D'Ieteren Group (0ON7) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of D'Ieteren Group €24.36, price €163, upside -85.1%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range €82.77 – €196.23 · fair‑value band €20.54 – €34.04 · the €163.45 price screens above the €24.36 fair value. Dashed = 300-day average. As of Oct 3, 2026.
D'Ieteren Group SA operates as an investment company in Belgium, France, rest of Europe, and internationally. The company operates through D'Ieteren Automotive, Belron, Moleskine, TVH, and PHE segments.
Show more
D'Ieteren Group SA operates as an investment company in Belgium, France, rest of Europe, and internationally. The company operates through D'Ieteren Automotive, Belron, Moleskine, TVH, and PHE segments. It is involved in vehicle glass repair, replacement, and recalibration under Carglass, Safelite, and Autoglass brands; and manages vehicle glass and other insurance claims on behalf of insurance customers. The company also distributes Volkswagen, Audi, SEAT, "koda, Bentley, Lamborghini, Bugatti, Cupra, Rimac, Microlino, Maserati and Porsche vehicles, as well as spare parts and accessories; markets used vehicles; and provides maintenance, financing, and leasing services. In addition, it manages real estate assets, such as offices, workshops, concessions, logistics centers, residential units, parking lots and landbanks; and offers real estate advice and a range of services to the tenants of the properties in the portfolio. Further, the company provides notebooks, planners, writing instruments, bags, reading accessories, and smart writing systems through wholesale, retail, e-commerce and strategic partnerships. Additionally, it distributes aftermarket parts for material handling, construction & industrial, and agricultural equipment. The company was founded in 1805 and is based in Brussels, Belgium.
Stock analysis
D'Ieteren Group (0ON7) currently trades at €163.45, while our model-based Fair Value estimate is €24.36, 85.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of €45.94 per share, and 0 of the 23 models we run sit above the €163.45 price.
Bear case: the Growth DCF group reads lowest at €10.04, and 23 of the 23 models stay below the price. Evidence for this calculation is high.
Scenario range: €20.54 (bear) to €34.04 (bull), the price of €163.45 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
D'Ieteren Group reported revenue of €3.3B in FY2020 versus €3.2B in FY2016, a compound +1.2%/yr. Reported net income was €142M in FY2020, compounding +29.9%/yr from FY2016.
Key figures
Market cap €8.4B · P/S ratio 1.04 · Dividend yield 1.2% · Net margin 4.3% · Return on equity 27.5% · Return on assets (EBIT) 1.8% · Operating margin 5.4% · Revenue (TTM) €8.0B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −12% fair-value upside, at −85%, 0ON7 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (€2.07 to €60.82). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear €20.54Fair Value €24.36Bull €34.04
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−12.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.3%
’16
’17
’18
’19
’20
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.9% (2016) → 0.3% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "D'Ieteren Group Fair Value". https://www.fairvalue-calculator.com/stock/0ON7
Frequently asked questions
Is D'Ieteren Group (0ON7) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of €24.36 versus a price of €163.45, about −85% upside (overvalued).
What is the fair value of 0ON7?
Our model-based fair value for D'Ieteren Group is €24.36 (as of Oct 3, 2026), built from audited fundamentals. The current price: €163.45.
What is the quality score of 0ON7?
D'Ieteren Group has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for D'Ieteren Group (0ON7)?
Our model-based price target is the fair value of €24.36 (as of Oct 3, 2026) from 23 valuation models. Cautious scenario €20.54, optimistic scenario €34.04. It is a calculation from audited fundamentals, not an analyst target.
What is the D'Ieteren Group stock forecast for 2026?
Our models put fair value at €24.36, about −85% upside versus a price of €163.45 (overvalued). Cautious scenario €20.54, optimistic scenario €34.04. The calculation is refreshed regularly with new filings.
What is the revenue of D'Ieteren Group (0ON7)?
D'Ieteren Group reported trailing-twelve-month revenue of about €8.0B (latest available figure, as of Oct 3, 2026).
Does D'Ieteren Group pay a dividend?
D'Ieteren Group currently shows a dividend yield of about 1.22% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of D'Ieteren Group (0ON7)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For D'Ieteren Group it is €24.36 per share (as of Oct 3, 2026), against a price of €163.45. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is D'Ieteren Group stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 0ON7 trades above its calculated fair value: price €163.45, fair value €24.36, a gap of about −85% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0ON7?
No. The price is what the market pays today (€163.45); the fair value is what the company's own numbers justify (€24.36). For D'Ieteren Group the two are €139.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is D'Ieteren Group worth?
The market values D'Ieteren Group at about €8.4B (market capitalisation, as of Oct 3, 2026). Per share that is €163.45; our models calculate a fair value of €24.36 per share.
What do the bullish and bearish scenarios say about 0ON7?
Our models span a range for D'Ieteren Group: cautious scenario €20.54, base €24.36, optimistic €34.04 per share (as of Oct 3, 2026, price €163.45). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0ON7 from its 52-week high?
D'Ieteren Group trades at €163.45, about 17% below its 52-week high of €196.23 and 15% above the low of €142.75 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €24.36 is for.
Which stocks are comparable to D'Ieteren Group?
From the same area (Consumer Cyclical) we also value Carvana Co, Penske Automotive Group, Hotai Motor Co, CarMax, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is D'Ieteren Group stock attractive at the current price?
The data as of Oct 3, 2026: price €163.45, calculated fair value €24.36 (−85%), Quality Score 50/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0ON7 calculated?
We run D'Ieteren Group through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €24.36, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. D'Ieteren Group itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of D'Ieteren Group (0ON7)?
The closing price on Oct 2, 2026 was €163.45. Our model-based fair value is €24.36, about −85% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with D'Ieteren Group right now?
The price sits above even our optimistic bull case (€34.04). The favourable scenario is already priced in. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of D'Ieteren Group
How large is the market capitalisation of D'Ieteren Group (0ON7)?
The market capitalisation of D'Ieteren Group is €8.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of D'Ieteren Group (0ON7)?
The price-to-sales ratio of D'Ieteren Group is 1.04 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of D'Ieteren Group (0ON7)?
The dividend yield of D'Ieteren Group is 1.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of D'Ieteren Group (0ON7)?
The net margin of D'Ieteren Group is 4.3% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of D'Ieteren Group (0ON7)?
The return on equity (ROE) of D'Ieteren Group is 27.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of D'Ieteren Group (0ON7)?
On an EBIT basis the return on assets of D'Ieteren Group is 1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of D'Ieteren Group (0ON7)?
The operating margin of D'Ieteren Group is 5.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at D'Ieteren Group (0ON7)?
Revenue at D'Ieteren Group is growing +3.4% versus a year earlier (3y avg −1.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at D'Ieteren Group (0ON7)?
Earnings per share at D'Ieteren Group are growing −11.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
