EN DE

Fujian Yuanli Active Carbon Co (300174) Fair Value & Analysis

Basic Materials · CN · Market cap 9.4B CNY

FY Fujian Yuanli Active Carbon Co 300174 · SHE
Price¥19.28
Fair Value¥10.63
Upside-44.9%
Quality48/100
Watch Fujian Yuanli Active Carbon Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 11.5% net margin
Low debt · negative free cash flow
0.86% dividend yield
Mixed vs. peers (6/13)
Narrow moat 41/100
Evidence: High Range ¥7.91 – ¥13.31 Share as image

Fair value as of: Jul 7, 2026

From 17 valuation models · updated 34 days ago

Share price −26.6% over the past month.

Below-average quality, and screening another 45% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥13.31). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥33.28 ¥11.20 Fair Value ¥10.63 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range ¥11.20 – ¥33.28 · fair‑value band ¥7.91 – ¥13.31 · the ¥19.28 price screens above the ¥10.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fujian Yuanli Active Carbon Co (300174) currently trades at ¥19.28, while our model-based Fair Value estimate is ¥10.63, implying the stock looks roughly 44.9% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fujian Yuanli Active Carbon Co generated revenue of 1.9B CNY at a net margin of 11.5%. Revenue grew 8.2% year over year. It earns a return on equity of 6.5%. Net debt stands at 98.5M CNY. Fundamentals as of Jul 7, 2026

Our scenario range runs from ¥7.91 (bear case) to ¥13.31 (bull case); at ¥19.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -45%, 300174 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥7.55 ¥7.84 ¥8.06 76
ROIC Compounder ¥5.92 ¥6.71 ¥7.40 72
Gordon GGM ¥2.23 ¥4.44 ¥6.72 70
All 17 models by family
DCF Models
Owner Earnings ¥4.76 ¥8.12 ¥13.99 31
Earnings-Based
Graham-Dodd ¥4.26 ¥22.04 ¥30.48 54
Lynch FV ¥6.03 ¥8.61 ¥11.19 50
PEG = 1.0 ¥6.03 ¥8.61 ¥11.19 46
EPV ¥5.92 ¥6.71 ¥7.40 59
Dividend Discount
Gordon GGM ¥2.23 ¥4.44 ¥6.72 70
DDM Multi-Stage ¥2.23 ¥3.84 ¥4.68 61
Multiples
P/E Multiple ¥7.99 ¥10.65 ¥13.31 63
P/S Multiple ¥5.88 ¥7.84 ¥9.80 58
P/B Multiple ¥7.99 ¥10.65 ¥13.31 55
EV/EBIT ¥7.63 ¥9.88 ¥12.13 53
EV/EBITDA ¥9.05 ¥11.77 ¥14.50 54
EV/Revenue ¥6.36 ¥8.71 ¥11.07 43
Asset-Based
NCAV (Graham) ¥4.78 ¥6.40 ¥9.56 50
Economic Profit
Residual Income ¥7.55 ¥7.84 ¥8.06 76
ROIC Compounder ¥5.92 ¥6.71 ¥7.40 72
Growth Earnings
Growth-Adj P/E ¥8.14 ¥11.63 ¥15.12 68

Widest divergence: Growth Earnings (¥11.63) versus Dividend Discount (¥3.84). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.9B CNY
Revenue growth (YoY) +8.2%
Net margin 11.5%
Return on equity 6.5%
Free cash flow −44.5M CNY FY2025
P/E ratio 41.4
More key figures
Operating margin 8.4%
EPS (TTM) ¥0.6200
Dividend yield 0.9%
EPS growth (YoY) -11.5%
Net debt 98.5M CNY FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 48 · Market factors (momentum, volatility) 53

Profitability 35
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fujian Yuanli Active Carbon Co.,Ltd., together with its subsidiaries, produces and sells activated carbon in China and internationally. It operates through Activated Carbon Business, Sodium Silicate Business, and Silica and Thermal Energy Business segments.

Full company description

Fujian Yuanli Active Carbon Co.,Ltd., together with its subsidiaries, produces and sells activated carbon in China and internationally. It operates through Activated Carbon Business, Sodium Silicate Business, and Silica and Thermal Energy Business segments. The company offers powdered, columnar, and honeycomb activated carbon; crushed granular carbon; supercapacitor carbon; silica gels and green silica; and silicone, heat energy, water glass, sodium silicate, and new materials. It exports its products to Asia and Europe. The company was formerly known as Fujian Nanping Yuanli Active Carbon Co.,Ltd. and changed its name to Fujian Yuanli Active Carbon Co.,Ltd. in August 2009. Fujian Yuanli Active Carbon Co.,Ltd. was founded in 1999 and is based in Nanping, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fujian Yuanli Active Carbon Co reported revenue of ¥1.9B in FY2025 versus ¥1.6B in FY2021, a compound +4.3%/yr. Reported net income was ¥228M in FY2025, compounding +10.7%/yr from FY2021.

Growth Quality 54/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.9B CNY
Latest YoY
+1.1%
Avg. growth/yr (3Y)
−0.8%
Avg. growth/yr (5Y)
+10.1%
Avg. growth/yr (18Y)
+20.3%
Revenue +4.3%/yr
FY21 ¥1.6B
FY22 ¥2.0B
FY23 ¥2.0B
FY24 ¥1.9B
FY25 ¥1.9B
Net income +10.7%/yr
FY21 ¥152M
FY22 ¥224M
FY23 ¥237M
FY24 ¥284M
FY25 ¥228M

300174 screens 45% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fujian Yuanli Active Carbon Co Fair Value". https://www.fairvalue-calculator.com/stock/300174

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −45% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 3% · Above median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 8% · Above median
Revenue growth 8% · Above median
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 41.4× · Pricier than median
P/B 2.71× · Pricier than median
P/S (TTM) 4.87× · Pricier than 75% of peers
EV/EBITDA 23.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 41 · sector 19
PAST 26 · sector 23
HEALTH 99 · sector 95
DIVIDEND 17 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Fujian Yuanli Active Carbon Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fujian Yuanli Active Carbon Co (300174) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of ¥10.63 versus a price of ¥19.28, about −45% (overvalued).
What is the fair value of 300174?
Our model-based fair value for Fujian Yuanli Active Carbon Co is ¥10.63 (as of Jul 7, 2026), built from audited fundamentals. The current price is ¥19.28.
What is the quality score of 300174?
Fujian Yuanli Active Carbon Co has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fujian Yuanli Active Carbon Co (300174)?
Fujian Yuanli Active Carbon Co reported trailing-twelve-month revenue of about 1.9B CNY (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 300174?
The net profit margin of Fujian Yuanli Active Carbon Co is about 11.5%, meaning it keeps roughly 11.5% of revenue as net income. Based on the latest reported figures.
Does Fujian Yuanli Active Carbon Co pay a dividend?
Fujian Yuanli Active Carbon Co currently shows a dividend yield of about 0.86% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fujian Yuanli Active Carbon Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.