, wood/woodworking, industrial, industrial/plant, polyurea, and cars. The company was formerly known as Samhwa Paints Industrial Co., Ltd.

Full company description

SP Samhwa Co., Ltd. manufactures and sells various paints in South Korea and internationally. The company offers paints for various applications in construction, waterproofing/floor use, fireproof/flameproof, wood/woodworking, industrial, industrial/plant, polyurea, and cars. The company was formerly known as Samhwa Paints Industrial Co., Ltd. and changed its name to SP Samhwa Co., Ltd. in April 2026. SP Samhwa Co., Ltd. was founded in 1946 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SP Samhwa Co reported revenue of 617B KRW in FY2025 versus 632B KRW in FY2021, a compound −0.6%/yr. Reported net income was 7.7B KRW in FY2025.

Growth Quality 42/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
617B KRW
Latest YoY
−1.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Revenue −0.6%/yr
FY21 632B KRW
FY22 646B KRW
FY23 631B KRW
FY24 628B KRW
FY25 617B KRW
Net income
FY21 −2.4B KRW
FY22 5.6B KRW
FY23 16.2B KRW
FY24 15.5B KRW
FY25 7.7B KRW

000390 screens 26% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SP Samhwa Co Fair Value". https://www.fairvalue-calculator.com/stock/000390

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −26% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 6.0% · Top 25%
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 42 · sector 19
PAST 15 · sector 23
HEALTH 93 · sector 95
DIVIDEND 100 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare SP Samhwa Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SP Samhwa Co (000390) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 4,700 KRW versus a price of 6,330 KRW, about −26% (overvalued).
What is the fair value of 000390?
Our model-based fair value for SP Samhwa Co is 4,700 KRW (as of Jul 23, 2026), built from audited fundamentals. The current price is 6,330 KRW.
What is the quality score of 000390?
SP Samhwa Co has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SP Samhwa Co (000390)?
SP Samhwa Co reported trailing-twelve-month revenue of about 628B KRW (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 000390?
The net profit margin of SP Samhwa Co is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.
Does SP Samhwa Co pay a dividend?
SP Samhwa Co currently shows a dividend yield of about 5.36% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SP Samhwa Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.