EN DE
Watch DS DANSUK CO., LTD. for free: we tell you when fair value or trend changes.
Data-driven stock valuation

DS DANSUK CO., LTD. (017860) fair value: what the stock is really worth

As of Nov 5, 2026: fair value (intrinsic value) of DS DANSUK CO., LTD. stock KRW 15,136, price KRW 9,460, upside +60.0%, quality 33 out of 100. Rating: strongly undervalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Basic Materials KR

DD DS DANSUK CO., LTD. logo Some data Nov 1, 2026

DS DANSUK CO., LTD.

017860 · KO
Cheap, value-trap risk

The stock costs 38% less than our calculation considers fair.

Fair value 15,136 KRW · Strongly undervalued (38%)
Low debt
Revenue last quarter +40% vs. a year ago.
0.1% dividend yield · Token dividend
Mixed vs. peers (5/12)
Some data
Quality 33/100
Weak Growth (revenue 3y −5.6 %/yr in KRW)
Loss-making · -1.1% net margin (TTM)
Negative free cash flow
Narrow moat 17/100
⟳ Cyclical
Watch DS DANSUK CO., LTD. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

131,941 KRW 9,430 KRW Fair Value 15,136 KRW Dec 2023 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 1, 2026.

How to read this chart

34‑month range 9,430 KRW – 131,941 KRW · fair‑value band 11,296 KRW – 22,591 KRW · the 9,460 KRW price screens below the 15,136 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 1, 2026.

Follow DS DANSUK CO. in your weekly email

Every Wednesday you see whether DS DANSUK CO. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

DS DANSUK CO., LTD. engages in the bioenergy, battery, and plastic recycling businesses in South Korea.

Show moreShow less

It also develops products from the recycling, such as bio heavy oil, bio marine fuel, PVC multiple stabilizer, basic lead stabilizer, metallic soap material, layered double hydrotalcite, base material and additive, lead, and lead alloy products.

The company was founded in 1965 and is headquartered in Siheung-si, South Korea.

Stock analysis

DS DANSUK CO., LTD. (017860) currently trades at 9,460 KRW, while our model-based Fair Value estimate is 15,136 KRW, implying the stock looks roughly 38% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at medium.

Scenario range: 11,296 KRW (bear) to 22,591 KRW (bull), the price of 9,460 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 33/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

DS DANSUK CO., LTD. reported revenue of 955B KRW in FY2025 versus 901B KRW in FY2021, a compound +1.5%/yr. Reported net income was −12.0B KRW in FY2025.

Key figures

Market cap 168B KRW (≈ $124M) Micro · P/S ratio 0.16 · EPS (TTM) −692.94 KRW · Dividend yield 0.1% · Net margin −1.1% · Return on equity −4.4% · Return on assets (EBIT) 7.9% · Operating margin 2.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 17 out of 100 (medium confidence).

What moves the price

The share trades about 64% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −41% fair-value upside, at 60%, 017860 screens cheaper than that median.

Fair Value models

Bear 11,296 KRW Fair Value 15,136 KRW Bull 22,591 KRW
Price 9,460 KRW · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) 7,022 KRW 9,410 KRW 14,045 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 7,022 KRW 9,410 KRW 14,045 KRW 54

The fair value above starts from this blend and is adjusted for a cyclical trough year.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 33/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 26
How much profit the company makes from its sales and capital
Quality Growth 35
Are margins and returns getting better?
Cashflow 10
Do the profits arrive as real cash?
Financial strength 22
Debt, balance sheet and risk of trouble
Investment 45
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 12
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 0
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−0.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
7.7% (2021) → 0.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 017860, get fair value alerts →

Compare DS DANSUK CO., LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 723 stocks

Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 33 · Bottom 25%
Fair Value upside +60.0% · Top 25%
Profitability
Return on assets −1.6% · Bottom 25%
Net margin (12 months) −1.1% · Bottom 25%
Operating margin (12 months) 2.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 39.8% · Top 25%
Dividend yield (12 months) 0.1% · Bottom 25%
Balance sheet
Debt / equity 0.38× · Highest 25%

Valuation Multiplesvs Specialty Chemicals median · lower = cheaper

P/B 0.62× · Cheapest 25%
P/S (12 months) 0.16× · Cheapest 25%
EV/EBITDA 8.1× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 0
FUTURE (revenue growth)100 · sector 67
PAST (return on equity)0 · sector 27
HEALTH (low debt)81 · sector 95
DIVIDEND (yield)2 · sector 30

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Nan Ya Plastics Corporation 1303 249.00 TWD 398.40 TWD +60% vs 017860
Wanhua Chemical Group 600309 ¥73.58 ¥68.03 −8% vs 017860
Linde plc LIN $521.23 $446.62 −14% vs 017860
PPG Industries, Inc PPG $123.27 $77.68 −37% vs 017860
Asian Paints Limited ASIANPAINT ₹2,524 ₹1,479 −41% vs 017860
DSM-Firmenich AG DSFIR CHF 103.20 CHF 57.82 −44% vs 017860
The Sherwin-Williams Company SHW $349.01 $146.37 −58% vs 017860
Givaudan SA GIVN CHF 4,105 CHF 1,554 −62% vs 017860
EMS-CHEMIE HOLDING AG EMSN CHF 859.50 CHF 284.63 −67% vs 017860
Ecolab Inc ECL $305.83 $96.56 −68% vs 017860

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Evidence & backtest34 years, failed companies included Financial calculatorsDCF, Graham, PEG and more
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

DS DANSUK CO., LTD.: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "DS DANSUK CO., LTD. Fair Value". https://www.fairvalue-calculator.com/stock/017860

Frequently asked questions

Is DS DANSUK CO., LTD. (017860) overvalued or undervalued?
As of Nov 1, 2026, our model estimates a fair value of 15,136 KRW versus a price of 9,460 KRW, about +60% upside (undervalued).
What is the fair value of 017860?
Our model-based fair value for DS DANSUK CO., LTD. is 15,136 KRW (as of Nov 1, 2026), built from audited fundamentals. The current price: 9,460 KRW.
What is the quality score of 017860?
DS DANSUK CO., LTD. has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DS DANSUK CO., LTD. (017860)?
Our model-based price target is the fair value of 15,136 KRW (as of Nov 1, 2026) from 1 valuation models. Cautious scenario 11,296 KRW, optimistic scenario 22,591 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the DS DANSUK CO., LTD. stock forecast for 2026?
Our models put fair value at 15,136 KRW, about +60% upside versus a price of 9,460 KRW (undervalued). Cautious scenario 11,296 KRW, optimistic scenario 22,591 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of DS DANSUK CO., LTD. (017860)?
DS DANSUK CO., LTD. reported trailing-twelve-month revenue of about 1.1T KRW (latest available figure, as of Nov 1, 2026).
Does DS DANSUK CO., LTD. pay a dividend?
DS DANSUK CO., LTD. currently shows a dividend yield of 0.11% relative to its recent price (as of Nov 1, 2026).
What is the intrinsic value of DS DANSUK CO., LTD. (017860)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DS DANSUK CO., LTD. it is 15,136 KRW per share (as of Nov 1, 2026), against a price of 9,460 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is DS DANSUK CO., LTD. stock overvalued or undervalued in 2026?
As of Nov 1, 2026, 017860 trades below its calculated fair value: price 9,460 KRW, fair value 15,136 KRW, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 017860?
No. The price is what the market pays today (9,460 KRW); the fair value is what the company's own numbers justify (15,136 KRW). For DS DANSUK CO., LTD. the two are 5,676 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is DS DANSUK CO., LTD. worth?
The market values DS DANSUK CO., LTD. at about 168B KRW (market capitalisation, as of Nov 1, 2026). Per share that is 9,460 KRW; our models calculate a fair value of 15,136 KRW per share.
What do the bullish and bearish scenarios say about 017860?
Our models span a range for DS DANSUK CO., LTD.: cautious scenario 11,296 KRW, base 15,136 KRW, optimistic 22,591 KRW per share (as of Nov 1, 2026, price 9,460 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of DS DANSUK CO., LTD. (017860)?
Balance-sheet figures for DS DANSUK CO., LTD. (as of Nov 1, 2026): return on equity −4.4%, debt of 0.38 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 017860 from its 52-week high?
DS DANSUK CO., LTD. trades at 9,460 KRW, about 64% below its 52-week high of 26,250 KRW and at the low of 9,430 KRW (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 15,136 KRW is for.
Which stocks are comparable to DS DANSUK CO., LTD.?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DS DANSUK CO., LTD. stock attractive at the current price?
The data as of Nov 1, 2026: price 9,460 KRW, calculated fair value 15,136 KRW (+60%), Quality Score 33/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 017860 calculated?
We run DS DANSUK CO., LTD. through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 15,136 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. DS DANSUK CO., LTD. currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DS DANSUK CO., LTD. (017860)?
The closing price on Nov 5, 2026 was 9,460 KRW. Our model-based fair value is 15,136 KRW, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DS DANSUK CO., LTD. right now?
The large discount to fair value meets weak quality (33/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (11,296 KRW). The market is more pessimistic than our downside scenario. A fairly wide model range (11,296 KRW to 22,591 KRW) leaves room in how you read the outcome.

Key figures of DS DANSUK CO., LTD.

How large is the market capitalisation of DS DANSUK CO., LTD. (017860)?
The market capitalisation of DS DANSUK CO., LTD. is 168B KRW (≈ $124M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DS DANSUK CO., LTD. (017860)?
The price-to-sales ratio of DS DANSUK CO., LTD. is 0.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of DS DANSUK CO., LTD. (017860)?
Earnings per share at DS DANSUK CO., LTD. are −692.94 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of DS DANSUK CO., LTD. (017860)?
The dividend yield of DS DANSUK CO., LTD. is 0.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DS DANSUK CO., LTD. (017860)?
The net margin of DS DANSUK CO., LTD. is −1.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DS DANSUK CO., LTD. (017860)?
The return on equity (ROE) of DS DANSUK CO., LTD. is −4.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DS DANSUK CO., LTD. (017860)?
On an EBIT basis the return on assets of DS DANSUK CO., LTD. is 7.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DS DANSUK CO., LTD. (017860)?
The operating margin of DS DANSUK CO., LTD. is 2.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DS DANSUK CO., LTD. (017860)?
Revenue at DS DANSUK CO., LTD. is growing +39.8% versus a year earlier (3y avg −5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does DS DANSUK CO., LTD. (017860) generate?
The free cash flow of DS DANSUK CO., LTD. is −21.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does DS DANSUK CO., LTD. (017860) carry?
The net debt of DS DANSUK CO., LTD. is 388B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch DS DANSUK CO., LTD. in the live analysis

One click puts DS DANSUK CO., LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.