Fair Value Calculator Fair Value Calculator
EN DE

0765 (0765) Fair Value & Analysis

Consumer Cyclical · Market cap HK$68.7M

0 0765 0765 · HK
PriceHK$0.1400
Fair ValueHK$0.1100
Upside-21.4%
Quality36/100
Evidence: Low Range HK$0.0700 – HK$0.1300

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −24.3% over the past month.

Price vs Fair Value (12 months)

HK$0.4549 HK$0.1400 Fair Value HK$0.1100 Jan 2025 Jun 2026

12‑month range HK$0.1400 – HK$0.4549 · fair‑value band HK$0.0700 – HK$0.1300 · the HK$0.1400 price screens above the HK$0.1100 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0765 (0765) currently trades at HK$0.1400, while our model-based Fair Value estimate is HK$0.1100 — implying the stock looks roughly 21.4% overvalued today. We read business quality at 36/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 0765 generated revenue of HK$131M at a net margin of -5.9%. Revenue grew 1.7% year over year. It earns a return on equity of -13.5%. The balance sheet holds a net cash position of HK$14.6M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$131M
Revenue growth (YoY) +1.7%
Net margin -5.9%
Return on equity -13.5%
Free cash flow −HK$7.7M FY2025
Operating margin -9.6%
More key figures
EPS (TTM) HK$-0.0100
Net cash HK$14.6M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0765 reported revenue of HK$131M in FY2025 versus HK$186M in FY2021, a compound −8.5%/yr. Reported net income was −HK$7.7M in FY2025.

Revenue −8.5%/yr
FY21 HK$186M
FY22 HK$177M
FY23 HK$156M
FY24 HK$136M
FY25 HK$131M
Net income
FY21 −HK$6.5M
FY22 −HK$6.8M
FY23 −HK$30.5M
FY24 −HK$27.0M
FY25 −HK$7.7M

Is 0765 fairly valued? → Check now

Similar stocks

6 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Oriental Land Co OLCLF $15.65 $9.28 -41%
Pop Mart International Group PMRTY $20.47 $13.71 -33%
ANTA Sports Products Limited ANPDF $9.59 $8.98 -6%
Amer Sports, Inc AS $36.11 $17.45 -52%
BANDAI NAMCO Holdings NCBDY $11.23 $15.86 +41%
Hasbro, Inc HAS $82.29 $72.82 -12%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0765 (0765) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.1100 versus a price of HK$0.1400 — about −21% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0765?
Our model-based fair value for 0765 is HK$0.1100 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1400.
What is the quality score of 0765?
0765 has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0765 (0765)?
0765 reported trailing-twelve-month revenue of about HK$131M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0765?
The net profit margin of 0765 is about -5.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.