EN DE

Shenzhen Easttop Supply Chain Management Co (002889) Fair Value & Analysis

Industrials · CN · Market cap 4.3B CNY

SE Shenzhen Easttop Supply Chain Management Co 002889 · SHE
Price¥11.99
Fair Value¥6.76
Upside-43.6%
Quality49/100
Watch Shenzhen Easttop Supply Chain Management Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.9% net margin
Low debt · negative free cash flow
0.26% dividend yield
Trails peers (3/13)
Narrow moat 34/100
Evidence: Medium Range ¥5.07 – ¥8.45 Share as image

Fair value as of: Jul 22, 2026

From 15 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥6.41 to ¥6.76 (+5.4%) since Jun 25, 2026. Share price +1.3% over the past month.

Below-average quality, and screening another 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥8.45). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥19.07 ¥7.35 Fair Value ¥6.76 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥7.35 – ¥19.07 · fair‑value band ¥5.07 – ¥8.45 · the ¥11.99 price screens above the ¥6.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen Easttop Supply Chain Management Co (002889) currently trades at ¥11.99, while our model-based Fair Value estimate is ¥6.76, implying the stock looks roughly 43.6% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shenzhen Easttop Supply Chain Management Co generated revenue of 3.4B CNY at a net margin of 2.9%. Revenue declined 38.3% year over year. It earns a return on equity of 4.4%. Net debt stands at 484M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥5.07 (bear case) to ¥8.45 (bull case); at ¥11.99, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at -44%, 002889 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥4.84 ¥4.82 ¥4.33 76
ROIC Compounder ¥6.98 ¥7.83 ¥8.72 72
Gordon GGM ¥1.21 ¥1.67 ¥2.12 70
All 15 models by family
DCF Models
Owner Earnings ¥3.60 ¥3.96 ¥4.50 31
Earnings-Based
Graham-Dodd ¥1.85 ¥3.59 ¥4.49 54
EPV ¥6.95 ¥7.63 ¥8.22 59
Dividend Discount
Gordon GGM ¥1.21 ¥1.67 ¥2.12 70
DDM Multi-Stage ¥1.21 ¥1.67 ¥2.18 61
Multiples
P/E Multiple ¥4.28 ¥5.71 ¥7.14 63
P/S Multiple ¥3.47 ¥4.62 ¥5.78 58
P/B Multiple ¥3.47 ¥4.62 ¥5.78 55
EV/EBIT ¥10.15 ¥12.66 ¥15.18 53
EV/EBITDA ¥9.93 ¥12.37 ¥14.81 54
EV/Revenue ¥7.99 ¥10.29 ¥12.60 43
Asset-Based
NCAV (Graham) ¥3.27 ¥4.38 ¥6.54 50
Economic Profit
Residual Income ¥4.84 ¥4.82 ¥4.33 76
ROIC Compounder ¥6.98 ¥7.83 ¥8.72 72
Growth Earnings
Growth-Adj P/E ¥3.08 ¥4.40 ¥5.72 68

Widest divergence: Multiples (¥5.71) versus Dividend Discount (¥1.67). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.4B CNY
Revenue growth (YoY) -38.3%
Net margin 2.9%
Return on equity 4.4%
Free cash flow −183M CNY FY2025
P/E ratio 45.8
More key figures
Operating margin 9.4%
EPS (TTM) ¥0.2500
Dividend yield 0.3%
EPS growth (YoY) -16.7%
Net debt 484M CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 47 · Market factors (momentum, volatility) 35

Profitability 29
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen Easttop Supply Chain Management Co., Ltd. provides integrated supply chain management services in China and internationally. The company offers a range of services, including international freight forwarding, warehousing, customs clearance, procurement, distribution, and logistics solutions.

Full company description

Shenzhen Easttop Supply Chain Management Co., Ltd. provides integrated supply chain management services in China and internationally. The company offers a range of services, including international freight forwarding, warehousing, customs clearance, procurement, distribution, and logistics solutions. It also provides value-added services, such as inventory management, order fulfillment, and transportation management. In addition, the company engages in investment; online trading; software development; small loan business; medical device storage; business consulting management; and liquor business. The company was founded in 2001 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen Easttop Supply Chain Management Co reported revenue of ¥3.7B in FY2025 versus ¥2.8B in FY2021, a compound +7.9%/yr. Reported net income was ¥103M in FY2025, compounding −18.8%/yr from FY2021.

Growth Quality 33/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.7B CNY
Latest YoY
+5.1%
Avg. growth/yr (3Y)
+9.7%
Avg. growth/yr (5Y)
+6.8%
Avg. growth/yr (18Y)
−3.8%
Revenue +7.9%/yr
FY21 ¥2.8B
FY22 ¥2.8B
FY23 ¥2.7B
FY24 ¥3.6B
FY25 ¥3.7B
Net income −18.8%/yr
FY21 ¥237M
FY22 ¥155M
FY23 ¥159M
FY24 ¥192M
FY25 ¥103M

002889 screens 44% overvalued. Compare with United Parcel Service, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen Easttop Supply Chain Management Co Fair Value". https://www.fairvalue-calculator.com/stock/002889

Peer Group

Integrated Freight & Logistics · 219 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −44% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 9% · Top 25%
Revenue growth -38% · Bottom 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/E (TTM) 45.8× · Pricier than 75% of peers
P/B 1.75× · Pricier than median
P/S (TTM) 1.27× · Pricier than 75% of peers
EV/EBITDA 16.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 45
FUTURE 0 · sector 8
PAST 17 · sector 26
HEALTH 100 · sector 94
DIVIDEND 5 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $117.72 $104.58 -11%
FedEx Corporation FDX $314.69 $347.68 +10%
Deutsche Post AG DHL €57.22 €53.18 -7%
DSV A/S DSV kr 1,660 kr 712.57 -57%
Kuehne + Nagel International AG KNIN CHF 209.90 CHF 147.92 -30%
J.B. Hunt Transport Services, Inc JBHT $291.41 $133.80 -54%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $193.50 $86.56 -55%
Expeditors International of Washington, Inc EXPD $172.02 $115.95 -33%
ZTO Express (Cayman) Inc 2057 HK$181.40 HK$241.93 +33%

Compare Shenzhen Easttop Supply Chain Management Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen Easttop Supply Chain Management Co (002889) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥6.76 versus a price of ¥11.99, about −44% (overvalued).
What is the fair value of 002889?
Our model-based fair value for Shenzhen Easttop Supply Chain Management Co is ¥6.76 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥11.99.
What is the quality score of 002889?
Shenzhen Easttop Supply Chain Management Co has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen Easttop Supply Chain Management Co (002889)?
Shenzhen Easttop Supply Chain Management Co reported trailing-twelve-month revenue of about 3.4B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002889?
The net profit margin of Shenzhen Easttop Supply Chain Management Co is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does Shenzhen Easttop Supply Chain Management Co pay a dividend?
Shenzhen Easttop Supply Chain Management Co currently shows a dividend yield of about 0.26% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen Easttop Supply Chain Management Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.