Advanced Nano Products Co. Ltd (121600) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Advanced Nano Products Co. Ltd stock KRW 18,398, price KRW 63,800, that is 71.2% below the price, quality 46 out of 100. Rating: strongly overvalued. Calculated from audited financials with 21 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 27,705 KRW – 182,765 KRW · fair‑value band 4,889 KRW – 25,695 KRW · the 63,800 KRW price screens above the 18,398 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow Advanced Nano Products Co. in your weekly email
Every Wednesday you see whether Advanced Nano Products Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Advanced Nano Products Co., Ltd. engages in the manufacturing materials used in thin-film solar cells, display panels, and semiconductor CMP processes in South Korea and internationally.
Show moreShow less
It offers conductive material slurry batter materials; hollow silica; printing electronics, such as inkjet metal ink, silver paste, and silver nanowire; ceria slurry semiconductor materials; anti reflectance coating solution, anti-static coating solution, transparent conductive oxide, insulation coating solution functional coating material products; and sputtering target products.
The company was founded in 2000 and is headquartered in Sejong, South Korea.
Stock analysis
Advanced Nano Products Co. Ltd (121600) currently trades at 63,800 KRW, while our model-based Fair Value estimate is 18,398 KRW, 71% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 11,919 KRW per share, and 0 of the 20 models we run sit above the 63,800 KRW price.
Bear case: the Growth Earnings group reads lowest at 2,346 KRW, and 20 of the 20 models stay below the price. Data coverage for this calculation is low.
Scenario range: 4,889 KRW (bear) to 25,695 KRW (bull), the price of 63,800 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Advanced Nano Products Co. Ltd reported revenue of 112B KRW in FY2025 versus 61.1B KRW in FY2021, a compound +16.3%/yr. Reported net income was 1.6B KRW in FY2025, compounding −31.5%/yr from FY2021.
Key figures
Market cap 764B KRW (≈ $561M) Small · P/E ratio 43.3 · P/S ratio 5.91 · EPS (TTM) 1,276 KRW · Dividend yield 0.4% · Net margin 11.9% · Return on equity 6.1% · Return on assets (EBIT) 3.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and 80% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at −71%, 121600 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (1,662 KRW to 54,112 KRW). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear4,889 KRWFair Value 18,398 KRWBull25,695 KRW
Price 63,800 KRW · Downside -71.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (877.25 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income11,167 KRW11,919 KRW13,004 KRW76
FCF DCF4,141 KRW12,199 KRW24,429 KRW74
Growth DCF3,921 KRW10,914 KRW20,817 KRW73
All 21 models by family
DCF Models
FCF DCF4,141 KRW12,199 KRW24,429 KRW74
5Y Revenue Exitn/a1,885 KRW5,869 KRW69
5Y EBITDA Exit2,474 KRW9,665 KRW18,570 KRW69
5Y P/E Exitn/an/a1,437 KRW68
10Y Revenue Exit617.10 KRW4,171 KRW9,101 KRW60
10Y EBITDA Exit2,961 KRW9,311 KRW18,704 KRW63
10Y P/E Exit18.24 KRW2,574 KRW5,750 KRW56
Earnings-Based
Graham-Dodd922.73 KRW4,378 KRW6,023 KRW64
Lynch FV1,164 KRW1,662 KRW2,161 KRW61
PEG = 1.01,164 KRW1,662 KRW2,161 KRW57
Dividend Discount
Gordon GGM1,876 KRW3,315 KRW4,488 KRW68
DDM Multi-Stage1,876 KRW3,060 KRW3,548 KRW67
Multiples
P/E Multiple1,730 KRW2,307 KRW2,884 KRW63
P/S Multiple1,730 KRW2,307 KRW2,884 KRW58
P/B Multiple40,584 KRW54,112 KRW67,640 KRW55
EV/EBITDA1,514 KRW4,985 KRW8,455 KRW61
Asset-Based
NCAV (Graham)5,604 KRW8,491 KRW10,614 KRW54
Growth DCF
Growth DCF3,921 KRW10,914 KRW20,817 KRW73
Rev-Margin DCFn/a1,987 KRW6,259 KRW69
Economic Profit
Residual Income11,167 KRW11,919 KRW13,004 KRW76
Growth Earnings
Growth-Adj P/E1,642 KRW2,346 KRW3,049 KRW67
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+27.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.2%
Start year 2020 (pandemic). Over 10 years: +10.0% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−23.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−24.1%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−24.1% vs −13.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+59.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +56.4% a year for the price.
Compare Advanced Nano Products Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 727 stocks
Beats the industry median on 3/14 measures
Overall it trails its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−71.2% · Bottom 25%
Profitability
Return on equity (12 months)6.1% · Below median
Return on assets0.4% · Below median
Net margin (12 months)11.9% · Top 25%
Operating margin (12 months)14.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)24.5% · Above median
Dividend yield (12 months)0.4% · Bottom 25%
Balance sheet
Debt / equity0.62× · Highest 25%
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Advanced Nano Products Co. Ltd (121600) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 18,398 KRW versus a price of 63,800 KRW, about 71% lower (overvalued).
What is the fair value of 121600?
Our model-based fair value for Advanced Nano Products Co. Ltd is 18,398 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 63,800 KRW.
What is the quality score of 121600?
Advanced Nano Products Co. Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Advanced Nano Products Co. Ltd (121600)?
Our model-based price target is the fair value of 18,398 KRW (as of Nov 7, 2026) from 21 valuation models. Cautious scenario 4,889 KRW, optimistic scenario 25,695 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Advanced Nano Products Co. Ltd stock forecast for 2026?
Our models put fair value at 18,398 KRW, about 71% lower versus a price of 63,800 KRW (overvalued). Cautious scenario 4,889 KRW, optimistic scenario 25,695 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Advanced Nano Products Co. Ltd (121600)?
Advanced Nano Products Co. Ltd reported trailing-twelve-month revenue of about 129B KRW (latest available figure, as of Nov 7, 2026).
Does Advanced Nano Products Co. Ltd pay a dividend?
Advanced Nano Products Co. Ltd currently shows a dividend yield of 0.39% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Advanced Nano Products Co. Ltd (121600) and when is the ex-dividend date?
Advanced Nano Products Co. Ltd pays a dividend of 250.00 KRW per share a year, a dividend yield of 0.4%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2014. The payout ratio is 19.6% of earnings. Free cash flow covers the dividend 1.54 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Advanced Nano Products Co. Ltd (121600)?
For today's price to be fair in a discounted-cash-flow model, Advanced Nano Products Co. Ltd would have to grow free cash flow by +59.6 % per year for five years (discount rate 11.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.2 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 121600 use?
Our models discount Advanced Nano Products Co. Ltd at 11.4 %: a base by market capitalisation (small), damped by beta 0.91, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Advanced Nano Products Co. Ltd that is +59.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.4 %) and the same formula as our fair value.
How much growth has Advanced Nano Products Co. Ltd (121600) delivered so far?
Over the past 5 years revenue at Advanced Nano Products Co. Ltd grew +18.2 % a year. The price currently implies free-cash-flow growth of +59.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Advanced Nano Products Co. Ltd (121600) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Advanced Nano Products Co. Ltd (+59.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Advanced Nano Products Co. Ltd (121600)?
The free-cash-flow yield on the price is 0.61 %: that much free cash flow Advanced Nano Products Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Advanced Nano Products Co. Ltd (121600)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Advanced Nano Products Co. Ltd it is 18,398 KRW per share (as of Nov 7, 2026), against a price of 63,800 KRW. It is the blended result of 21 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Advanced Nano Products Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 121600 trades above its calculated fair value: price 63,800 KRW, fair value 18,398 KRW, a gap of about −71% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 121600?
No. The price is what the market pays today (63,800 KRW); the fair value is what the company's own numbers justify (18,398 KRW). For Advanced Nano Products Co. Ltd the two are 45,402 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Advanced Nano Products Co. Ltd worth?
The market values Advanced Nano Products Co. Ltd at about 764B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 63,800 KRW; our models calculate a fair value of 18,398 KRW per share.
What do the bullish and bearish scenarios say about 121600?
Our models span a range for Advanced Nano Products Co. Ltd: cautious scenario 4,889 KRW, base 18,398 KRW, optimistic 25,695 KRW per share (as of Nov 7, 2026, price 63,800 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 121600?
Advanced Nano Products Co. Ltd trades at a price-to-earnings ratio of 43.3 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 18,398 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 43.8. Other multiples: P/B 3.1, P/S 5.9, EV/EBITDA 36.6.
How solid is the balance sheet of Advanced Nano Products Co. Ltd (121600)?
Balance-sheet figures for Advanced Nano Products Co. Ltd (as of Nov 7, 2026): return on equity 6.1%, debt of 0.62 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 121600 from its 52-week high?
Advanced Nano Products Co. Ltd trades at 63,800 KRW, about 28% below its 52-week high of 88,800 KRW and 80% above the low of 35,350 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 18,398 KRW is for.
Which stocks are comparable to Advanced Nano Products Co. Ltd?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Advanced Nano Products Co. Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 63,800 KRW, calculated fair value 18,398 KRW (−71%), Quality Score 46/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 121600 calculated?
We run Advanced Nano Products Co. Ltd through 21 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 18,398 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Advanced Nano Products Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Advanced Nano Products Co. Ltd (121600)?
The closing price on Nov 6, 2026 was 63,800 KRW. Our model-based fair value is 18,398 KRW, about 71% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Advanced Nano Products Co. Ltd right now?
The price sits above even our optimistic bull case (25,695 KRW). The favourable scenario is already priced in. Weak quality (46/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (4,889 KRW to 25,695 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Advanced Nano Products Co. Ltd
How large is the market capitalisation of Advanced Nano Products Co. Ltd (121600)?
The market capitalisation of Advanced Nano Products Co. Ltd is 764B KRW (≈ $561M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Advanced Nano Products Co. Ltd (121600)?
The price-to-sales ratio of Advanced Nano Products Co. Ltd is 5.91 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Advanced Nano Products Co. Ltd (121600)?
Earnings per share at Advanced Nano Products Co. Ltd are 1,276 KRW (price ÷ EPS = P/E 43.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Advanced Nano Products Co. Ltd (121600)?
The dividend yield of Advanced Nano Products Co. Ltd is 0.4% (payout 19.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Advanced Nano Products Co. Ltd (121600)?
The net margin of Advanced Nano Products Co. Ltd is 11.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Advanced Nano Products Co. Ltd (121600)?
The return on equity (ROE) of Advanced Nano Products Co. Ltd is 6.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Advanced Nano Products Co. Ltd (121600)?
On an EBIT basis the return on assets of Advanced Nano Products Co. Ltd is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Advanced Nano Products Co. Ltd (121600)?
The operating margin of Advanced Nano Products Co. Ltd is 14.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Advanced Nano Products Co. Ltd (121600)?
Revenue at Advanced Nano Products Co. Ltd is growing +24.5% versus a year earlier (3y avg +11.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Advanced Nano Products Co. Ltd (121600)?
Earnings per share at Advanced Nano Products Co. Ltd are growing +755% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Advanced Nano Products Co. Ltd (121600) carry?
The net debt of Advanced Nano Products Co. Ltd is 107B KRW (fiscal year 2025, ≈ 23.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Advanced Nano Products Co. Ltd in the live analysis
One click puts Advanced Nano Products Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026