Fair Value Calculator Fair Value Calculator
EN DE

0418 (0418) Fair Value & Analysis

Technology · Market cap HK$773M

0 0418 0418 · HK
PriceHK$0.6700
Fair ValueHK$0.4400
Upside-34.3%
Quality54/100
Evidence: High Range HK$0.3300 – HK$0.5500

Fair value as of: Jul 1, 2026

From 21 valuation models · updated today

Price vs Fair Value (12 months)

HK$1.15 HK$0.6200 Fair Value HK$0.4400 Jun 2025 Jun 2026

12‑month range HK$0.6200 – HK$1.15 · fair‑value band HK$0.3300 – HK$0.5500 · the HK$0.6700 price screens above the HK$0.4400 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0418 (0418) currently trades at HK$0.6700, while our model-based Fair Value estimate is HK$0.4400 — implying the stock looks roughly 34.3% overvalued today. We read business quality at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 0418 generated revenue of HK$907M at a net margin of 3.3%. Revenue grew 4.3% year over year. It earns a return on equity of 2.7%. The balance sheet holds a net cash position of HK$244M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$907M
Revenue growth (YoY) +4.3%
Net margin 3.3%
Return on equity 2.7%
Free cash flow HK$32.0M FY2025
P/E ratio 22.3
More key figures
Operating margin 6.8%
EPS (TTM) HK$-0.0100
EPS growth (YoY) -6.7%
Net cash HK$244M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0418 reported revenue of HK$907M in FY2025 versus HK$1.1B in FY2021, a compound −4.1%/yr. Reported net income was HK$29.8M in FY2025, compounding −9.0%/yr from FY2021.

Revenue −4.1%/yr
FY21 HK$1.1B
FY22 HK$958M
FY23 HK$982M
FY24 HK$925M
FY25 HK$907M
Net income −9.0%/yr
FY21 HK$43.5M
FY22 HK$34.8M
FY23 HK$59.8M
FY24 HK$47.9M
FY25 HK$29.8M

Is 0418 fairly valued? → Check now

Similar stocks

6 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPP34 R$902.10 R$674.56 -25%
Salesforce, Inc CRM $170.92 $178.06 +4%
Uber Technologies, Inc UBER $71.43 $103.49 +45%
Shopify Inc SHOP $109.54 $30.42 -72%
ServiceNow, Inc NOW $127.65 $35.40 -72%
Cadence Design Systems, Inc CDNS $389.04 $80.41 -79%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0418 (0418) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.4400 versus a price of HK$0.6700 — about −34% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0418?
Our model-based fair value for 0418 is HK$0.4400 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.6700.
What is the quality score of 0418?
0418 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0418 (0418)?
0418 reported trailing-twelve-month revenue of about HK$907M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0418?
The net profit margin of 0418 is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.