EN DE

Evergreen International Storage & Transport Corporation (2607) Fair Value & Analysis

Industrials · TW · Market cap 25.2B TWD

EI Evergreen International Storage & Transport Corporation 2607 · TW
Price47.90 TWD
Fair Value33.30 TWD
Upside-30.5%
Quality71/100
Watch Evergreen International Storage & Transport Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.3% net margin
Low debt · generates free cash flow
5.83% dividend yield
Ranks above peers (9/14)
Moderate moat 48/100
Evidence: High Range 25.02 TWD – 46.11 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 68.27 TWD to 33.30 TWD (−51.2%) since Jul 21, 2026. Share price +3.2% over the past month.

A solid business, but screening 30% overvalued on our models.

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (46.11 TWD). The favourable scenario is already priced in.
  • A fairly wide model range (25.02 TWD to 46.11 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

70.00 TWD 15.97 TWD Fair Value 33.30 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 15.97 TWD – 70.00 TWD · fair‑value band 25.02 TWD – 46.11 TWD · the 47.90 TWD price screens above the 33.30 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Evergreen International Storage & Transport Corporation (2607) currently trades at 47.90 TWD, while our model-based Fair Value estimate is 33.30 TWD, implying the stock looks roughly 30.5% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Evergreen International Storage & Transport Corporation generated revenue of 16.5B TWD at a net margin of 15.3%. Revenue declined 13.7% year over year. It earns a return on equity of 7.5%. The balance sheet holds a net cash position of 218M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 25.02 TWD (bear case) to 46.11 TWD (bull case); at 47.90 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 63% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at -30%, 2607 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 79.74 TWD 114.12 TWD 162.53 TWD 80
Residual Income 49.75 TWD 54.76 TWD 76.50 TWD 76
Rev-Margin DCF 51.46 TWD 73.00 TWD 97.50 TWD 74
All 26 models by family
DCF Models
FCF DCF 78.13 TWD 116.30 TWD 173.14 TWD 38
Owner Earnings 70.92 TWD 105.39 TWD 156.70 TWD 31
5Y Revenue Exit 51.46 TWD 72.08 TWD 97.31 TWD 39
5Y EBITDA Exit 59.25 TWD 86.40 TWD 117.03 TWD 41
5Y P/E Exit 78.92 TWD 122.53 TWD 167.27 TWD 38
10Y Revenue Exit 59.51 TWD 80.32 TWD 106.28 TWD 36
10Y EBITDA Exit 65.49 TWD 90.17 TWD 121.08 TWD 37
10Y P/E Exit 77.93 TWD 115.00 TWD 158.78 TWD 35
Earnings-Based
Graham-Dodd 36.83 TWD 104.22 TWD 137.23 TWD 54
Lynch FV 21.19 TWD 30.28 TWD 39.36 TWD 50
PEG = 1.0 21.19 TWD 30.28 TWD 39.36 TWD 46
EPV 27.82 TWD 31.80 TWD 35.29 TWD 59
Dividend Discount
Gordon GGM 23.87 TWD 49.64 TWD 78.74 TWD 70
DDM Multi-Stage 23.87 TWD 37.91 TWD 52.09 TWD 61
Multiples
P/E Multiple 85.30 TWD 113.74 TWD 142.17 TWD 63
P/S Multiple 48.07 TWD 64.09 TWD 80.12 TWD 58
P/B Multiple 69.05 TWD 92.07 TWD 115.09 TWD 55
EV/EBIT 52.63 TWD 68.87 TWD 85.10 TWD 53
EV/EBITDA 54.81 TWD 71.77 TWD 88.74 TWD 54
EV/Revenue 38.68 TWD 53.58 TWD 68.48 TWD 43
Asset-Based
NCAV (Graham) 28.61 TWD 38.34 TWD 57.22 TWD 50
Growth DCF
Growth DCF 79.74 TWD 114.12 TWD 162.53 TWD 80
Rev-Margin DCF 51.46 TWD 73.00 TWD 97.50 TWD 74
Economic Profit
Residual Income 49.75 TWD 54.76 TWD 76.50 TWD 76
ROIC Compounder 27.82 TWD 31.80 TWD 35.29 TWD 72
Growth Earnings
Growth-Adj P/E 68.32 TWD 97.60 TWD 126.88 TWD 68

Widest divergence: Growth Earnings (97.60 TWD) versus Earnings-Based (30.28 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 16.5B TWD
Revenue growth (YoY) -13.7%
Net margin 15.3%
Return on equity 7.5%
Free cash flow 3.6B TWD FY2025
P/E ratio 14.1
More key figures
Operating margin 11.7%
EPS (TTM) 3.55 TWD
Dividend yield 5.8%
EPS growth (YoY) -41.9%
Net cash 218M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 70 · Market factors (momentum, volatility) 52

Profitability 40
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Evergreen International Storage & Transport Corporation, together with its subsidiaries, provides inland container transport services in Taiwan and internationally.

Full company description

Evergreen International Storage & Transport Corporation, together with its subsidiaries, provides inland container transport services in Taiwan and internationally. The company offers inland container terminal services, including lifting operations, and control of inbound and outbound containers; warehousing and inspection of inbound container cargo; warehousing of LCL outbound cargos; operations of the bonded warehouses; container repairing and cleaning service; and warehousing in the distribution center. It also provides inland container haulage service for shipping and trade related industries, such as shipside operations, container haulage, long-distance haulage, professional hovercraft transport, and special container haulage services; vessel berthing operations, container loading, discharging, and transshipment operations, container handover and consolidation and deconsolidation operations, container handover operations, container repair and cleaning, and reefer container operations; vehicle maintenance and inspection services; and fuel and car wash services. The company was formerly known as Everglory Transport Corporation and changed its name to Evergreen International Storage & Transport Corporation in September 2001. Evergreen International Storage & Transport Corporation was founded in 1973 and is headquartered in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Evergreen International Storage & Transport Corporation reported revenue of 17.1B TWD in FY2025 versus 8.9B TWD in FY2021, a compound +17.8%/yr. Reported net income was 2.9B TWD in FY2025, compounding +28.4%/yr from FY2021.

Growth Quality 89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
17.1B TWD
Latest YoY
−19.5%
Avg. growth/yr (3Y)
−0.9%
Avg. growth/yr (5Y)
+19.7%
Avg. growth/yr (23Y)
−0.5%
Revenue +17.8%/yr
FY21 8.9B TWD
FY22 17.6B TWD
FY23 16.4B TWD
FY24 21.2B TWD
FY25 17.1B TWD
Net income +28.4%/yr
FY21 1.1B TWD
FY22 3.5B TWD
FY23 2.7B TWD
FY24 2.8B TWD
FY25 2.9B TWD

2607 screens 30% overvalued. Compare with United Parcel Service, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Evergreen International Storage & Transport Corporation Fair Value". https://www.fairvalue-calculator.com/stock/2607

Peer Group

Integrated Freight & Logistics · 219 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −31% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Below median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth -14% · Bottom 25%
Dividend yield (TTM) 5.8% · Top 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than median
P/B 0.82× · Cheaper than median
P/S (TTM) 1.53× · Pricier than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 9.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 45
FUTURE 0 · sector 8
PAST 30 · sector 26
HEALTH 96 · sector 94
DIVIDEND 100 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $117.72 $104.58 -11%
FedEx Corporation FDX $314.69 $347.68 +10%
Deutsche Post AG DHL €57.22 €53.18 -7%
DSV A/S DSV kr 1,660 kr 712.57 -57%
Kuehne + Nagel International AG KNIN CHF 209.90 CHF 147.92 -30%
J.B. Hunt Transport Services, Inc JBHT $291.41 $133.80 -54%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $193.50 $86.56 -55%
Expeditors International of Washington, Inc EXPD $172.02 $115.95 -33%
ZTO Express (Cayman) Inc 2057 HK$181.40 HK$241.93 +33%

Compare Evergreen International Storage & Transport Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Evergreen International Storage & Transport Corporation (2607) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 33.30 TWD versus a price of 47.90 TWD, about −30% (overvalued).
What is the fair value of 2607?
Our model-based fair value for Evergreen International Storage & Transport Corporation is 33.30 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 47.90 TWD.
What is the quality score of 2607?
Evergreen International Storage & Transport Corporation has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Evergreen International Storage & Transport Corporation (2607)?
Evergreen International Storage & Transport Corporation reported trailing-twelve-month revenue of about 16.5B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 2607?
The net profit margin of Evergreen International Storage & Transport Corporation is about 15.3%, meaning it keeps roughly 15.3% of revenue as net income. Based on the latest reported figures.
Does Evergreen International Storage & Transport Corporation pay a dividend?
Evergreen International Storage & Transport Corporation currently shows a dividend yield of about 5.83% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Evergreen International Storage & Transport Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.