EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

DS DANSUK CO., LTD. (017860) fair value: what the stock is really worth

We calculate from audited financials what DS DANSUK CO., LTD. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Basic Materials · KR

DD Some data Sep 13, 2026

DS DANSUK CO., LTD.

017860 · KO

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value 18,608 KRW · Strongly undervalued (+60%)
!Quality 32/100
!Weak Growth (revenue 3y −5.6 %/yr)
!Loss-making · -2.0% net margin (TTM)
!Low debt · negative free cash flow
·0.09% dividend yield
!Trails peers (3/10)
!Narrow moat 18/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 2 out of 100
Watch DS DANSUK CO., LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

131,941 KRW 10,300 KRW Fair Value 18,608 KRW Dec 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

33‑month range 10,300 KRW – 131,941 KRW · fair‑value band 13,887 KRW – 18,608 KRW · the 11,630 KRW price screens below the 18,608 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

DS DANSUK CO., LTD. engages in the bioenergy, battery, and plastic recycling businesses in South Korea. It also develops products from the recycling, such as bio heavy oil, bio marine fuel, PVC multiple stabilizer, basic lead stabilizer, metallic soap material, layered double hydrotalcite, base material and additive, lead, and lead alloy products.

Show more

DS DANSUK CO., LTD. engages in the bioenergy, battery, and plastic recycling businesses in South Korea. It also develops products from the recycling, such as bio heavy oil, bio marine fuel, PVC multiple stabilizer, basic lead stabilizer, metallic soap material, layered double hydrotalcite, base material and additive, lead, and lead alloy products. The company was founded in 1965 and is headquartered in Siheung-si, South Korea.

Stock analysis

DS DANSUK CO., LTD. (017860) currently trades at 11,630 KRW, while our model-based Fair Value estimate is 18,608 KRW, implying the stock looks roughly 37.5% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 6 models at a data quality of 95/100, which puts the evidence level at medium.

Scenario range: 13,887 KRW (bear) to 18,608 KRW (bull), the price of 11,630 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 32/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

DS DANSUK CO., LTD. reported revenue of 955B KRW in FY2025 versus 901B KRW in FY2021, a compound +1.5%/yr. Reported net income was −12.0B KRW in FY2025.

Key figures

Market cap 207B KRW (≈ $145M) · P/S ratio 0.21 · Dividend yield 0.1% · Net margin −1.3% · Return on equity −7.3% · Return on assets (EBIT) 7.9% · Operating margin 1.6% · Revenue (TTM) 985B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 59% below its 52-week high, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −53% fair-value upside, at 60%, 017860 screens cheaper than that median.

Fair Value models

Bear 13,887 KRW Fair Value 18,608 KRW Bull 18,608 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA 7,266 KRW 11,312 KRW 15,357 KRW 66
EPV n/a n/a 58.93 KRW 65
ROIC Compounder n/a n/a 58.93 KRW 65
All 6 models by family
Earnings-Based
EPV n/a n/a 58.93 KRW 65
Multiples
EV/EBIT 43.33 KRW 1,682 KRW 3,320 KRW 56
EV/EBITDA 7,266 KRW 11,312 KRW 15,357 KRW 66
EV/Revenue n/a 1,213 KRW 3,039 KRW 50
Asset-Based
NCAV (Graham) 7,611 KRW 10,199 KRW 15,222 KRW 54
Economic Profit
ROIC Compounder n/a n/a 58.93 KRW 65

Open the full fair value analysis →

Notify me when 017860 reaches fair value

Put 017860 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 32/100

Of which business quality 32 · Market factors (momentum, volatility) 21

Profitability 26
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−0.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
7.7% (2021) → 0.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 017860, get fair value alerts →

Compare DS DANSUK CO., LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 703 stocks

Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside +59% · Top 25%
Profitability
Return on assets 0% · Bottom 25%
Net margin (TTM) −2% · Bottom 25%
Operating margin (TTM) 2% · Bottom 25%
Growth and dividend
Revenue growth 12% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Balance sheet
Debt / equity 0.38× · Highest 25%

Valuation Multiplesvs Specialty Chemicals median · lower = cheaper

EV/EBITDA 3.6× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 0
FUTURE (revenue growth)61 · sector 21
PAST (return on equity)0 · sector 23
HEALTH (low debt)81 · sector 95
DIVIDEND (yield)2 · sector 28

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Linde plc LIN $462.96 $425.24 −8%
The Sherwin-Williams Company SHW $323.22 $143.38 −56%
Ecolab Inc ECL $274.08 $96.18 −65%
Air Products and Chemicals, Inc APD $290.56 $122.14 −58%
Givaudan SA GIVN CHF 3,270 CHF 1,523 −53%
Wanhua Chemical Group 600309 ¥70.33 ¥68.03 −3%
500820 500820 ₹2,470 ₹393.15 −84%
Novozymes A/S NSISB kr 426.80 kr 383.62 −10%
Asian Paints Limited ASIANPAINT ₹2,470 ₹714.89 −71%
PPG Industries, Inc PPG $104.98 $71.31 −32%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

DS DANSUK CO., LTD. · Fair Value
18,608 KRW +38%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "DS DANSUK CO., LTD. Fair Value". https://www.fairvalue-calculator.com/stock/017860

Frequently asked questions

Is DS DANSUK CO., LTD. (017860) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 18,608 KRW versus a price of 11,630 KRW, about +60% upside (undervalued).
What is the fair value of 017860?
Our model-based fair value for DS DANSUK CO., LTD. is 18,608 KRW (as of Sep 13, 2026), built from audited fundamentals. The current price: 11,630 KRW.
What is the quality score of 017860?
DS DANSUK CO., LTD. has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DS DANSUK CO., LTD. (017860)?
Our model-based price target is the fair value of 18,608 KRW (as of Sep 13, 2026) from 6 valuation models. Cautious scenario 13,887 KRW, optimistic scenario 18,608 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the DS DANSUK CO., LTD. stock forecast for 2026?
Our models put fair value at 18,608 KRW, about +60% upside versus a price of 11,630 KRW (undervalued). Cautious scenario 13,887 KRW, optimistic scenario 18,608 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of DS DANSUK CO., LTD. (017860)?
DS DANSUK CO., LTD. reported trailing-twelve-month revenue of about 985B KRW (latest available figure, as of Sep 13, 2026).
Does DS DANSUK CO., LTD. pay a dividend?
DS DANSUK CO., LTD. currently shows a dividend yield of about 0.09% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of DS DANSUK CO., LTD. (017860)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DS DANSUK CO., LTD. it is 18,608 KRW per share (as of Sep 13, 2026), against a price of 11,630 KRW. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is DS DANSUK CO., LTD. stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 017860 trades below its calculated fair value: price 11,630 KRW, fair value 18,608 KRW, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 017860?
No. The price is what the market pays today (11,630 KRW); the fair value is what the company's own numbers justify (18,608 KRW). For DS DANSUK CO., LTD. the two are 6,978 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is DS DANSUK CO., LTD. worth?
The market values DS DANSUK CO., LTD. at about 207B KRW (market capitalisation, as of Sep 13, 2026). Per share that is 11,630 KRW; our models calculate a fair value of 18,608 KRW per share.
What do the bullish and bearish scenarios say about 017860?
Our models span a range for DS DANSUK CO., LTD.: cautious scenario 13,887 KRW, base 18,608 KRW, optimistic 18,608 KRW per share (as of Sep 13, 2026, price 11,630 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of DS DANSUK CO., LTD. (017860)?
Balance-sheet figures for DS DANSUK CO., LTD. (as of Sep 13, 2026): return on equity −7.3%, debt of 0.38 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 017860 from its 52-week high?
DS DANSUK CO., LTD. trades at 11,630 KRW, about 59% below its 52-week high of 28,153 KRW (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 18,608 KRW is for.
Which stocks are comparable to DS DANSUK CO., LTD.?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DS DANSUK CO., LTD. stock attractive at the current price?
The data as of Sep 13, 2026: price 11,630 KRW, calculated fair value 18,608 KRW (+60%), Quality Score 32/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 017860 calculated?
We run DS DANSUK CO., LTD. through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 18,608 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. DS DANSUK CO., LTD. currently trades 60 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DS DANSUK CO., LTD. (017860)?
The closing price on Sep 21, 2026 was 11,630 KRW. Our model-based fair value is 18,608 KRW, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DS DANSUK CO., LTD. right now?
The large discount to fair value meets weak quality (32/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (13,887 KRW). The market is more pessimistic than our downside scenario.

Key figures of DS DANSUK CO., LTD.

How large is the market capitalisation of DS DANSUK CO., LTD. (017860)?
The market capitalisation of DS DANSUK CO., LTD. is 207B KRW (≈ $145M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DS DANSUK CO., LTD. (017860)?
The price-to-sales ratio of DS DANSUK CO., LTD. is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of DS DANSUK CO., LTD. (017860)?
The dividend yield of DS DANSUK CO., LTD. is 0.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DS DANSUK CO., LTD. (017860)?
The net margin of DS DANSUK CO., LTD. is −1.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DS DANSUK CO., LTD. (017860)?
The return on equity (ROE) of DS DANSUK CO., LTD. is −7.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DS DANSUK CO., LTD. (017860)?
On an EBIT basis the return on assets of DS DANSUK CO., LTD. is 7.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DS DANSUK CO., LTD. (017860)?
The operating margin of DS DANSUK CO., LTD. is 1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DS DANSUK CO., LTD. (017860)?
Revenue at DS DANSUK CO., LTD. is growing +12.1% versus a year earlier (3y avg −5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does DS DANSUK CO., LTD. (017860) generate?
The free cash flow of DS DANSUK CO., LTD. is −21.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does DS DANSUK CO., LTD. (017860) carry?
The net debt of DS DANSUK CO., LTD. is 388B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch DS DANSUK CO., LTD. in the live analysis

One click puts DS DANSUK CO., LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.