EN DE

Aluko Co (001780) Fair Value & Analysis

Basic Materials · KR · Market cap 161B KRW

AC Aluko Co 001780 · KO
Price1,845 KRW
Fair Value2,657 KRW
Upside+44.0%
Quality40/100
Watch Aluko Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.2% net margin
Low debt · negative free cash flow
Trails peers (1/8)
Narrow moat 25/100
Evidence: Medium Range 2,043 KRW – 3,451 KRW Share as image

Fair value as of: Jul 23, 2026

From 15 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 2,664 KRW to 2,657 KRW (−0.3%) since Jul 21, 2026. Share price +10.2% over the past month.

Below-average quality, screening 44% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (2,043 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5,830 KRW 1,496 KRW Fair Value 2,657 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 1,496 KRW – 5,830 KRW · fair‑value band 2,043 KRW – 3,451 KRW · the 1,845 KRW price screens below the 2,657 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aluko Co (001780) currently trades at 1,845 KRW, while our model-based Fair Value estimate is 2,657 KRW, implying the stock looks roughly 44.0% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Aluko Co generated revenue of 549B KRW at a net margin of 3.2%. Revenue declined 15.8% year over year. It earns a return on equity of 4.3%. Net debt stands at 348B KRW. Fundamentals as of Jul 23, 2026

Our scenario range runs from 2,043 KRW (bear case) to 3,451 KRW (bull case); at 1,845 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 19% fair-value upside, at 44%, 001780 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 2,550 KRW 2,540 KRW 2,370 KRW 76
ROIC Compounder 3,088 KRW 3,672 KRW 4,380 KRW 72
Gordon GGM 0.2300 KRW 0.3500 KRW 0.4900 KRW 70
All 15 models by family
Earnings-Based
Graham-Dodd 1,090 KRW 2,316 KRW 2,938 KRW 54
PEG = 1.0 352.28 KRW 503.26 KRW 654.23 KRW 46
EPV 3,088 KRW 3,604 KRW 4,056 KRW 59
Dividend Discount
Gordon GGM 0.2300 KRW 0.3500 KRW 0.4900 KRW 70
DDM Multi-Stage 0.2300 KRW 0.3300 KRW 0.4500 KRW 61
Multiples
P/E Multiple 2,524 KRW 3,366 KRW 4,207 KRW 63
P/S Multiple 2,043 KRW 2,725 KRW 3,406 KRW 58
P/B Multiple 2,043 KRW 2,725 KRW 3,406 KRW 55
EV/EBIT 4,597 KRW 6,132 KRW 7,667 KRW 53
EV/EBITDA 8,418 KRW 11,226 KRW 14,034 KRW 54
EV/Revenue 3,279 KRW 4,688 KRW 6,096 KRW 43
Asset-Based
NCAV (Graham) 1,686 KRW 2,260 KRW 3,372 KRW 50
Economic Profit
Residual Income 2,550 KRW 2,540 KRW 2,370 KRW 76
ROIC Compounder 3,088 KRW 3,672 KRW 4,380 KRW 72
Growth Earnings
Growth-Adj P/E 1,858 KRW 2,655 KRW 3,451 KRW 68

Widest divergence: Multiples (3,366 KRW) versus Dividend Discount (0.3300 KRW). Highest evidence: Residual Income (76).

Notify me when 001780 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 549B KRW
Revenue growth (YoY) -15.8%
Net margin 3.2%
Return on equity 4.3%
Free cash flow −9.9B KRW FY2025
Operating margin 6.8%
More key figures
EPS growth (YoY) +15.7%
Net debt 348B KRW FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 40 · Market factors (momentum, volatility) 20

Profitability 27
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aluko Co., Ltd. manufactures and sells aluminum products primarily building materials in South Korea and internationally.

Full company description

Aluko Co., Ltd. manufactures and sells aluminum products primarily building materials in South Korea and internationally. It offers building materials, including normal, balcony, and system windows; and focus, inner, advanced and smart balcony, project, and fix and slide windows, as well as sliding and turning doors; PVC windows and doors; aluminum formwork systems; and provides curtain walls, such as unit, stick, and panel systems. The company also provides built-in top-chassis for LCD and LED TVs; heat-sink for electronics, laptop, external case for electronics, front panels, industrial motor case, and solar panel frames; spheres for speed railway car, automotive lightweight parts, and LNG ship storage tank materials; landscape facilities; mobile parts and materials; battery/cases; and solar/ladder products. In addition, it offers CVVT rotor vanes, ABS housing raw, bumper back beams, seat frames, side sills, aluminum bus frames, electric motorcycle frames, and MTB frames for automotive applications; LNG tank structures; railway frames; and industrial materials, such as aluminum palettes and industrial extruded materials. Aluko Co., Ltd. was founded in 1956 and is headquartered in Daejeon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Aluko Co reported revenue of 576B KRW in FY2025 versus 506B KRW in FY2021, a compound +3.3%/yr. Reported net income was 15.5B KRW in FY2025, compounding +39.0%/yr from FY2021.

Growth Quality 26/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
576B KRW
Latest YoY
−7.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Revenue +3.3%/yr
FY21 506B KRW
FY22 645B KRW
FY23 591B KRW
FY24 623B KRW
FY25 576B KRW
Net income +39.0%/yr
FY21 4.2B KRW
FY22 13.9B KRW
FY23 18.5B KRW
FY24 18.2B KRW
FY25 15.5B KRW

Watch 001780: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aluko Co Fair Value". https://www.fairvalue-calculator.com/stock/001780

Peer Group

Aluminum · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside +44% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 7% · Below median
Revenue growth -16% · Bottom 25%
Debt / equity 0.19× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 92 · sector 13
FUTURE 0 · sector 26
PAST 17 · sector 30
HEALTH 90 · sector 91
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.54 ¥26.70 +44%
China Hongqiao Group 1378 HK$24.54 HK$45.53 +86%
Hindalco Industries Limited HINDALCO ₹955.80 ₹1,026 +7%
Aluminum Corporation 601600 ¥8.11 ¥12.58 +55%
Norsk Hydro ASA NHY kr 84.96 kr 58.10 -32%
Press Metal Aluminium Holdings 8869 8.02 MYR 3.88 MYR -52%
Alcoa Corporation AAI A$70.60 A$49.53 -30%
Yunnan Aluminium Co 000807 ¥25.12 ¥29.68 +18%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥25.51 ¥30.28 +19%
Tianshan Aluminum Group 002532 ¥11.99 ¥21.86 +82%

Compare Aluko Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aluko Co (001780) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 2,657 KRW versus a price of 1,845 KRW, about +44% (undervalued).
What is the fair value of 001780?
Our model-based fair value for Aluko Co is 2,657 KRW (as of Jul 23, 2026), built from audited fundamentals. The current price is 1,845 KRW.
What is the quality score of 001780?
Aluko Co has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aluko Co (001780)?
Aluko Co reported trailing-twelve-month revenue of about 549B KRW (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 001780?
The net profit margin of Aluko Co is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aluko Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.