EN DE

PhiChem Corporation (300398) Fair Value & Analysis

Basic Materials · CN · Market cap 25.3B CNY

PC PhiChem Corporation 300398 · SHE
Price¥36.81
Fair Value¥11.71
Upside-68.2%
Quality51/100
Watch PhiChem Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/14)
Moderate moat 54/100
Evidence: High Range ¥8.13 – ¥14.63 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Share price −24.5% over the past month.

A solid business, but screening 68% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥14.63). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥61.75 ¥9.13 Fair Value ¥11.71 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥9.13 – ¥61.75 · fair‑value band ¥8.13 – ¥14.63 · the ¥36.81 price screens above the ¥11.71 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PhiChem Corporation (300398) currently trades at ¥36.81, while our model-based Fair Value estimate is ¥11.71, implying the stock looks roughly 68.2% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PhiChem Corporation generated revenue of 3.2B CNY at a net margin of 12.1%. Revenue grew 24.6% year over year. It earns a return on equity of 8.9%. Net debt stands at 368M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥8.13 (bear case) to ¥14.63 (bull case); at ¥36.81, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 105% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -68%, 300398 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.78 ¥10.42 ¥17.89 80
Residual Income ¥7.20 ¥7.72 ¥8.74 76
Rev-Margin DCF ¥7.06 ¥12.49 ¥20.17 74
All 24 models by family
DCF Models
FCF DCF ¥5.92 ¥9.61 ¥19.11 38
Owner Earnings ¥4.64 ¥8.13 ¥14.95 31
5Y Revenue Exit ¥7.06 ¥12.78 ¥21.12 39
5Y EBITDA Exit ¥9.22 ¥17.63 ¥29.03 41
5Y P/E Exit ¥8.67 ¥16.39 ¥25.98 38
10Y Revenue Exit ¥6.46 ¥11.95 ¥21.36 36
10Y EBITDA Exit ¥8.17 ¥15.68 ¥28.81 37
10Y P/E Exit ¥7.79 ¥14.73 ¥26.02 35
Earnings-Based
Graham-Dodd ¥4.68 ¥28.44 ¥39.66 54
Lynch FV ¥8.13 ¥11.62 ¥15.10 50
PEG = 1.0 ¥8.13 ¥11.62 ¥15.10 46
EPV ¥8.93 ¥10.19 ¥11.28 59
Multiples
P/E Multiple ¥8.78 ¥11.71 ¥14.63 63
P/S Multiple ¥6.40 ¥8.53 ¥10.67 58
P/B Multiple ¥8.78 ¥11.71 ¥14.63 55
EV/EBIT ¥10.62 ¥13.69 ¥16.76 53
EV/EBITDA ¥11.02 ¥14.22 ¥17.42 54
EV/Revenue ¥7.40 ¥9.96 ¥12.52 43
Asset-Based
NCAV (Graham) ¥4.33 ¥5.80 ¥8.66 50
Growth DCF
Growth DCF ¥5.78 ¥10.42 ¥17.89 80
Rev-Margin DCF ¥7.06 ¥12.49 ¥20.17 74
Economic Profit
Residual Income ¥7.20 ¥7.72 ¥8.74 76
ROIC Compounder ¥9.16 ¥12.44 ¥15.48 72
Growth Earnings
Growth-Adj P/E ¥10.73 ¥15.32 ¥19.92 68

Widest divergence: Growth Earnings (¥15.32) versus Asset-Based (¥5.80). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.2B CNY
Revenue growth (YoY) +24.6%
Net margin 12.1%
Return on equity 8.9%
Free cash flow 175M CNY FY2025
P/E ratio 62.9
More key figures
Operating margin 20.3%
EPS (TTM) ¥0.7100
Net debt 368M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 52 · Market factors (momentum, volatility) 75

Profitability 39
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 93
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 26
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PhiChem Corporation offers high-performance materials solutions. The company offers UV Curable Materials comprising all-important base resins for optic fiber and cable coatings; and semiconductor materials, including integrated circuit manufacturing materials, wafer level packaging materials, chip level packaging materials, and printed wiring board …

Full company description

PhiChem Corporation offers high-performance materials solutions. The company offers UV Curable Materials comprising all-important base resins for optic fiber and cable coatings; and semiconductor materials, including integrated circuit manufacturing materials, wafer level packaging materials, chip level packaging materials, and printed wiring board fabrication materials. It also provides display materials, such as organic light emitting diode materials, liquid crystal materials, and photoresists; and synthetic organic materials comprising pharmaceutical intermediates and liquid crystal monomers. The company was formerly known as Shanghai Phichem Material Co., Ltd. and changed its name to PhiChem Corporation in July 2021. PhiChem Corporation was founded in 2002 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PhiChem Corporation reported revenue of ¥3.2B in FY2025 versus ¥2.6B in FY2021, a compound +5.3%/yr. Reported net income was ¥390M in FY2025, compounding +0.3%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.2B CNY
Latest YoY
+10.6%
Avg. growth/yr (3Y)
+3.5%
Avg. growth/yr (5Y)
+11.6%
Avg. growth/yr (14Y)
+21.8%
Revenue +5.3%/yr
FY21 ¥2.6B
FY22 ¥2.9B
FY23 ¥2.7B
FY24 ¥2.9B
FY25 ¥3.2B
Net income +0.3%/yr
FY21 ¥386M
FY22 ¥435M
FY23 ¥112M
FY24 ¥247M
FY25 ¥390M

300398 screens 68% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PhiChem Corporation Fair Value". https://www.fairvalue-calculator.com/stock/300398

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −68% · Bottom 25%
Return on equity (TTM) 9% · Above median
Return on assets 5% · Above median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 25% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 62.9× · Pricier than 75% of peers
P/B 5.16× · Pricier than 75% of peers
P/S (TTM) 7.85× · Pricier than 75% of peers
P/FCF 21.4× · Pricier than 75% of peers
EV/EBITDA 34.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 19
PAST 35 · sector 23
HEALTH 99 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare PhiChem Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PhiChem Corporation (300398) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥11.71 versus a price of ¥36.81, about −68% (overvalued).
What is the fair value of 300398?
Our model-based fair value for PhiChem Corporation is ¥11.71 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥36.81.
What is the quality score of 300398?
PhiChem Corporation has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PhiChem Corporation (300398)?
PhiChem Corporation reported trailing-twelve-month revenue of about 3.2B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300398?
The net profit margin of PhiChem Corporation is about 12.1%, meaning it keeps roughly 12.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PhiChem Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.