EN DE

KG Mobility Corp (003620) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 583B KRW

KM KG Mobility Corp 003620 · KO
Price2,925 KRW
Fair Value3,912 KRW
Upside+33.8%
Quality41/100
Watch KG Mobility Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.6% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/8)
Narrow moat 24/100
Evidence: Medium Range 2,934 KRW – 4,890 KRW Share as image

Fair value as of: Jul 24, 2026

From 14 valuation models · updated 17 days ago

Share price +1.2% over the past month.

Below-average quality, screening 34% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • Our model range runs from 2,934 KRW (bear) to 4,890 KRW (bull), base 3,912 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

13,820 KRW 356.01 KRW Fair Value 3,912 KRW Jan 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 356.01 KRW – 13,820 KRW · fair‑value band 2,934 KRW – 4,890 KRW · the 2,925 KRW price screens below the 3,912 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KG Mobility Corp (003620) currently trades at 2,925 KRW, while our model-based Fair Value estimate is 3,912 KRW, implying the stock looks roughly 33.8% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, KG Mobility Corp generated revenue of 4.5T KRW at a net margin of 1.6%. Revenue grew 24.5% year over year. It earns a return on equity of 4.8%. Net debt stands at 397B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 2,934 KRW (bear case) to 4,890 KRW (bull case); at 2,925 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 25% fair-value upside, at 34%, 003620 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 1,275 KRW 1,559 KRW 1,811 KRW 72
Growth-Adj P/E 2,974 KRW 4,249 KRW 5,524 KRW 68
P/E Multiple 3,797 KRW 5,063 KRW 6,328 KRW 63
All 14 models by family
Earnings-Based
Graham-Dodd 1,565 KRW 4,181 KRW 5,469 KRW 54
Lynch FV 811.88 KRW 1,160 KRW 1,508 KRW 50
PEG = 1.0 811.88 KRW 1,160 KRW 1,508 KRW 46
EPV 1,275 KRW 1,559 KRW 1,811 KRW 59
Multiples
P/E Multiple 3,797 KRW 5,063 KRW 6,328 KRW 63
P/S Multiple 2,934 KRW 3,912 KRW 4,890 KRW 58
P/B Multiple 2,934 KRW 3,912 KRW 4,890 KRW 55
EV/EBIT 2,079 KRW 2,883 KRW 3,687 KRW 53
EV/EBITDA 8,466 KRW 11,400 KRW 14,333 KRW 54
EV/Revenue 1,293 KRW 1,989 KRW 2,686 KRW 43
Asset-Based
NCAV (Graham) 3,668 KRW 4,915 KRW 7,336 KRW 50
Economic Profit
Residual Income 5,418 KRW 5,300 KRW 4,608 KRW 61
ROIC Compounder 1,275 KRW 1,559 KRW 1,811 KRW 72
Growth Earnings
Growth-Adj P/E 2,974 KRW 4,249 KRW 5,524 KRW 68

Widest divergence: Asset-Based (4,915 KRW) versus Earnings-Based (1,160 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 003620 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.5T KRW
Revenue growth (YoY) +24.5%
Net margin 1.6%
Return on equity 4.8%
Free cash flow −167B KRW FY2025
Operating margin 0.9%
More key figures
EPS growth (YoY) +795%
Net debt 397B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 42 · Market factors (momentum, volatility) 27

Profitability 38
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 53
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KG Mobility Corp. manufactures and sells automobiles and parts in the South Korea and internationally. The company offers a range of SUVs under the Rexton, Korando, Actyon Sports, XLV, and Tivoli brand name; and products under the TORRES, KORANDO e-MOTION, MUSSO, and MUSSO GRAND name. KG Mobility Corp.

Full company description

KG Mobility Corp. manufactures and sells automobiles and parts in the South Korea and internationally. The company offers a range of SUVs under the Rexton, Korando, Actyon Sports, XLV, and Tivoli brand name; and products under the TORRES, KORANDO e-MOTION, MUSSO, and MUSSO GRAND name. KG Mobility Corp. was founded in 1954 and is headquartered in Pyeongtaek-si, South Korea. KG Mobility Corp. is a subsidiary of KG Mobility Holdings Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KG Mobility Corp reported revenue of 4.3T KRW in FY2025 versus 2.4T KRW in FY2021, a compound +15.4%/yr. Reported net income was 46.6B KRW in FY2025.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.3T KRW
Latest YoY
+10.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue +15.4%/yr
FY21 2.4T KRW
FY22 3.4T KRW
FY23 3.7T KRW
FY24 3.9T KRW
FY25 4.3T KRW
Net income
FY21 −266B KRW
FY22 −60.1B KRW
FY23 8.9B KRW
FY24 33.8B KRW
FY25 46.6B KRW

Watch 003620: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KG Mobility Corp Fair Value". https://www.fairvalue-calculator.com/stock/003620

Peer Group

Auto Manufacturers · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside +34% · Above median
Return on equity (TTM) 5% · Above median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 25% · Top 25%
Debt / equity 0.09× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 78 · sector 27
FUTURE 100 · sector 33
PAST 19 · sector 19
HEALTH 95 · sector 94
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $179.76 $224.63 +25%
BYD Company 81211 HK$80.55 HK$50.85 -37%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
General Motors Company GM $77.72 $56.93 -27%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 2,944 MXN +54%
Ferrari N.V RACE $376.64 $228.05 -39%
Ford Motor Company F C$11.86 C$4.00 -66%
Mercedes-Benz Group BENZ C$20.44 C$35.15 +72%
Volkswagen AG VOW 2,149 CZK 7,191 CZK +235%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%

Compare KG Mobility Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KG Mobility Corp (003620) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 3,912 KRW versus a price of 2,925 KRW, about +34% (undervalued).
What is the fair value of 003620?
Our model-based fair value for KG Mobility Corp is 3,912 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 2,925 KRW.
What is the quality score of 003620?
KG Mobility Corp has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KG Mobility Corp (003620)?
KG Mobility Corp reported trailing-twelve-month revenue of about 4.5T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 003620?
The net profit margin of KG Mobility Corp is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KG Mobility Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.