EN DE

Guangdong Haomei New Materials Co (002988) Fair Value & Analysis

Basic Materials · CN · Market cap 6.2B CNY

GH Guangdong Haomei New Materials Co 002988 · SHE
Price¥21.03
Fair Value¥8.50
Upside-59.6%
Quality52/100
Watch Guangdong Haomei New Materials Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.5% net margin
Low debt · generates free cash flow
Trails peers (2/13)
Narrow moat 30/100
Evidence: High Range ¥6.38 – ¥10.07 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥11.84 to ¥8.50 (−28.2%) since Jun 25, 2026. Share price −6.7% over the past month.

A solid business, but screening 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥10.07). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥50.12 ¥9.74 Fair Value ¥8.50 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥9.74 – ¥50.12 · fair‑value band ¥6.38 – ¥10.07 · the ¥21.03 price screens above the ¥8.50 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guangdong Haomei New Materials Co (002988) currently trades at ¥21.03, while our model-based Fair Value estimate is ¥8.50, implying the stock looks roughly 59.6% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Guangdong Haomei New Materials Co generated revenue of 8.0B CNY at a net margin of 1.5%. Revenue grew 12.9% year over year. It earns a return on equity of 4.3%. Net debt stands at 1.1B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥6.38 (bear case) to ¥10.07 (bull case); at ¥21.03, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 19% fair-value upside, at -60%, 002988 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.24 ¥14.69 ¥27.26 80
Residual Income ¥8.08 ¥8.14 ¥7.52 76
Rev-Margin DCF ¥8.80 ¥18.13 ¥30.79 74
All 26 models by family
DCF Models
FCF DCF ¥7.45 ¥15.82 ¥31.34 38
Owner Earnings ¥1.40 ¥4.52 ¥10.09 31
5Y Revenue Exit ¥8.80 ¥18.53 ¥32.26 39
5Y EBITDA Exit ¥9.79 ¥20.67 ¥34.87 41
5Y P/E Exit ¥4.83 ¥9.96 ¥15.97 38
10Y Revenue Exit ¥7.86 ¥16.98 ¥32.03 36
10Y EBITDA Exit ¥8.91 ¥18.56 ¥34.26 37
10Y P/E Exit ¥5.63 ¥10.68 ¥18.07 35
Earnings-Based
Graham-Dodd ¥3.22 ¥17.39 ¥24.11 54
Lynch FV ¥4.82 ¥6.88 ¥8.94 50
PEG = 1.0 ¥4.82 ¥6.88 ¥8.94 46
EPV ¥8.24 ¥9.87 ¥11.27 59
Dividend Discount
Gordon GGM ¥3.64 ¥7.26 ¥10.99 70
DDM Multi-Stage ¥3.64 ¥6.27 ¥7.66 61
Multiples
P/E Multiple ¥6.04 ¥8.06 ¥10.07 63
P/S Multiple ¥6.04 ¥8.06 ¥10.07 58
P/B Multiple ¥6.04 ¥8.06 ¥10.07 55
EV/EBIT ¥11.16 ¥15.57 ¥19.98 53
EV/EBITDA ¥11.78 ¥16.39 ¥21.00 54
EV/Revenue ¥9.40 ¥14.31 ¥19.22 43
Asset-Based
NCAV (Graham) ¥5.38 ¥7.21 ¥10.77 50
Growth DCF
Growth DCF ¥7.24 ¥14.69 ¥27.26 80
Rev-Margin DCF ¥8.80 ¥18.13 ¥30.79 74
Economic Profit
Residual Income ¥8.08 ¥8.14 ¥7.52 76
ROIC Compounder ¥8.24 ¥9.87 ¥11.98 72
Growth Earnings
Growth-Adj P/E ¥6.38 ¥9.11 ¥11.85 68

Widest divergence: DCF Models (¥15.82) versus Dividend Discount (¥6.27). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 8.0B CNY
Revenue growth (YoY) +12.9%
Net margin 1.5%
Return on equity 4.3%
Free cash flow 182M CNY FY2025
P/E ratio 54.2
More key figures
Operating margin 3.8%
EPS (TTM) ¥0.4600
EPS growth (YoY) -4.6%
Net debt 1.1B CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 18

Profitability 36
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 1
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guangdong Haomei New Materials Co.,Ltd researches, develops, manufactures and sells aluminum profiles in China. The company offers automotive lightweight materials, including anti-collision beams, battery trays, shock absorber brackets, power brackets, by-frames, and motor housing products.

Full company description

Guangdong Haomei New Materials Co.,Ltd researches, develops, manufactures and sells aluminum profiles in China. The company offers automotive lightweight materials, including anti-collision beams, battery trays, shock absorber brackets, power brackets, by-frames, and motor housing products. It also offers doors and windows systems; aluminum alloy building profiles; and industrial aluminum and forging products, including machined and round bar, and extruded aluminum square tube. Guangdong Haomei New Materials Co.,Ltd was founded in 1991 and is based in Qingyuan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guangdong Haomei New Materials Co reported revenue of ¥7.8B in FY2025 versus ¥5.6B in FY2021, a compound +8.6%/yr. Reported net income was ¥118M in FY2025, compounding −4.0%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
7.8B CNY
Latest YoY
+16.6%
Avg. growth/yr (3Y)
+12.8%
Avg. growth/yr (5Y)
+17.7%
Avg. growth/yr (10Y)
+14.9%
Revenue +8.6%/yr
FY21 ¥5.6B
FY22 ¥5.4B
FY23 ¥6.0B
FY24 ¥6.7B
FY25 ¥7.8B
Net income −4.0%/yr
FY21 ¥139M
FY22 −¥111M
FY23 ¥181M
FY24 ¥209M
FY25 ¥118M

002988 screens 60% overvalued. Compare with Shandong Hongqiao Aluminum Industry Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guangdong Haomei New Materials Co Fair Value". https://www.fairvalue-calculator.com/stock/002988

Peer Group

Aluminum · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −60% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 13% · Above median
Debt / equity 0.39× · Higher than 75% of peers

Valuation Multiples vs Aluminum median · lower = cheaper

P/E (TTM) 54.2× · Pricier than 75% of peers
P/B 2.32× · Pricier than median
P/S (TTM) 0.78× · Pricier than median
P/FCF 5.1× · Pricier than median
EV/EBITDA 17.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 65 · sector 26
PAST 17 · sector 30
HEALTH 81 · sector 91
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.54 ¥26.70 +44%
China Hongqiao Group 1378 HK$24.54 HK$45.53 +86%
Hindalco Industries Limited HINDALCO ₹955.80 ₹1,026 +7%
Aluminum Corporation 601600 ¥8.11 ¥12.58 +55%
Norsk Hydro ASA NHY kr 84.96 kr 58.10 -32%
Press Metal Aluminium Holdings 8869 8.02 MYR 3.88 MYR -52%
Alcoa Corporation AAI A$70.60 A$49.53 -30%
Yunnan Aluminium Co 000807 ¥25.12 ¥29.68 +18%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥25.51 ¥30.28 +19%
Tianshan Aluminum Group 002532 ¥11.99 ¥21.86 +82%

Compare Guangdong Haomei New Materials Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guangdong Haomei New Materials Co (002988) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥8.50 versus a price of ¥21.03, about −60% (overvalued).
What is the fair value of 002988?
Our model-based fair value for Guangdong Haomei New Materials Co is ¥8.50 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥21.03.
What is the quality score of 002988?
Guangdong Haomei New Materials Co has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guangdong Haomei New Materials Co (002988)?
Guangdong Haomei New Materials Co reported trailing-twelve-month revenue of about 8.0B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002988?
The net profit margin of Guangdong Haomei New Materials Co is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guangdong Haomei New Materials Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.