EN DE

Taiwan Wax Company (1742) Fair Value & Analysis

Basic Materials · TW · Market cap 1.5B TWD

TW Taiwan Wax Company 1742 · TWO
Price17.85 TWD
Fair Value28.62 TWD
Upside+60.3%
Quality57/100
Watch Taiwan Wax Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -113.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/10)
Narrow moat 12/100
Evidence: Medium Range 26.77 TWD – 30.08 TWD Share as image

Fair value as of: Jul 23, 2026

From 8 valuation models · updated 18 days ago

Share price +17.4% over the past month.

A solid business, screening 60% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (26.77 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band (26.77 TWD to 30.08 TWD), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

21.07 TWD 12.90 TWD Fair Value 28.62 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 12.90 TWD – 21.07 TWD · fair‑value band 26.77 TWD – 30.08 TWD · the 17.85 TWD price screens below the 28.62 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Taiwan Wax Company (1742) currently trades at 17.85 TWD, while our model-based Fair Value estimate is 28.62 TWD, implying the stock looks roughly 60.3% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Trailing-twelve-month revenue stands at 88.5M TWD. Revenue declined 56.8% year over year. It earns a return on equity of -7.6%. Net debt stands at 270M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 26.77 TWD (bear case) to 30.08 TWD (bull case); at 17.85 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 60%, 1742 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 38.91 TWD 49.17 TWD 65.06 TWD 80
Gordon GGM 1.34 TWD 1.45 TWD 1.60 TWD 70
DDM Multi-Stage 1.34 TWD 1.60 TWD 1.93 TWD 61
All 8 models by family
DCF Models
FCF DCF 37.76 TWD 48.58 TWD 66.73 TWD 38
5Y Revenue Exit 18.41 TWD 19.94 TWD 22.05 TWD 39
10Y Revenue Exit 26.77 TWD 28.62 TWD 30.08 TWD 36
Dividend Discount
Gordon GGM 1.34 TWD 1.45 TWD 1.60 TWD 70
DDM Multi-Stage 1.34 TWD 1.60 TWD 1.93 TWD 61
Multiples
EV/Revenue 3.39 TWD 3.93 TWD 4.48 TWD 43
Asset-Based
NCAV (Graham) 6.97 TWD 9.34 TWD 13.93 TWD 50
Growth DCF
Growth DCF 38.91 TWD 49.17 TWD 65.06 TWD 80

Widest divergence: Growth DCF (49.17 TWD) versus Dividend Discount (1.45 TWD). Highest evidence: Growth DCF (80).

Notify me when 1742 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 88.5M TWD
Revenue growth (YoY) -56.8%
Net margin -113%
Return on equity -7.6%
Free cash flow 407M TWD FY2025
Operating margin -84.5%
More key figures
EPS (TTM) -1.08 TWD
EPS growth (YoY) +72.4%
Net debt 270M TWD FY2024

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 61 · Market factors (momentum, volatility) 65

Profitability 1
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Taiwan Wax Company,Ltd. manufactures and sells various wax raw materials and finished products in Taiwan and internationally. The company offers refined paraffin wax and microcrystalline wax. The company also trades in optoelectronic equipment and aquatic products; and offers brokerage services. Taiwan Wax Company,Ltd.

Full company description

Taiwan Wax Company,Ltd. manufactures and sells various wax raw materials and finished products in Taiwan and internationally. The company offers refined paraffin wax and microcrystalline wax. The company also trades in optoelectronic equipment and aquatic products; and offers brokerage services. Taiwan Wax Company,Ltd. was founded in 1987 and is based in Chiayi, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Taiwan Wax Company reported revenue of 112M TWD in FY2025 versus 500M TWD in FY2021, a compound −31.3%/yr. Reported net income was −100M TWD in FY2025.

Growth Quality 17/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
112M TWD
Latest YoY
−51.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−38.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.7%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.2%
Revenue −31.3%/yr
FY21 500M TWD
FY22 482M TWD
FY23 392M TWD
FY24 231M TWD
FY25 112M TWD
Net income
FY21 373M TWD
FY22 −124M TWD
FY23 38.3M TWD
FY24 82.7M TWD
FY25 −100M TWD

Watch 1742: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Taiwan Wax Company Fair Value". https://www.fairvalue-calculator.com/stock/1742

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +60% · Top 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -113% · Bottom 25%
Operating margin (TTM) -85% · Bottom 25%
Revenue growth -57% · Bottom 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/S (TTM) 0.53× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 19
PAST 0 · sector 23
HEALTH 97 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Taiwan Wax Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Taiwan Wax Company (1742) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 28.62 TWD versus a price of 17.85 TWD, about +60% (undervalued).
What is the fair value of 1742?
Our model-based fair value for Taiwan Wax Company is 28.62 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 17.85 TWD.
What is the quality score of 1742?
Taiwan Wax Company has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Taiwan Wax Company (1742)?
Taiwan Wax Company reported trailing-twelve-month revenue of about 88.5M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 1742?
The net profit margin of Taiwan Wax Company is about -113.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Taiwan Wax Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.