Yoosung T&S Co. Ltd (024800) fair value: what the stock is really worth
We calculate from audited financials what Yoosung T&S Co. Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Yoosung T&S Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range 1,790 KRW – 5,980 KRW · fair‑value band 5,402 KRW – 10,804 KRW · the 4,740 KRW price screens below the 7,238 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Yoosung T&S Co., Ltd engages in the transportation business in South Korea. Its road transportation services comprise the transportation of steel products, container cargoes, beverages, industrial products, wastes and construction materials, CNG/tank lorries, military resources, and heavyweight cargo.
Show more
Yoosung T&S Co., Ltd engages in the transportation business in South Korea. Its road transportation services comprise the transportation of steel products, container cargoes, beverages, industrial products, wastes and construction materials, CNG/tank lorries, military resources, and heavyweight cargo. The company is also involved in the railway transportation of various steel products, such as hot-rolled and cold-rolled coils, billets, slabs, and pipes; harbor cargo work activities, such as loading, unloading, warehousing, forwarding, and transporting; and provision of third-party logistics, cargo maintenance, and other services. In addition, it offers international logistics services comprising custom clearance, marine/air transportation, and domestic transportation for project cargo. Further, the company produces steel pipes and tubes, steel sheets, and C-beams; provides liquefied natural gas (LNG) vehicle conversation services; and operates CNG and LNG filling stations. Yoosung T&S Co., Ltd was founded in 1977 and is based in Seoul, South Korea.
Stock analysis
Yoosung T&S Co. Ltd (024800) currently trades at 4,740 KRW, while our model-based Fair Value estimate is 7,238 KRW, implying the stock looks roughly 34.5% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 26,088 KRW per share, and 9 of the 24 models we run sit above the 4,740 KRW price.
Bear case: the Growth DCF group reads lowest at 923.06 KRW, and 15 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 5,402 KRW (bear) to 10,804 KRW (bull), the price of 4,740 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Yoosung T&S Co. Ltd reported revenue of 67.0B KRW in FY2025 versus 281B KRW in FY2021, a compound −30.1%/yr. Reported net income was 54.8B KRW in FY2025, compounding +10.6%/yr from FY2021.
Key figures
Market cap 158B KRW (≈ $111M) · P/S ratio 2.61 · Dividend yield 0.2% · Net margin 81.8% · Return on equity 10.1% · Return on assets (EBIT) −0.6% · Operating margin 7.0% · Revenue (TTM) 57.5B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 125% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 3% fair-value upside, at 53%, 024800 screens cheaper than that median.
Fair Value models
Bear 5,402 KRWFair Value 7,238 KRWBull 10,804 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.31/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−56.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−37.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−25.6%
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.9%
Dividend (yield on the price)0.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4% vs 17%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 2%
⚠ Revenue per share shrinking 20.0%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+35.6%
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Integrated Freight & Logistics · 203 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Yoosung T&S Co. Ltd (024800) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 7,238 KRW versus a price of 4,740 KRW, about +53% upside (undervalued).
What is the fair value of 024800?
Our model-based fair value for Yoosung T&S Co. Ltd is 7,238 KRW (as of Sep 13, 2026), built from audited fundamentals. The current price: 4,740 KRW.
What is the quality score of 024800?
Yoosung T&S Co. Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yoosung T&S Co. Ltd (024800)?
Our model-based price target is the fair value of 7,238 KRW (as of Sep 13, 2026) from 24 valuation models. Cautious scenario 5,402 KRW, optimistic scenario 10,804 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Yoosung T&S Co. Ltd stock forecast for 2026?
Our models put fair value at 7,238 KRW, about +53% upside versus a price of 4,740 KRW (undervalued). Cautious scenario 5,402 KRW, optimistic scenario 10,804 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Yoosung T&S Co. Ltd (024800)?
Yoosung T&S Co. Ltd reported trailing-twelve-month revenue of about 57.5B KRW (latest available figure, as of Sep 13, 2026).
Does Yoosung T&S Co. Ltd pay a dividend?
Yoosung T&S Co. Ltd currently shows a dividend yield of about 0.22% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Yoosung T&S Co. Ltd (024800)?
For today's price to be fair in a discounted-cash-flow model, Yoosung T&S Co. Ltd would have to grow free cash flow by +35.6 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -25.6 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 024800 use?
Our models discount Yoosung T&S Co. Ltd at 12.2 %: a base by market capitalisation (micro), damped by beta 0.71, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Yoosung T&S Co. Ltd that is +35.6 % per year a year over ten years, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has Yoosung T&S Co. Ltd (024800) delivered so far?
Over the past 5 years revenue at Yoosung T&S Co. Ltd grew -25.6 % a year. The price currently implies +35.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Yoosung T&S Co. Ltd (024800) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Yoosung T&S Co. Ltd (+35.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Yoosung T&S Co. Ltd (024800)?
The free-cash-flow yield on the price is 2.38 %: that much free cash flow Yoosung T&S Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Yoosung T&S Co. Ltd (024800)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yoosung T&S Co. Ltd it is 7,238 KRW per share (as of Sep 13, 2026), against a price of 4,740 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Yoosung T&S Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 024800 trades below its calculated fair value: price 4,740 KRW, fair value 7,238 KRW, a gap of about +53% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 024800?
No. The price is what the market pays today (4,740 KRW); the fair value is what the company's own numbers justify (7,238 KRW). For Yoosung T&S Co. Ltd the two are 2,498 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Yoosung T&S Co. Ltd worth?
The market values Yoosung T&S Co. Ltd at about 158B KRW (market capitalisation, as of Sep 13, 2026). Per share that is 4,740 KRW; our models calculate a fair value of 7,238 KRW per share.
What do the bullish and bearish scenarios say about 024800?
Our models span a range for Yoosung T&S Co. Ltd: cautious scenario 5,402 KRW, base 7,238 KRW, optimistic 10,804 KRW per share (as of Sep 13, 2026, price 4,740 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Yoosung T&S Co. Ltd (024800)?
Balance-sheet figures for Yoosung T&S Co. Ltd (as of Sep 13, 2026): return on equity 10.1%. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 024800 from its 52-week high?
Yoosung T&S Co. Ltd trades at 4,740 KRW, about 21% below its 52-week high of 5,980 KRW and 125% above the low of 2,110 KRW (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 7,238 KRW is for.
Which stocks are comparable to Yoosung T&S Co. Ltd?
From the same area (Industrials) we also value United Parcel Service, Inc, FedEx Corporation, Deutsche Post AG, DSV A/S, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yoosung T&S Co. Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price 4,740 KRW, calculated fair value 7,238 KRW (+53%), Quality Score 45/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 024800 calculated?
We run Yoosung T&S Co. Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7,238 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Yoosung T&S Co. Ltd currently trades 53 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Yoosung T&S Co. Ltd right now?
The price is below even our cautious bear case (5,402 KRW). The market is more pessimistic than our downside scenario. Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (5,402 KRW to 10,804 KRW) leaves room in how you read the outcome.
Key figures of Yoosung T&S Co. Ltd
How large is the market capitalisation of Yoosung T&S Co. Ltd (024800)?
The market capitalisation of Yoosung T&S Co. Ltd is 158B KRW (≈ $111M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yoosung T&S Co. Ltd (024800)?
The price-to-sales ratio of Yoosung T&S Co. Ltd is 2.61 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Yoosung T&S Co. Ltd (024800)?
The dividend yield of Yoosung T&S Co. Ltd is 0.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Yoosung T&S Co. Ltd (024800)?
The net margin of Yoosung T&S Co. Ltd is 81.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yoosung T&S Co. Ltd (024800)?
The return on equity (ROE) of Yoosung T&S Co. Ltd is 10.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yoosung T&S Co. Ltd (024800)?
On an EBIT basis the return on assets of Yoosung T&S Co. Ltd is −0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yoosung T&S Co. Ltd (024800)?
The operating margin of Yoosung T&S Co. Ltd is 7.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yoosung T&S Co. Ltd (024800)?
Revenue at Yoosung T&S Co. Ltd is growing −42.0% versus a year earlier (3y avg −37.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yoosung T&S Co. Ltd (024800)?
Earnings per share at Yoosung T&S Co. Ltd are growing −32.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Yoosung T&S Co. Ltd (024800) carry?
The net debt of Yoosung T&S Co. Ltd is 51.4B KRW (fiscal year 2025, ≈ 13.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Yoosung T&S Co. Ltd in the live analysis
One click puts Yoosung T&S Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
