Dongbang Trans (004140) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Dongbang Trans stock KRW 1,308, price KRW 1,424, that is 8.1% below the price, quality 42 out of 100. Rating: fairly valued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 2, 2026.
How to read this chart
60‑month range 1,424 KRW – 6,880 KRW · fair‑value band 976.28 KRW – 1,953 KRW · the 1,424 KRW price screens above the 1,308 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 2, 2026.
Follow Dongbang Trans in your weekly email
Every Wednesday you see whether Dongbang Trans is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dongbang Transport Logistics Co., Ltd. engages in the operation of ports in South Korea and internationally. The company offers container storage and connected transportation services; warehousing and CY/CFS services; bulk and port stevedoring; and inland and marine transportation services.
Show moreShow less
It also provides air, ocean, and road freight forwarding services; third-party logistics services, including distribution, warehouse storage, operations, and delivery; and batch transportation and installation services for offshore wind power fields.
The company was formerly known as Dong Bang Transport & Warehouse Co., Ltd. and changed its name to Dongbang Transport Logistics Co., Ltd. in 1982. Dongbang Transport Logistics Co., Ltd. was founded in 1957 and is headquartered in Seoul, South Korea.
Stock analysis
Dongbang Trans (004140) currently trades at 1,424 KRW, while our model-based Fair Value estimate is 1,308 KRW, so the stock looks roughly fairly valued today (gap 8.8%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 6,103 KRW per share, and 11 of the 16 models we run sit above the 1,424 KRW price.
Bear case: the Dividend Discount group reads lowest at 199.21 KRW, and 5 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 976.28 KRW (bear) to 1,953 KRW (bull), the price of 1,424 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Dongbang Trans reported revenue of 916B KRW in FY2025 versus 596B KRW in FY2021, a compound +11.3%/yr. Reported net income was 17.2B KRW in FY2025.
Key figures
Market cap 68.1B KRW (≈ $49.9M) Micro · P/E ratio 9.6 · P/S ratio 0.07 · EPS (TTM) 147.66 KRW · Dividend yield 2.1% · Net margin 0.7% · Return on equity 4.0% · Return on assets (EBIT) 4.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (medium confidence).
What moves the price
The share trades about 53% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −8%, 004140 screens cheaper than that median.
Fair Value models
Bear976.28 KRWFair Value 1,308 KRWBull1,953 KRW
Price 1,424 KRW · Downside -8.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (100.57 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income2,951 KRW3,149 KRW3,507 KRW76
Owner Earnings508.21 KRW1,650 KRW2,976 KRW72
EPV484.34 KRW944.50 KRW1,319 KRW71
All 16 models by family
DCF Models
Owner Earnings508.21 KRW1,650 KRW2,976 KRW72
Earnings-Based
Graham-Dodd2,450 KRW5,651 KRW7,253 KRW65
PEG = 1.0950.81 KRW1,358 KRW1,766 KRW57
EPV484.34 KRW944.50 KRW1,319 KRW71
Dividend Discount
Gordon GGM141.43 KRW207.28 KRW266.19 KRW69
DDM Multi-Stage141.43 KRW191.14 KRW236.12 KRW67
Multiples
P/E Multiple5,675 KRW7,566 KRW9,458 KRW63
P/S Multiple4,594 KRW6,125 KRW7,656 KRW58
P/B Multiple1,867 KRW2,489 KRW3,112 KRW55
EV/EBIT1,914 KRW4,367 KRW6,819 KRW62
EV/EBITDA7,235 KRW11,460 KRW15,686 KRW66
EV/Revenuen/a2,059 KRW4,309 KRW50
Asset-Based
NCAV (Graham)1,681 KRW2,252 KRW3,362 KRW54
Economic Profit
Residual Income2,951 KRW3,149 KRW3,507 KRW76
ROIC Compounder484.34 KRW944.50 KRW1,319 KRW70
Growth Earnings
Growth-Adj P/E4,272 KRW6,103 KRW7,934 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.47/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+5.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
Start year 2020 (pandemic). Over 10 years: +3.8% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.6%
Dividend (yield on the price)2.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.1.6% vs −1.3%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Integrated Freight & Logistics · 210 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dongbang Trans Fair Value". https://www.fairvalue-calculator.com/stock/004140
Frequently asked questions
Is Dongbang Trans (004140) overvalued or undervalued?
As of Nov 2, 2026, our model estimates a fair value of 1,308 KRW versus a price of 1,424 KRW, about 8% lower (fairly valued).
What is the fair value of 004140?
Our model-based fair value for Dongbang Trans is 1,308 KRW (as of Nov 2, 2026), built from audited fundamentals. The current price: 1,424 KRW.
What is the quality score of 004140?
Dongbang Trans has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dongbang Trans (004140)?
Our model-based price target is the fair value of 1,308 KRW (as of Nov 2, 2026) from 16 valuation models. Cautious scenario 976.28 KRW, optimistic scenario 1,953 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Dongbang Trans stock forecast for 2026?
Our models put fair value at 1,308 KRW, about 8% lower versus a price of 1,424 KRW (fairly valued). Cautious scenario 976.28 KRW, optimistic scenario 1,953 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Dongbang Trans (004140)?
Dongbang Trans reported trailing-twelve-month revenue of about 973B KRW (latest available figure, as of Nov 2, 2026).
Does Dongbang Trans pay a dividend?
Dongbang Trans currently shows a dividend yield of 2.11% relative to its recent price (as of Nov 2, 2026).
How much is the dividend of Dongbang Trans (004140) and when is the ex-dividend date?
Dongbang Trans pays a dividend of 30.00 KRW per share a year, a dividend yield of 2.1%. The last ex-dividend date was Mar 30, 2026. The payout ratio is 20.3% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Dongbang Trans (004140)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dongbang Trans it is 1,308 KRW per share (as of Nov 2, 2026), against a price of 1,424 KRW. It is the blended result of 16 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Dongbang Trans stock overvalued or undervalued in 2026?
As of Nov 2, 2026, 004140 trades above its calculated fair value: price 1,424 KRW, fair value 1,308 KRW, a gap of about −8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 004140?
No. The price is what the market pays today (1,424 KRW); the fair value is what the company's own numbers justify (1,308 KRW). For Dongbang Trans the two are 115.78 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Dongbang Trans worth?
The market values Dongbang Trans at about 68.1B KRW (market capitalisation, as of Nov 2, 2026). Per share that is 1,424 KRW; our models calculate a fair value of 1,308 KRW per share.
What do the bullish and bearish scenarios say about 004140?
Our models span a range for Dongbang Trans: cautious scenario 976.28 KRW, base 1,308 KRW, optimistic 1,953 KRW per share (as of Nov 2, 2026, price 1,424 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 004140?
Dongbang Trans trades at a price-to-earnings ratio of 9.6 (as of Nov 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,308 KRW is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2016 to 2025), reported earnings: 6.6. Other multiples: P/B 0.4, P/S 0.1, EV/EBITDA 3.8.
How solid is the balance sheet of Dongbang Trans (004140)?
Balance-sheet figures for Dongbang Trans (as of Nov 2, 2026): return on equity 4.0%, debt of 1.05 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 004140 from its 52-week high?
Dongbang Trans trades at 1,424 KRW, about 53% below its 52-week high of 3,005 KRW and at the low of 1,424 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,308 KRW is for.
Which stocks are comparable to Dongbang Trans?
From the same area (Industrials) we also value United Parcel Service, Inc, FedEx Corporation, Deutsche Post AG, DSV A/S, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dongbang Trans stock attractive at the current price?
The data as of Nov 2, 2026: price 1,424 KRW, calculated fair value 1,308 KRW (−8%), Quality Score 42/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 004140 calculated?
We run Dongbang Trans through 16 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,308 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Dongbang Trans itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dongbang Trans (004140)?
The closing price on Nov 6, 2026 was 1,424 KRW. Our model-based fair value is 1,308 KRW, about 8% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dongbang Trans right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (976.28 KRW to 1,953 KRW) leaves room in how you read the outcome.
Key figures of Dongbang Trans
How large is the market capitalisation of Dongbang Trans (004140)?
The market capitalisation of Dongbang Trans is 68.1B KRW (≈ $49.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dongbang Trans (004140)?
The price-to-sales ratio of Dongbang Trans is 0.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dongbang Trans (004140)?
Earnings per share at Dongbang Trans are 147.66 KRW (price ÷ EPS = P/E 9.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dongbang Trans (004140)?
The dividend yield of Dongbang Trans is 2.1% (payout 20.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dongbang Trans (004140)?
The net margin of Dongbang Trans is 0.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dongbang Trans (004140)?
The return on equity (ROE) of Dongbang Trans is 4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dongbang Trans (004140)?
On an EBIT basis the return on assets of Dongbang Trans is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dongbang Trans (004140)?
The operating margin of Dongbang Trans is 2.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dongbang Trans (004140)?
Revenue at Dongbang Trans is growing +9.8% versus a year earlier (3y avg +6.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dongbang Trans (004140)?
Earnings per share at Dongbang Trans are growing −82.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dongbang Trans (004140) generate?
The free cash flow of Dongbang Trans is −8.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Dongbang Trans (004140) carry?
The net debt of Dongbang Trans is 260B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dongbang Trans in the live analysis
One click puts Dongbang Trans on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 2, 2026