Fair Value Calculator Fair Value Calculator
EN DE

Hanil Iron & Steel Co (002220) Fair Value & Analysis

Basic Materials · KR · Market cap 94.3B KRW

HI Hanil Iron & Steel Co 002220 · KO
Price3,980 KRW
Fair Value1,015 KRW
Upside-74.5%
Quality44/100
Watch Hanil Iron & Steel Co for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 863.67 KRW – 1,150 KRW 📤 Share as image

Fair value as of: Jul 22, 2026

From 6 valuation models · updated today

Fair value updated Jul 22, 2026, revised from 19,856 KRW to 1,015 KRW (−94.9%) since Jun 25, 2026. Share price −21.8% over the past month.

Price vs Fair Value (12 months)

5,900 KRW 2,625 KRW Fair Value 1,015 KRW Jul 2025 Jul 2026

12‑month range 2,625 KRW – 5,900 KRW · fair‑value band 863.67 KRW – 1,150 KRW · the 3,980 KRW price screens above the 1,015 KRW fair value. As of Jul 22, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hanil Iron & Steel Co (002220) currently trades at 3,980 KRW, while our model-based Fair Value estimate is 1,015 KRW, implying the stock looks roughly 74.5% overvalued today. We read business quality at 44/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Hanil Iron & Steel Co generated revenue of 209B KRW at a net margin of -0.9%. Revenue grew 24.3% year over year. It earns a return on equity of -1.1%. Net debt stands at 106B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 863.67 KRW (bear case) to 1,150 KRW (bull case); at 3,980 KRW, the current price sits above that range. The share trades about 38% below its 52-week high and 61% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -55% fair-value upside, at -74%, 002220 screens richer than that median.

Key figures & financial health

Revenue (TTM) 209B KRW
Revenue growth (YoY) +24.3%
Net margin -0.9%
Return on equity -1.1%
Free cash flow −3.8B KRW FY2025
Operating margin 0.8%
More key figures
Dividend yield 0.8%
EPS growth (YoY) -57.4%
Net debt 106B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 22, 2026. TTM = trailing twelve months.

About the company

Hanil Iron & Steel Co., Ltd manufactures and sells steel products in South Korea. The company offers steel plates and pipes, section steels, and others. It is also involved in rental and sale of construction and civil engineering equipment. In addition, the company engages in warehousing and cargo transportation businesses. Hanil Iron & Steel Co., Ltd was founded in 1957 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hanil Iron & Steel Co reported revenue of 196B KRW in FY2025 versus 249B KRW in FY2021, a compound −5.7%/yr. Reported net income was −554M KRW in FY2025.

Revenue −5.7%/yr
FY21 249B KRW
FY22 255B KRW
FY23 216B KRW
FY24 206B KRW
FY25 196B KRW
Net income
FY21 25.6B KRW
FY22 −1.5B KRW
FY23 741K KRW
FY24 −5.3B KRW
FY25 −554M KRW

Is 002220 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Hanil Iron & Steel Co Fair Value". https://www.fairvalue-calculator.com/stock/002220

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Nucor Corporation N1UE34 R$108.76 R$33.45 -69%
ArcelorMittal S.A ARMT34 R$163.20 R$15.38 -91%
JSW Steel Limited JSWSTEEL ₹1,270 ₹1,007 -21%
Tata Steel Limited TATASTEEL ₹206.77 ₹131.96 -36%
Baoshan Iron & Steel Co 600019 ¥5.74 ¥7.78 +36%
China Steel Corporation 2002A 38.25 TWD 9.37 TWD -76%
POSCO Holdings 005490 346,500 KRW 155,270 KRW -55%
Companhia Siderúrgica Nacional, SID 13,670 ARS 3,789 ARS -72%
Jindal Steel Limited JINDALSTEL ₹1,121 ₹410.48 -63%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hanil Iron & Steel Co (002220) undervalued?
As of Jul 22, 2026, our model estimates a fair value of 1,015 KRW versus a price of 3,980 KRW, about −74% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 002220?
Our model-based fair value for Hanil Iron & Steel Co is 1,015 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 3,980 KRW.
What is the quality score of 002220?
Hanil Iron & Steel Co has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hanil Iron & Steel Co (002220)?
Hanil Iron & Steel Co reported trailing-twelve-month revenue of about 209B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002220?
The net profit margin of Hanil Iron & Steel Co is about -0.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Hanil Iron & Steel Co pay a dividend?
Hanil Iron & Steel Co currently shows a dividend yield of about 0.52% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Hanil Iron & Steel Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.