Far Eastern Department Stores, Ltd (2903) Fair Value & Analysis
Consumer Cyclical · TW · Market cap 31.3B TWD
Fair value as of: Jul 21, 2026
From 24 valuation models · updated 20 days ago
Share price −0.5% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from 16.91 TWD (bear) to 28.18 TWD (bull), base 22.54 TWD. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 44/100 (below-average quality) with medium evidence: read the verdict with care.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.
How to read this chart
60‑month range 17.07 TWD – 35.70 TWD · fair‑value band 16.91 TWD – 28.18 TWD · the 22.00 TWD price screens below the 22.54 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.
Analysis
Far Eastern Department Stores, Ltd (2903) currently trades at 22.00 TWD, while our model-based Fair Value estimate is 22.54 TWD, implying the stock looks roughly 2.5% fairly valued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Far Eastern Department Stores, Ltd generated revenue of 34.0B TWD at a net margin of 6.7%. Revenue declined 0.3% year over year. It earns a return on equity of 7.0%. Net debt stands at 54.2B TWD. Fundamentals as of Jul 21, 2026
Our scenario range runs from 16.91 TWD (bear case) to 28.18 TWD (bull case); at 22.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 50% fair-value upside, at 2%, 2903 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models (40.93 TWD) versus Dividend Discount (13.63 TWD). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 56
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Far Eastern Department Stores, Ltd., together with its subsidiaries, operates department stores and supermarkets in Taiwan.
Full company description
Far Eastern Department Stores, Ltd., together with its subsidiaries, operates department stores and supermarkets in Taiwan. The company offers various products, including general merchandise, silk nylon, cotton cloths, candies cookies, cans, entertainment appliances, hardware, furniture, decorations, handmade products, stationery, library appliances, CD/DVD, camera appliances, children toys, shoe/hat/raining garments, medical equipment, cigarette/wine, rice/corn, salt, beverage, clocks/watches/glasses/cameras and maintenances, and electronic business and maintenance. It also engages in children's entertainment playground/facility business; restaurants; food courts; beverage stores; film developer shops; advertisement and gourmet grocery market; fresh food business; frozen vegetables; frozen meat/fish; dry foods; flavoring sources; storage; vendor machines and measurement devices; gold and jewelry; and tape recorder, radar CD player, and sale of film tape and CD/DVD. In addition, the company is involved in the dealer business of vehicles and vehicles parts; vehicles repair; operation and management of parking lot; gas station; art gallery; wire and wireless telecom appliances; hair salon and beauty services; stores in international and general tourist hotels; computer and telecom instrument/services; photo shoot; festivities; leisure and entertaining activities; and import of tobacco and liquor. Far Eastern Department Stores, Ltd. was incorporated in 1967 and is headquartered in New Taipei City, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Far Eastern Department Stores, Ltd reported revenue of 34.1B TWD in FY2025 versus 35.3B TWD in FY2021, a compound −0.9%/yr. Reported net income was 2.2B TWD in FY2025, compounding +16.1%/yr from FY2021.
Watch 2903: get an alert when its fair value changes →
Peer Group
Department Stores · 127 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Department Stores median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Falabella S.A FALABELLA | 5,875 CLP | 8,880 CLP | +51% |
| El Puerto de Liverpool, S.A. LIVEPOLC1 | 99.62 MXN | 263.70 MXN | +165% |
| 99 Speed Mart Retail Holdings 5326 | 3.70 MYR | 1.45 MYR | -61% |
| Cencosud S.A CENCOSUD | 2,040 CLP | 2,516 CLP | +23% |
| Vishal Mega Mart Limited VMM | ₹113.94 | ₹37.39 | -67% |
| SHINSEGAE Inc 004170 | 610,000 KRW | 200,259 KRW | -67% |
| Organización Soriana, S. A. B. de C. V., SORIANAB | 30.04 MXN | 59.59 MXN | +98% |
| Lotte Shopping Co 023530 | 155,300 KRW | 81,725 KRW | -47% |
| Lojas Renner S.A LREN3 | R$14.10 | R$33.36 | +137% |
| La Comer, S.A. LACOMERUBC | 34.37 MXN | 51.49 MXN | +50% |
Compare Far Eastern Department Stores, Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Far Eastern Department Stores, Ltd (2903) overvalued or undervalued?
What is the fair value of 2903?
What is the quality score of 2903?
What is the revenue of Far Eastern Department Stores, Ltd (2903)?
What is the net profit margin of 2903?
Does Far Eastern Department Stores, Ltd pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Far Eastern Department Stores, Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.