EN DE

DAEWON Chemical Co (024890) Fair Value & Analysis

Basic Materials · KR · Market cap 24.5B KRW

DC DAEWON Chemical Co 024890 · KO
Price2,805 KRW
Fair Value3,777 KRW
Upside+34.7%
Quality51/100
Watch DAEWON Chemical Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.1% net margin
Low debt · generates free cash flow
Trails peers (3/9)
Narrow moat 28/100
Evidence: High Range 3,038 KRW – 5,042 KRW Share as image

Fair value as of: Jul 22, 2026

From 22 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 5,098 KRW to 3,777 KRW (−25.9%) since Jul 6, 2026. Share price −12.1% over the past month.

A solid business, screening 35% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (3,038 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

32,034 KRW 2,675 KRW Fair Value 3,777 KRW Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 2,675 KRW – 32,034 KRW · fair‑value band 3,038 KRW – 5,042 KRW · the 2,805 KRW price screens below the 3,777 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DAEWON Chemical Co (024890) currently trades at 2,805 KRW, while our model-based Fair Value estimate is 3,777 KRW, implying the stock looks roughly 34.7% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, DAEWON Chemical Co generated revenue of 126B KRW at a net margin of 3.1%. Revenue declined 1.0% year over year. It earns a return on equity of -8.7%. Net debt stands at 61.3B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 3,038 KRW (bear case) to 5,042 KRW (bull case); at 2,805 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 35%, 024890 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 3,677 KRW 4,722 KRW 6,593 KRW 80
Residual Income 4,533 KRW 4,849 KRW 5,436 KRW 76
Rev-Margin DCF 2,292 KRW 2,821 KRW 3,518 KRW 74
All 22 models by family
DCF Models
FCF DCF 3,552 KRW 4,621 KRW 6,708 KRW 38
Owner Earnings 6,624 KRW 8,814 KRW 13,091 KRW 31
5Y Revenue Exit 2,292 KRW 2,754 KRW 3,441 KRW 39
5Y EBITDA Exit 3,419 KRW 4,681 KRW 6,392 KRW 41
5Y P/E Exit 4,657 KRW 6,796 KRW 9,402 KRW 38
10Y Revenue Exit 2,732 KRW 3,170 KRW 3,625 KRW 36
10Y EBITDA Exit 3,447 KRW 4,408 KRW 5,459 KRW 37
10Y P/E Exit 4,203 KRW 5,767 KRW 7,330 KRW 35
Earnings-Based
Graham-Dodd 2,923 KRW 4,286 KRW 5,063 KRW 54
EPV 1,132 KRW 1,217 KRW 1,291 KRW 59
Multiples
P/E Multiple 5,480 KRW 7,306 KRW 9,133 KRW 63
P/S Multiple 5,480 KRW 7,306 KRW 9,133 KRW 58
P/B Multiple 5,480 KRW 7,306 KRW 9,133 KRW 55
EV/EBIT 1,745 KRW 2,119 KRW 2,493 KRW 53
EV/EBITDA 3,781 KRW 4,834 KRW 5,886 KRW 54
EV/Revenue 1,596 KRW 2,012 KRW 2,429 KRW 43
Asset-Based
NCAV (Graham) 2,731 KRW 3,659 KRW 5,461 KRW 50
Growth DCF
Growth DCF 3,677 KRW 4,722 KRW 6,593 KRW 80
Rev-Margin DCF 2,292 KRW 2,821 KRW 3,518 KRW 74
Economic Profit
Residual Income 4,533 KRW 4,849 KRW 5,436 KRW 76
ROIC Compounder 1,132 KRW 1,217 KRW 1,291 KRW 72
Growth Earnings
Growth-Adj P/E 3,904 KRW 5,577 KRW 7,250 KRW 68

Widest divergence: Growth Earnings (5,577 KRW) versus Earnings-Based (1,217 KRW). Highest evidence: Growth DCF (80).

Notify me when 024890 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 126B KRW
Revenue growth (YoY) -1.0%
Net margin 3.1%
Return on equity -8.7%
Free cash flow 2.4B KRW FY2025
Operating margin 1.4%
More key figures
EPS growth (YoY) +82.0%
Net debt 61.3B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 48 · Market factors (momentum, volatility) 20

Profitability 35
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DAEWON Chemical Co., Ltd. manufactures and supplies synthetic leather for use in shoes, balls, and vehicle interiors in South Korea.

Full company description

DAEWON Chemical Co., Ltd. manufactures and supplies synthetic leather for use in shoes, balls, and vehicle interiors in South Korea. It also offers TV and monitor bezel less foam PAD tape; thermal conductive tape; poron and conductive tape; composite graphite and thermal conductive tape; LVDS FFC cable matching tape; double coated adhesive tape; ETC functional tape; light shielding tape; and white reflective sheet for display industries. In addition, the company provides strong adhesion mirror, flame retardant adhesive, strong adhesion double, foam sheet type-adhesive tapes for automotive industries, as well as battery for electronic vehicles. Further, it engages in the refining, processing, and selling DMF organic chemical solvents generated during the process of processing polyurethane synthetic leather. The company was founded in 1974 and is headquartered in Seoul, South Korea. DAEWON Chemical Co., Ltd. operates as a subsidiary of BGFecomaterials CO., LTD.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DAEWON Chemical Co reported revenue of 126B KRW in FY2025 versus 113B KRW in FY2021, a compound +2.8%/yr. Reported net income was 3.5B KRW in FY2025.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
126B KRW
Latest YoY
+0.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Revenue +2.8%/yr
FY21 113B KRW
FY22 147B KRW
FY23 121B KRW
FY24 126B KRW
FY25 126B KRW
Net income
FY21 −7.0B KRW
FY22 −9.6B KRW
FY23 −9.7B KRW
FY24 −12.1B KRW
FY25 3.5B KRW

Watch 024890: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DAEWON Chemical Co Fair Value". https://www.fairvalue-calculator.com/stock/024890

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +35% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth -1% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 80 · sector 0
FUTURE 0 · sector 19
PAST 0 · sector 23
HEALTH 99 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare DAEWON Chemical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DAEWON Chemical Co (024890) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 3,777 KRW versus a price of 2,805 KRW, about +35% (undervalued).
What is the fair value of 024890?
Our model-based fair value for DAEWON Chemical Co is 3,777 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,805 KRW.
What is the quality score of 024890?
DAEWON Chemical Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DAEWON Chemical Co (024890)?
DAEWON Chemical Co reported trailing-twelve-month revenue of about 126B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 024890?
The net profit margin of DAEWON Chemical Co is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DAEWON Chemical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.