Wellspire Holdings Berhad (0271) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Wellspire Holdings Berhad stock MYR 0.14, price MYR 0.63, that is 77.6% below the price, quality 61 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
46‑month range 0.3550 MYR – 0.9700 MYR · fair‑value band 0.1200 MYR – 0.1800 MYR · the 0.6250 MYR price screens above the 0.1400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Wellspire Holdings Berhad in your weekly email
Every Wednesday you see whether Wellspire Holdings Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Wellspire Holdings Berhad, an investment holding company, engages in the distribution of consumer packaged foods in Thailand, Malaysia, and Singapore.
Show moreShow less
It offers snack food products, such as sunflower seeds, as well as other seeds, nuts, and baked and confectionery products; and trades biomass fuel products. The company also provides management consultancy services.
It sells its products under the ChaCha, Miyu, and Cundo brands, as well as third-party brands. The company also operates as an online retailer of consumer packaged foods. It distributes its products through convenience stores, hypermarkets, and supermarkets, and wholesalers.
Wellspire Holdings Berhad was incorporated in 2021 and is headquartered in Kuala Lumpur, Malaysia.
Stock analysis
Wellspire Holdings Berhad (0271) currently trades at 0.6250 MYR, while our model-based Fair Value estimate is 0.1400 MYR, 78% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.1750 MYR per share, and 0 of the 24 models we run sit above the 0.6250 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0800 MYR, and 24 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1200 MYR (bear) to 0.1800 MYR (bull), the price of 0.6250 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Wellspire Holdings Berhad reported revenue of 159M MYR in FY2025 versus 137M MYR in FY2021, a compound +3.9%/yr. Reported net income was 5.2M MYR in FY2025, compounding −17.3%/yr from FY2021.
Key figures
Market cap 445M MYR (≈ $110M) Micro · P/S ratio 2.81 · Net margin 0.8% · Return on equity 3.6% · Return on assets (EBIT) 23.5% (5-year average) · Operating margin 3.9% · Revenue (TTM) 157M MYR · Revenue growth (YoY) +6.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 25% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −10% fair-value upside, at −78%, 0271 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (0.0600 MYR to 0.5000 MYR). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear0.1200 MYRFair Value 0.1400 MYRBull0.1800 MYR
Price 0.6250 MYR · Downside -77.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+10.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.3%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 8%
2025 sits 97% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+32.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +30.0% a year for the price.
Compare Wellspire Holdings Berhad with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Food Distribution · 85 stocks
Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside−77.6% · Bottom 25%
Profitability
Return on equity (12 months)3.6% · Below median
Return on assets5.2% · Above median
Net margin (12 months)0.8% · Below median
Operating margin (12 months)3.9% · Above median
Growth and dividend
Revenue growth (quarter YoY)6.4% · Top 25%
Valuation Multiplesvs Food Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Wellspire Holdings Berhad (0271) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 0.1400 MYR versus a price of 0.6250 MYR, about 78% lower (overvalued).
What is the fair value of 0271?
Our model-based fair value for Wellspire Holdings Berhad is 0.1400 MYR (as of Nov 6, 2026), built from audited fundamentals. The current price: 0.6250 MYR.
What is the quality score of 0271?
Wellspire Holdings Berhad has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wellspire Holdings Berhad (0271)?
Our model-based price target is the fair value of 0.1400 MYR (as of Nov 6, 2026) from 24 valuation models. Cautious scenario 0.1200 MYR, optimistic scenario 0.1800 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Wellspire Holdings Berhad stock forecast for 2026?
Our models put fair value at 0.1400 MYR, about 78% lower versus a price of 0.6250 MYR (overvalued). Cautious scenario 0.1200 MYR, optimistic scenario 0.1800 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Wellspire Holdings Berhad (0271)?
Wellspire Holdings Berhad reported trailing-twelve-month revenue of about 157M MYR (latest available figure, as of Nov 6, 2026).
What growth is priced into Wellspire Holdings Berhad (0271)?
For today's price to be fair in a discounted-cash-flow model, Wellspire Holdings Berhad would have to grow free cash flow by +32.6 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.9 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 0271 use?
Our models discount Wellspire Holdings Berhad at 12.6 %: a base by market capitalisation (micro), damped by beta 0.19, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Wellspire Holdings Berhad that is +32.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Wellspire Holdings Berhad (0271) delivered so far?
Over the past 5 years revenue at Wellspire Holdings Berhad grew +5.9 % a year. The price currently implies free-cash-flow growth of +32.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Wellspire Holdings Berhad (0271) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Wellspire Holdings Berhad (+32.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Wellspire Holdings Berhad (0271)?
The free-cash-flow yield on the price is 1.99 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Wellspire Holdings Berhad produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Wellspire Holdings Berhad (0271)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wellspire Holdings Berhad it is 0.1400 MYR per share (as of Nov 6, 2026), against a price of 0.6250 MYR. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Wellspire Holdings Berhad stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 0271 trades above its calculated fair value: price 0.6250 MYR, fair value 0.1400 MYR, a gap of about −78% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0271?
No. The price is what the market pays today (0.6250 MYR); the fair value is what the company's own numbers justify (0.1400 MYR). For Wellspire Holdings Berhad the two are 0.4850 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Wellspire Holdings Berhad worth?
The market values Wellspire Holdings Berhad at about 445M MYR (market capitalisation, as of Nov 6, 2026). Per share that is 0.6250 MYR; our models calculate a fair value of 0.1400 MYR per share.
What do the bullish and bearish scenarios say about 0271?
Our models span a range for Wellspire Holdings Berhad: cautious scenario 0.1200 MYR, base 0.1400 MYR, optimistic 0.1800 MYR per share (as of Nov 6, 2026, price 0.6250 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Wellspire Holdings Berhad (0271)?
Balance-sheet figures for Wellspire Holdings Berhad (as of Nov 6, 2026): return on equity 3.6%. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 0271 from its 52-week high?
Wellspire Holdings Berhad trades at 0.6250 MYR, about 9% below its 52-week high of 0.6900 MYR and 25% above the low of 0.5000 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1400 MYR is for.
Which stocks are comparable to Wellspire Holdings Berhad?
From the same area (Consumer Defensive) we also value Sysco Corporation, US Foods Holding, Performance Food Group, Jerónimo Martins, SGPS, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wellspire Holdings Berhad stock attractive at the current price?
The data as of Nov 6, 2026: price 0.6250 MYR, calculated fair value 0.1400 MYR (−78%), Quality Score 61/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0271 calculated?
We run Wellspire Holdings Berhad through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.1400 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Wellspire Holdings Berhad itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wellspire Holdings Berhad (0271)?
The closing price on Nov 6, 2026 was 0.6250 MYR. Our model-based fair value is 0.1400 MYR, about 78% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wellspire Holdings Berhad right now?
The price sits above even our optimistic bull case (0.1800 MYR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Wellspire Holdings Berhad
How large is the market capitalisation of Wellspire Holdings Berhad (0271)?
The market capitalisation of Wellspire Holdings Berhad is 445M MYR (≈ $110M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wellspire Holdings Berhad (0271)?
The price-to-sales ratio of Wellspire Holdings Berhad is 2.81 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Wellspire Holdings Berhad (0271)?
The net margin of Wellspire Holdings Berhad is 0.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wellspire Holdings Berhad (0271)?
The return on equity (ROE) of Wellspire Holdings Berhad is 3.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wellspire Holdings Berhad (0271)?
On an EBIT basis the return on assets of Wellspire Holdings Berhad is 23.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wellspire Holdings Berhad (0271)?
The operating margin of Wellspire Holdings Berhad is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wellspire Holdings Berhad (0271)?
Revenue at Wellspire Holdings Berhad is growing +6.4% versus a year earlier (3y avg +8.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wellspire Holdings Berhad (0271)?
Earnings per share at Wellspire Holdings Berhad are growing −89.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Wellspire Holdings Berhad (0271) carry?
The net debt of Wellspire Holdings Berhad is 4.2M MYR (fiscal year 2021, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Wellspire Holdings Berhad in the live analysis
One click puts Wellspire Holdings Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026