Fair Value Calculator Fair Value Calculator
EN DE

0860 (0860) Fair Value & Analysis

Consumer Cyclical · Market cap HK$542M

0 0860 0860 · HK
PriceHK$0.5300
Fair ValueHK$0.3100
Upside-41.5%
Quality25/100
Evidence: Low Range HK$0.3100 – HK$0.3900

Fair value as of: Jul 2, 2026

From 3 valuation models · updated today

Share price −18.5% over the past month.

Price vs Fair Value (12 months)

HK$0.9000 HK$0.4050 Fair Value HK$0.3100 Jun 2025 Jun 2026

12‑month range HK$0.4050 – HK$0.9000 · fair‑value band HK$0.3100 – HK$0.3900 · the HK$0.5300 price screens above the HK$0.3100 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0860 (0860) currently trades at HK$0.5300, while our model-based Fair Value estimate is HK$0.3100 — implying the stock looks roughly 41.5% overvalued today. We read business quality at 25/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$91.1M. It earns a return on equity of -42.7%. The balance sheet holds a net cash position of HK$223M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$91.1M
Revenue growth (YoY) -97.1%
Return on equity -42.7%
Free cash flow −HK$525M FY2025
Operating margin -4,426%
EPS (TTM) HK$-0.1100
More key figures
Net cash HK$223M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0860 reported revenue of HK$91.1M in FY2025 versus HK$529M in FY2021, a compound −35.6%/yr. Reported net income was −HK$664M in FY2025.

Revenue −35.6%/yr
FY21 HK$529M
FY22 HK$620M
FY23 HK$279M
FY24 HK$340M
FY25 HK$91.1M
Net income
FY21 −HK$359M
FY22 HK$211M
FY23 −HK$861M
FY24 −HK$1.5B
FY25 −HK$664M

Is 0860 fairly valued? → Check now

Similar stocks

6 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
LVMH Moët Hennessy - Louis Vuitton, Société Européenne, LVMUY $110.33 $105.81 -4%
Hermès International Société en commandite par actions HESAY $184.96 $105.66 -43%
Compagnie Financière Richemont SA CFRHF $226.16 $152.30 -33%
Christian Dior SE CHDRY $125.90 $151.73 +21%
Titan Company TITAN ₹4,260 ₹1,546 -64%
Kering SA PPRUF $302.02 $68.89 -77%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0860 (0860) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.3100 versus a price of HK$0.5300 — about −42% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0860?
Our model-based fair value for 0860 is HK$0.3100 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.5300.
What is the quality score of 0860?
0860 has a Quality Score of 25/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0860 (0860)?
0860 reported trailing-twelve-month revenue of about HK$91.1M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0860?
The net profit margin of 0860 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.