Yoosung T&S Co. Ltd (024800) fair value: what the stock is really worth
As of Oct 28, 2026: fair value (intrinsic value) of Yoosung T&S Co. Ltd stock KRW 1,938, price KRW 4,050, upside -52.1%, quality 48 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value 30%+ above price?No
Quality 50+?No
In an uptrend?Yes
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 28, 2026.
How to read this chart
60‑month range 1,790 KRW – 5,980 KRW · fair‑value band 1,583 KRW – 2,470 KRW · the 4,050 KRW price screens above the 1,938 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Oct 28, 2026.
Follow Yoosung T&S Co. in your weekly email
Every Wednesday you see whether Yoosung T&S Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Yoosung T&S Co., Ltd engages in the transportation business in South Korea.
Show moreShow less
Its road transportation services comprise the transportation of steel products, container cargoes, beverages, industrial products, wastes and construction materials, CNG/tank lorries, military resources, and heavyweight cargo.
The company is also involved in the railway transportation of various steel products, such as hot-rolled and cold-rolled coils, billets, slabs, and pipes; harbor cargo work activities, such as loading, unloading, warehousing, forwarding, and transporting; and provision of third-party logistics, cargo maintenance, and other services.
In addition, it offers international logistics services comprising custom clearance, marine/air transportation, and domestic transportation for project cargo.
Further, the company produces steel pipes and tubes, steel sheets, and C-beams; provides liquefied natural gas (LNG) vehicle conversation services; and operates CNG and LNG filling stations. Yoosung T&S Co., Ltd was founded in 1977 and is based in Seoul, South Korea.
Stock analysis
Yoosung T&S Co. Ltd (024800) currently trades at 4,050 KRW, while our model-based Fair Value estimate is 1,938 KRW, 52.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 10,623 KRW per share, and 9 of the 19 models we run sit above the 4,050 KRW price.
Bear case: the Earnings-Based group reads lowest at 388.80 KRW, and 10 of the 19 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 1,583 KRW (bear) to 2,470 KRW (bull), the price of 4,050 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Mixed Growth: Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Yoosung T&S Co. Ltd reported revenue of 67.0B KRW in FY2025 versus 281B KRW in FY2021, a compound −30.1%/yr. Reported net income was 54.8B KRW in FY2025, compounding +10.6%/yr from FY2021.
Key figures
Market cap 135B KRW (≈ $101M) Micro · P/E ratio 1.4 · P/S ratio 1.15 · EPS (TTM) 2,816 KRW · Net margin 81.8% · Return on equity 17.3% · Return on assets (EBIT) −0.6% · Operating margin 8.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 60 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 78% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −52%, 024800 screens richer than that median.
Fair Value models
Bear1,583 KRWFair Value 1,938 KRWBull2,470 KRW
Price 4,050 KRW · Upside -52.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2,330 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.6%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.9%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.9% vs 17.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 20.0%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +30.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Integrated Freight & Logistics · 201 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Yoosung T&S Co. Ltd (024800) overvalued or undervalued?
As of Oct 28, 2026, our model estimates a fair value of 1,938 KRW versus a price of 4,050 KRW, about −52% upside (overvalued).
What is the fair value of 024800?
Our model-based fair value for Yoosung T&S Co. Ltd is 1,938 KRW (as of Oct 28, 2026), built from audited fundamentals. The current price: 4,050 KRW.
What is the quality score of 024800?
Yoosung T&S Co. Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yoosung T&S Co. Ltd (024800)?
Our model-based price target is the fair value of 1,938 KRW (as of Oct 28, 2026) from 19 valuation models. Cautious scenario 1,583 KRW, optimistic scenario 2,470 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Yoosung T&S Co. Ltd stock forecast for 2026?
Our models put fair value at 1,938 KRW, about −52% upside versus a price of 4,050 KRW (overvalued). Cautious scenario 1,583 KRW, optimistic scenario 2,470 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Yoosung T&S Co. Ltd (024800)?
Yoosung T&S Co. Ltd reported trailing-twelve-month revenue of about 55.0B KRW (latest available figure, as of Oct 28, 2026).
What growth is priced into Yoosung T&S Co. Ltd (024800)?
For today's price to be fair in a discounted-cash-flow model, Yoosung T&S Co. Ltd would have to grow free cash flow by +33.3 % per year for five years (discount rate 12.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -25.6 % per year. As of Oct 28, 2026.
What discount rate (WACC) does the fair value of 024800 use?
Our models discount Yoosung T&S Co. Ltd at 12.3 %: a base by market capitalisation (micro), damped by beta 0.74, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Yoosung T&S Co. Ltd that is +33.3 % per year a year over ten years, using the same discount rate (12.3 %) and the same formula as our fair value.
How much growth has Yoosung T&S Co. Ltd (024800) delivered so far?
Over the past 5 years revenue at Yoosung T&S Co. Ltd grew -25.6 % a year. The price currently implies +33.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Yoosung T&S Co. Ltd (024800) growing?
The median revenue growth in the sector is +7.7 % a year. That is the yardstick for the growth priced into Yoosung T&S Co. Ltd (+33.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Yoosung T&S Co. Ltd (024800)?
The free-cash-flow yield on the price is 2.79 %: that much free cash flow Yoosung T&S Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Yoosung T&S Co. Ltd (024800)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yoosung T&S Co. Ltd it is 1,938 KRW per share (as of Oct 28, 2026), against a price of 4,050 KRW. It is the blended result of 19 valuation models (cash flow, earnings, asset, dividend).
Is Yoosung T&S Co. Ltd stock overvalued or undervalued in 2026?
As of Oct 28, 2026, 024800 trades above its calculated fair value: price 4,050 KRW, fair value 1,938 KRW, a gap of about −52% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 024800?
No. The price is what the market pays today (4,050 KRW); the fair value is what the company's own numbers justify (1,938 KRW). For Yoosung T&S Co. Ltd the two are 2,112 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Yoosung T&S Co. Ltd worth?
The market values Yoosung T&S Co. Ltd at about 135B KRW (market capitalisation, as of Oct 28, 2026). Per share that is 4,050 KRW; our models calculate a fair value of 1,938 KRW per share.
What do the bullish and bearish scenarios say about 024800?
Our models span a range for Yoosung T&S Co. Ltd: cautious scenario 1,583 KRW, base 1,938 KRW, optimistic 2,470 KRW per share (as of Oct 28, 2026, price 4,050 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 024800?
Yoosung T&S Co. Ltd trades at a price-to-earnings ratio of 1.4 (as of Oct 28, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,938 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 1.9. Other multiples: P/B 0.3, P/S 2.5, EV/EBITDA 90.9.
How solid is the balance sheet of Yoosung T&S Co. Ltd (024800)?
Balance-sheet figures for Yoosung T&S Co. Ltd (as of Oct 28, 2026): return on equity 17.3%. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 024800 from its 52-week high?
Yoosung T&S Co. Ltd trades at 4,050 KRW, about 32% below its 52-week high of 5,980 KRW and 78% above the low of 2,275 KRW (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of 1,938 KRW is for.
Which stocks are comparable to Yoosung T&S Co. Ltd?
From the same area (Industrials) we also value United Parcel Service, Inc, Deutsche Post AG, FedEx Corporation, DSV A/S, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yoosung T&S Co. Ltd stock attractive at the current price?
The data as of Oct 28, 2026: price 4,050 KRW, calculated fair value 1,938 KRW (−52%), Quality Score 48/100, from 19 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 024800 calculated?
We run Yoosung T&S Co. Ltd through 19 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,938 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Yoosung T&S Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yoosung T&S Co. Ltd (024800)?
The closing price on Oct 28, 2026 was 4,050 KRW. Our model-based fair value is 1,938 KRW, about −52% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yoosung T&S Co. Ltd right now?
The price sits above even our optimistic bull case (2,470 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Yoosung T&S Co. Ltd
How large is the market capitalisation of Yoosung T&S Co. Ltd (024800)?
The market capitalisation of Yoosung T&S Co. Ltd is 135B KRW (≈ $101M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yoosung T&S Co. Ltd (024800)?
The price-to-sales ratio of Yoosung T&S Co. Ltd is 1.15 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Yoosung T&S Co. Ltd (024800)?
Earnings per share at Yoosung T&S Co. Ltd are 2,816 KRW (price ÷ EPS = P/E 1.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Yoosung T&S Co. Ltd (024800)?
The net margin of Yoosung T&S Co. Ltd is 81.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yoosung T&S Co. Ltd (024800)?
The return on equity (ROE) of Yoosung T&S Co. Ltd is 17.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yoosung T&S Co. Ltd (024800)?
On an EBIT basis the return on assets of Yoosung T&S Co. Ltd is −0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yoosung T&S Co. Ltd (024800)?
The operating margin of Yoosung T&S Co. Ltd is 8.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yoosung T&S Co. Ltd (024800)?
Revenue at Yoosung T&S Co. Ltd is growing −15.3% versus a year earlier (3y avg −6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yoosung T&S Co. Ltd (024800)?
Earnings per share at Yoosung T&S Co. Ltd are growing +311% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Yoosung T&S Co. Ltd (024800) carry?
The net debt of Yoosung T&S Co. Ltd is 51.4B KRW (fiscal year 2025, ≈ 13.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Yoosung T&S Co. Ltd in the live analysis
One click puts Yoosung T&S Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 28, 2026