Agricore CS Holdings Berhad (0309) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Agricore CS Holdings Berhad stock MYR 0.32, price MYR 0.39, that is 16.9% below the price, quality 55 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
29‑month range 0.3169 MYR – 0.8278 MYR · fair‑value band 0.2200 MYR – 0.4200 MYR · the 0.3850 MYR price screens above the 0.3200 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Agricore CS Holdings Berhad in your weekly email
Every Wednesday you see whether Agricore CS Holdings Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Agricore CS Holdings Berhad, an investment holding company, engages in sourcing and distributing plant-based agricultural food ingredients in Malaysia and internationally.
Show moreShow less
The company offers starch products, beans and pulses, grain products and other related products; and produces and sells food additives and fried shallots.
It also provides staple food ingredient, including sprouting, sprouting nutrition, beans and peas, soybeans, flour products, consumer packaging products, and other products; and functional food ingredient, such as texturizer, preservative, nutritional, flavoring agent, batter coating, and firming agent.
The company sells its products under the POKOK AGRICORE, SunRise, POKOK-POKOK, and CAP POKOK, and BAPAS brands, as well as third-party branded food ingredients. It serves its products to business end-users, wholesalers, and retailers.
Agricore CS Holdings Berhad was incorporated in 2009 and is headquartered in Bukit Mertajam, Malaysia.
Stock analysis
Agricore CS Holdings Berhad (0309) currently trades at 0.3850 MYR, while our model-based Fair Value estimate is 0.3200 MYR, 17% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 0.3750 MYR per share, and 3 of the 26 models we run sit above the 0.3850 MYR price.
Bear case: the Asset-Based group reads lowest at 0.1500 MYR, and 23 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.2200 MYR (bear) to 0.4200 MYR (bull), the price of 0.3850 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Agricore CS Holdings Berhad reported revenue of 136M MYR in FY2025 versus 101M MYR in FY2021, a compound +7.8%/yr. Reported net income was 3.6M MYR in FY2025, compounding −4.2%/yr from FY2021.
Key figures
Market cap 78.1M MYR (≈ $19.2M) Micro · P/E ratio 19.3 · P/S ratio 0.60 · EPS (TTM) 0.0200 MYR · Dividend yield 0.8% · Net margin 3.3% · Return on equity 7.7% · Return on assets (EBIT) 9.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −10% fair-value upside, at −17%, 0309 screens richer than that median.
Fair Value models
Bear0.2200 MYRFair Value 0.3200 MYRBull0.4200 MYR
Price 0.3850 MYR · Downside -16.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0146 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−5.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+0.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.1%
Dividend (yield on the price)0.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 4%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +14.0% a year for the price.
Compare Agricore CS Holdings Berhad with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Food Distribution · 85 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside−16.9% · Below median
Profitability
Return on equity (12 months)7.7% · Above median
Return on assets4.1% · Above median
Net margin (12 months)3.3% · Above median
Operating margin (12 months)5.9% · Above median
Growth and dividend
Revenue growth (quarter YoY)−4.3% · Below median
Dividend yield (12 months)0.8% · Bottom 25%
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Food Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Agricore CS Holdings Berhad (0309) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 0.3200 MYR versus a price of 0.3850 MYR, about 17% lower (overvalued).
What is the fair value of 0309?
Our model-based fair value for Agricore CS Holdings Berhad is 0.3200 MYR (as of Nov 3, 2026), built from audited fundamentals. The current price: 0.3850 MYR.
What is the quality score of 0309?
Agricore CS Holdings Berhad has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Agricore CS Holdings Berhad (0309)?
Our model-based price target is the fair value of 0.3200 MYR (as of Nov 3, 2026) from 26 valuation models. Cautious scenario 0.2200 MYR, optimistic scenario 0.4200 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Agricore CS Holdings Berhad stock forecast for 2026?
Our models put fair value at 0.3200 MYR, about 17% lower versus a price of 0.3850 MYR (overvalued). Cautious scenario 0.2200 MYR, optimistic scenario 0.4200 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Agricore CS Holdings Berhad (0309)?
Agricore CS Holdings Berhad reported trailing-twelve-month revenue of about 130M MYR (latest available figure, as of Nov 3, 2026).
Does Agricore CS Holdings Berhad pay a dividend?
Agricore CS Holdings Berhad currently shows a dividend yield of 0.78% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Agricore CS Holdings Berhad (0309) and when is the ex-dividend date?
Agricore CS Holdings Berhad pays a dividend of 0.003 MYR per share a year, a dividend yield of 0.8%. The last ex-dividend date was Jun 15, 2026. The payout ratio is 15.0% of earnings. Free cash flow covers the dividend 4.96 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Agricore CS Holdings Berhad (0309)?
For today's price to be fair in a discounted-cash-flow model, Agricore CS Holdings Berhad would have to grow free cash flow by +16.2 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.9 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 0309 use?
Our models discount Agricore CS Holdings Berhad at 9.7 %: a base by market capitalisation (nano), damped by beta 0.01, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Agricore CS Holdings Berhad that is +16.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Agricore CS Holdings Berhad (0309) delivered so far?
Over the past 5 years revenue at Agricore CS Holdings Berhad grew +8.9 % a year. The price currently implies free-cash-flow growth of +16.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Agricore CS Holdings Berhad (0309) growing?
The median revenue growth in the sector is +2.0 % a year. That is the yardstick for the growth priced into Agricore CS Holdings Berhad (+16.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Agricore CS Holdings Berhad (0309)?
The free-cash-flow yield on the price is 3.86 %: that much free cash flow Agricore CS Holdings Berhad produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Agricore CS Holdings Berhad (0309)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Agricore CS Holdings Berhad it is 0.3200 MYR per share (as of Nov 3, 2026), against a price of 0.3850 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Agricore CS Holdings Berhad stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 0309 trades above its calculated fair value: price 0.3850 MYR, fair value 0.3200 MYR, a gap of about −17% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0309?
No. The price is what the market pays today (0.3850 MYR); the fair value is what the company's own numbers justify (0.3200 MYR). For Agricore CS Holdings Berhad the two are 0.0650 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Agricore CS Holdings Berhad worth?
The market values Agricore CS Holdings Berhad at about 78.1M MYR (market capitalisation, as of Nov 3, 2026). Per share that is 0.3850 MYR; our models calculate a fair value of 0.3200 MYR per share.
What do the bullish and bearish scenarios say about 0309?
Our models span a range for Agricore CS Holdings Berhad: cautious scenario 0.2200 MYR, base 0.3200 MYR, optimistic 0.4200 MYR per share (as of Nov 3, 2026, price 0.3850 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0309?
Agricore CS Holdings Berhad trades at a price-to-earnings ratio of 19.3 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.3200 MYR is built from several models across several years. Other multiples: P/B 1.4, P/S 0.6, EV/EBITDA 10.3.
How solid is the balance sheet of Agricore CS Holdings Berhad (0309)?
Balance-sheet figures for Agricore CS Holdings Berhad (as of Nov 3, 2026): return on equity 7.7%, debt of 0.18 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 0309 from its 52-week high?
Agricore CS Holdings Berhad trades at 0.3850 MYR, about 17% below its 52-week high of 0.4642 MYR and 7% above the low of 0.3600 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3200 MYR is for.
Which stocks are comparable to Agricore CS Holdings Berhad?
From the same area (Consumer Defensive) we also value Sysco Corporation, US Foods Holding, Performance Food Group, Jerónimo Martins, SGPS, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Agricore CS Holdings Berhad stock attractive at the current price?
The data as of Nov 3, 2026: price 0.3850 MYR, calculated fair value 0.3200 MYR (−17%), Quality Score 55/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0309 calculated?
We run Agricore CS Holdings Berhad through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.3200 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Agricore CS Holdings Berhad itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Agricore CS Holdings Berhad (0309)?
The closing price on Nov 6, 2026 was 0.3850 MYR. Our model-based fair value is 0.3200 MYR, about 17% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Agricore CS Holdings Berhad right now?
Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (0.2200 MYR to 0.4200 MYR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Agricore CS Holdings Berhad
How large is the market capitalisation of Agricore CS Holdings Berhad (0309)?
The market capitalisation of Agricore CS Holdings Berhad is 78.1M MYR (≈ $19.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Agricore CS Holdings Berhad (0309)?
The price-to-sales ratio of Agricore CS Holdings Berhad is 0.60 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Agricore CS Holdings Berhad (0309)?
Earnings per share at Agricore CS Holdings Berhad are 0.0200 MYR (price ÷ EPS = P/E 19.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Agricore CS Holdings Berhad (0309)?
The dividend yield of Agricore CS Holdings Berhad is 0.8% (payout 15.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Agricore CS Holdings Berhad (0309)?
The net margin of Agricore CS Holdings Berhad is 3.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Agricore CS Holdings Berhad (0309)?
The return on equity (ROE) of Agricore CS Holdings Berhad is 7.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Agricore CS Holdings Berhad (0309)?
On an EBIT basis the return on assets of Agricore CS Holdings Berhad is 9.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Agricore CS Holdings Berhad (0309)?
The operating margin of Agricore CS Holdings Berhad is 5.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Agricore CS Holdings Berhad (0309)?
Revenue at Agricore CS Holdings Berhad is growing −4.3% versus a year earlier (3y avg +3.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Agricore CS Holdings Berhad (0309)?
Earnings per share at Agricore CS Holdings Berhad are growing +39.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Agricore CS Holdings Berhad (0309) carry?
The net debt of Agricore CS Holdings Berhad is 8.9M MYR (fiscal year 2025, ≈ 3.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Agricore CS Holdings Berhad in the live analysis
One click puts Agricore CS Holdings Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026