EN DE

Chongqing Shunbo Aluminum Co (002996) Fair Value & Analysis

Basic Materials · CN · Market cap 4.4B CNY

CS Chongqing Shunbo Aluminum Co 002996 · SHE
Price¥6.27
Fair Value¥5.63
Upside-10.2%
Quality32/100
Watch Chongqing Shunbo Aluminum Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.4% net margin
Low debt · negative free cash flow
Trails peers (5/13)
Narrow moat 32/100
Evidence: High Range ¥4.22 – ¥7.04 Share as image

Fair value as of: Jul 22, 2026

From 16 valuation models · updated 19 days ago

Share price +2.3% over the past month.

Below-average quality, and screening another 10% overvalued on our models.

What matters now

  • Our model range runs from ¥4.22 (bear) to ¥7.04 (bull), base ¥5.63. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 32/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥21.67 ¥4.48 Fair Value ¥5.63 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥4.48 – ¥21.67 · fair‑value band ¥4.22 – ¥7.04 · the ¥6.27 price screens above the ¥5.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chongqing Shunbo Aluminum Co (002996) currently trades at ¥6.27, while our model-based Fair Value estimate is ¥5.63, implying the stock looks roughly 10.2% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Chongqing Shunbo Aluminum Co generated revenue of 16.0B CNY at a net margin of 1.4%. Revenue grew 9.7% year over year. It earns a return on equity of 6.7%. Net debt stands at 6.1B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥4.22 (bear case) to ¥7.04 (bull case); at ¥6.27, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 19% fair-value upside, at -10%, 002996 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥3.94 ¥4.12 ¥4.27 76
ROIC Compounder ¥8.27 ¥10.71 ¥14.05 72
Gordon GGM ¥1.80 ¥3.58 ¥5.42 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥2.25 ¥13.27 ¥18.48 54
Lynch FV ¥3.77 ¥5.38 ¥6.99 50
PEG = 1.0 ¥3.77 ¥5.38 ¥6.99 46
EPV ¥7.31 ¥8.12 ¥8.82 59
Dividend Discount
Gordon GGM ¥1.80 ¥3.58 ¥5.42 70
DDM Multi-Stage ¥1.80 ¥3.09 ¥3.78 61
Multiples
P/E Multiple ¥4.22 ¥5.63 ¥7.04 63
P/S Multiple ¥4.22 ¥5.63 ¥7.04 58
P/B Multiple ¥4.22 ¥5.63 ¥7.04 55
EV/EBIT ¥8.76 ¥10.95 ¥13.14 53
EV/EBITDA ¥8.45 ¥10.54 ¥12.62 54
EV/Revenue ¥7.88 ¥10.32 ¥12.77 43
Asset-Based
NCAV (Graham) ¥2.47 ¥3.31 ¥4.94 50
Economic Profit
Residual Income ¥3.94 ¥4.12 ¥4.27 76
ROIC Compounder ¥8.27 ¥10.71 ¥14.05 72
Growth Earnings
Growth-Adj P/E ¥5.03 ¥7.18 ¥9.33 68

Widest divergence: Growth Earnings (¥7.18) versus Dividend Discount (¥3.09). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 16.0B CNY
Revenue growth (YoY) +9.7%
Net margin 1.4%
Return on equity 6.7%
Free cash flow −547M CNY FY2025
P/E ratio 19.8
More key figures
Operating margin 4.6%
EPS (TTM) ¥0.3300
EPS growth (YoY) +12.5%
Net debt 6.1B CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 32 · Market factors (momentum, volatility) 36

Profitability 32
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chongqing Shunbo Aluminum Co.,Ltd. engages in the production and sale of recycled aluminum alloy ingots in China. The company operates through Cast aluminum alloy, Deformed aluminum alloy, and Aluminum ash hazardous waste disposal segments.

Full company description

Chongqing Shunbo Aluminum Co.,Ltd. engages in the production and sale of recycled aluminum alloy ingots in China. The company operates through Cast aluminum alloy, Deformed aluminum alloy, and Aluminum ash hazardous waste disposal segments. Its products are used for aluminum alloy castings and die-castings in the automobile, motorcycle, mechanical equipment, communication equipment, electronic appliances, hardware and lighting industries, and other industries. The company was founded in 2003 and is headquartered in Chongqing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chongqing Shunbo Aluminum Co reported revenue of ¥16.0B in FY2025 versus ¥10.0B in FY2021, a compound +12.5%/yr. Reported net income was ¥222M in FY2025, compounding −10.3%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
16.0B CNY
Latest YoY
+14.4%
Avg. growth/yr (3Y)
+13.0%
Avg. growth/yr (5Y)
+26.8%
Avg. growth/yr (19Y)
+16.7%
Revenue +12.5%/yr
FY21 ¥10.0B
FY22 ¥11.1B
FY23 ¥11.9B
FY24 ¥14.0B
FY25 ¥16.0B
Net income −10.3%/yr
FY21 ¥342M
FY22 ¥200M
FY23 ¥125M
FY24 ¥65.0M
FY25 ¥222M

002996 screens 10% overvalued. Compare with Shandong Hongqiao Aluminum Industry Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chongqing Shunbo Aluminum Co Fair Value". https://www.fairvalue-calculator.com/stock/002996

Peer Group

Aluminum · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −10% · Above median
Return on equity (TTM) 7% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 10% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.41× · Higher than 75% of peers

Valuation Multiples vs Aluminum median · lower = cheaper

P/E (TTM) 19.8× · Pricier than median
P/B 1.32× · Cheaper than median
P/S (TTM) 0.27× · Cheaper than 75% of peers
EV/EBITDA 5.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 20 · sector 15
FUTURE 49 · sector 26
PAST 27 · sector 30
HEALTH 79 · sector 91
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.54 ¥26.70 +44%
China Hongqiao Group 1378 HK$24.54 HK$45.53 +86%
Hindalco Industries Limited HINDALCO ₹955.80 ₹1,026 +7%
Aluminum Corporation 601600 ¥8.11 ¥12.58 +55%
Norsk Hydro ASA NHY kr 84.96 kr 58.10 -32%
Press Metal Aluminium Holdings 8869 8.02 MYR 3.88 MYR -52%
Alcoa Corporation AAI A$70.60 A$49.53 -30%
Yunnan Aluminium Co 000807 ¥25.12 ¥29.68 +18%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥25.51 ¥30.28 +19%
Tianshan Aluminum Group 002532 ¥11.99 ¥21.86 +82%

Compare Chongqing Shunbo Aluminum Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chongqing Shunbo Aluminum Co (002996) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥5.63 versus a price of ¥6.27, about −10% (overvalued).
What is the fair value of 002996?
Our model-based fair value for Chongqing Shunbo Aluminum Co is ¥5.63 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥6.27.
What is the quality score of 002996?
Chongqing Shunbo Aluminum Co has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chongqing Shunbo Aluminum Co (002996)?
Chongqing Shunbo Aluminum Co reported trailing-twelve-month revenue of about 16.0B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002996?
The net profit margin of Chongqing Shunbo Aluminum Co is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chongqing Shunbo Aluminum Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.