EN DE

Hanil Iron & S (002220) Fair Value & Analysis

Basic Materials · KR · Market cap 94.3B KRW (≈ $66.0M) · ISIN KR7002220002

What is Hanil Iron & S really worth?

HI Hanil Iron & S 002220 · KO
Price3,015 KRW
Fair Value947.61 KRW
Upside−68.6%
Quality44/100

Below-average quality, and trading another 218% above our fair value of 947.61 KRW.

Watch Hanil Iron & S for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y +4.6 %/yr)
!Loss-making · -0.9% net margin
!Low debt · negative free cash flow
!Trails peers (2/9)
!Narrow moat 15/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 20 out of 100

For context

·1.00% dividend yield
Evidence: Low Range 814.11 KRW – 1,064 KRW

Fair value as of: Aug 29, 2026

From 6 valuation models · updated 7 days ago

Share price −11.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (1,064 KRW). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

5,904 KRW 1,651 KRW Fair Value 947.61 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range 1,651 KRW – 5,904 KRW · fair‑value band 814.11 KRW – 1,064 KRW · the 3,015 KRW price screens above the 947.61 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hanil Iron & S (002220) currently trades at 3,015 KRW, while our model-based Fair Value estimate is 947.61 KRW, implying the stock looks roughly 218.2% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Basic Materials sector. Bull case: the Asset-Based group reads highest at a median of 4,549 KRW per share, and 2 of the 6 models we run sit above the 3,015 KRW price. Bear case: the Earnings-Based group reads lowest at 968.66 KRW, and 4 of the 6 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Hanil Iron & S generated revenue of 209B KRW at a net margin of −0.9%. Revenue grew 24.3% year over year. It earns a return on equity of −1.1%. Net debt stands at 106B KRW. Fundamentals as of Aug 29, 2026

Our scenario range runs from 814.11 KRW (bear case) to 1,064 KRW (bull case); at 3,015 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −22% fair-value upside, at −69%, 002220 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence 829.62 KRW 968.66 KRW 1,090 KRW 74
ROIC Compounder 829.62 KRW 968.66 KRW 1,090 KRW 70
EV/EBITDA 2,380 KRW 3,175 KRW 3,971 KRW 67
All 6 models by family
Earnings-Based
EPV best evidence 829.62 KRW 968.66 KRW 1,090 KRW 74
Multiples
EV/EBIT 1,401 KRW 1,870 KRW 2,339 KRW 66
EV/EBITDA 2,380 KRW 3,175 KRW 3,971 KRW 67
EV/Revenue 1,214 KRW 1,736 KRW 2,258 KRW 53
Asset-Based
NCAV (Graham) 3,395 KRW 4,549 KRW 6,789 KRW 54
Economic Profit
ROIC Compounder 829.62 KRW 968.66 KRW 1,090 KRW 70

Widest divergence: Asset-Based (4,549 KRW) versus Earnings-Based (968.66 KRW). Highest evidence: EPV (74).

Notify me when 002220 reaches fair value

Put 002220 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.45 TTM
Dividend yield 1.0%
Net margin −0.3% FY2025
Return on equity −1.1% TTM
Return on assets (EBIT) 2.5% avg 5y
Operating margin 0.8% TTM
More key figures
Growth
Revenue (TTM) 209B KRW TTM
Revenue growth (YoY) +24.3% 3y avg −8.4%
EPS growth (YoY) −57.4%
Balance sheet & cash flow
Free cash flow −3.8B KRW FY2025
Net debt 106B KRW FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 41 · Market factors (momentum, volatility) 26

Profitability 18
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Hanil Iron & Steel Co., Ltd manufactures and sells steel products in South Korea. The company offers steel plates and pipes, section steels, and others. It is also involved in rental and sale of construction and civil engineering equipment. In addition, the company engages in warehousing and cargo transportation businesses.

Full company description

Hanil Iron & Steel Co., Ltd manufactures and sells steel products in South Korea. The company offers steel plates and pipes, section steels, and others. It is also involved in rental and sale of construction and civil engineering equipment. In addition, the company engages in warehousing and cargo transportation businesses. Hanil Iron & Steel Co., Ltd was founded in 1957 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hanil Iron & S reported revenue of 196B KRW in FY2025 versus 249B KRW in FY2021, a compound −5.7%/yr. Reported net income was −554M KRW in FY2025.

Growth Quality 16/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
196B KRW
Latest YoY
−4.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.7% (2020) → 1.6% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −5.7%/yr
FY21 249B KRW
FY22 255B KRW
FY23 216B KRW
FY24 206B KRW
FY25 196B KRW
Net income
FY21 25.6B KRW
FY22 −1.5B KRW
FY23 741K KRW
FY24 −5.3B KRW
FY25 −554M KRW

002220 screens 218% overvalued. Compare with Nucor Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hanil Iron & S Fair Value". https://www.fairvalue-calculator.com/stock/002220

Peer Group

Steel · 400 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −69% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) −1% · Bottom 25%
Operating margin (TTM) 1% · Below median
Revenue growth 24% · Top 25%
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.04× · Lower than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 13
FUTURE100 · sector 2
PAST0 · sector 16
HEALTH98 · sector 95
DIVIDEND20 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Nucor Corporation NUE $250.50 $116.05 −54%
ArcelorMittal S.A MT €64.60 €46.04 −29%
JSW Steel Limited JSWSTEEL ₹1,296 ₹1,119 −14%
Steel Dynamics, Inc STLD $234.67 $127.14 −46%
500228 500228 ₹1,292 ₹1,079 −16%
Tata Steel Limited TATASTEEL ₹186.80 ₹145.39 −22%
Reliance, Inc RS $387.59 $217.81 −44%
Baoshan Iron & Steel Co 600019 ¥5.91 ¥8.07 +37%
POSCO Holdings PKX $63.13 $85.21 +35%
Jindal Steel & Power Limited JINDALSTEL ₹1,114 ₹429.44 −61%

Compare Hanil Iron & S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Hanil Iron & S (002220) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of 947.61 KRW versus a price of 3,015 KRW, about −69% upside (overvalued).
What is the fair value of 002220?
Our model-based fair value for Hanil Iron & S is 947.61 KRW (as of Aug 29, 2026), built from audited fundamentals. The current price: 3,015 KRW.
What is the quality score of 002220?
Hanil Iron & S has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hanil Iron & S (002220)?
Hanil Iron & S reported trailing-twelve-month revenue of about 209B KRW (latest available figure, as of Aug 29, 2026).
What is the net profit margin of 002220?
The net profit margin of Hanil Iron & S is about −0.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Hanil Iron & S pay a dividend?
Hanil Iron & S currently shows a dividend yield of about 1.00% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Hanil Iron & S in the live analysis

One click puts Hanil Iron & S on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.