Suzhou Sunmun Technology Co Ltd (300522) fair value: what the stock is really worth
As of Oct 12, 2026: fair value of Suzhou Sunmun Technology Co Ltd ¥11.82, price ¥17.26, upside -31.6%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range ¥7.63 – ¥23.97 · fair‑value band ¥8.86 – ¥14.77 · the ¥17.26 price screens above the ¥11.82 fair value. Dashed = 300-day average. As of Oct 3, 2026.
Follow Suzhou Sunmun Technology Co in your weekly email
Every Wednesday you see whether Suzhou Sunmun Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Suzhou Sunmun Technology Co., Ltd. engages in the research, production, and sale of nano-coloring materials, functional nano-dispersions, special additives, intelligent color matching systems, and electronic chemicals in China. The company provides supplies color paste, and functional additives.
Show more
Suzhou Sunmun Technology Co., Ltd. engages in the research, production, and sale of nano-coloring materials, functional nano-dispersions, special additives, intelligent color matching systems, and electronic chemicals in China. The company provides supplies color paste, and functional additives. It also offers pigment printing pastes, such as architectural pigment, water based industrial, and solvent based pastes; textile fiber pastes; and latex pastes. The company's products are used in coloring areas, including paint and coating, textile, fiber, latex, ink, etc. The company was founded in 2001 and is based in Kunshan, China.
Stock analysis
Suzhou Sunmun Technology Co Ltd (300522) currently trades at ¥17.26, while our model-based Fair Value estimate is ¥11.82, 31.6% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 16 models at a data quality of 91/100, which puts the evidence level at medium.
Scenario range: ¥8.86 (bear) to ¥14.77 (bull), the price of ¥17.26 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Basic Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Suzhou Sunmun Technology Co Ltd reported revenue of 716M CNY in FY2025 versus 670M CNY in FY2021, a compound +1.7%/yr. Reported net income was 20.4M CNY in FY2025, compounding −31.6%/yr from FY2021.
Key figures
Market cap 5.6B CNY (≈ $832M) · P/E ratio 863.0 · P/S ratio 24.6 · EPS (TTM) ¥0.0200 · Dividend yield 0.2% · Net margin 2.8% · Return on equity 0.5% · Return on assets (EBIT) 3.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 28% below its 52-week high and 63% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −53% fair-value upside, at −32%, 300522 screens cheaper than that median.
Fair Value models
Bear ¥8.86Fair Value ¥11.82Bull ¥14.77
Price ¥17.26 · Upside -31.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings¥0.6700¥0.8400¥1.0978
Residual Income¥1.66¥1.58¥1.5676
EPV¥0.6400¥0.6800¥0.700074
All 17 models by family
DCF Models
Owner Earnings¥0.6700¥0.8400¥1.0978
Earnings-Based
Graham-Dodd¥0.4300¥1.90¥2.6064
Lynch FV¥0.4900¥0.7000¥0.910061
PEG = 1.0¥0.4900¥0.7000¥0.910057
EPV¥0.6400¥0.6800¥0.700074
Dividend Discount
Gordon GGM¥0.3100¥0.5600¥0.770068
DDM Multi-Stage¥0.3100¥0.5100¥0.600067
Multiples
P/E Multiple¥0.8100¥1.08¥1.3563
P/S Multiple¥0.8100¥1.08¥1.3558
P/B Multiple¥0.8100¥1.08¥1.3555
EV/EBIT¥0.7500¥0.8700¥0.990066
EV/EBITDA¥2.13¥2.71¥3.2967
EV/Revenue¥0.7100¥0.8400¥0.970054
Asset-Based
NCAV (Graham)¥1.22¥1.64¥2.4554
Economic Profit
Residual Income¥1.66¥1.58¥1.5676
ROIC Compounder¥0.6400¥0.6800¥0.700072
Growth Earnings
Growth-Adj P/E¥0.7200¥1.03¥1.3467
P/S and P/B multiple show the same value here: both are capped by the same earnings anchor (earnings per share times 17), because margin and return on equity do not support the sector multiple.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.48/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+2.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
Start year 2020 (pandemic). Over 10 years: +12.3% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−25.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−26.0%
Dividend (yield on the price)0.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−26.0% vs −12.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.23% → 2%
Compare Suzhou Sunmun Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 715 stocks
Beats the industry median on 1/12 measures
Overall it trails its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−31.5% · Below median
Profitability
Return on equity (TTM)0.5% · Bottom 25%
Return on assets−0.1% · Bottom 25%
Net margin (TTM)1.0% · Bottom 25%
Operating margin (TTM)−4.6% · Bottom 25%
Growth and dividend
Revenue growth−13.3% · Bottom 25%
Dividend yield (TTM)0.2% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
P/E (TTM)863.0× · Priciest 25%
P/B7.05× · Priciest 25%
P/S (TTM)8.13× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 59
PAST (return on equity)2· sector 26
HEALTH (low debt)99· sector 95
DIVIDEND (yield)5· sector 28
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Suzhou Sunmun Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/300522
Frequently asked questions
Is Suzhou Sunmun Technology Co Ltd (300522) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ¥11.82 versus a price of ¥17.26, about −32% upside (overvalued).
What is the fair value of 300522?
Our model-based fair value for Suzhou Sunmun Technology Co Ltd is ¥11.82 (as of Oct 3, 2026), built from audited fundamentals. The current price: ¥17.26.
What is the quality score of 300522?
Suzhou Sunmun Technology Co Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Suzhou Sunmun Technology Co Ltd (300522)?
Our model-based price target is the fair value of ¥11.82 (as of Oct 3, 2026) from 17 valuation models. Cautious scenario ¥8.86, optimistic scenario ¥14.77. It is a calculation from audited fundamentals, not an analyst target.
What is the Suzhou Sunmun Technology Co Ltd stock forecast for 2026?
Our models put fair value at ¥11.82, about −32% upside versus a price of ¥17.26 (overvalued). Cautious scenario ¥8.86, optimistic scenario ¥14.77. The calculation is refreshed regularly with new filings.
What is the revenue of Suzhou Sunmun Technology Co Ltd (300522)?
Suzhou Sunmun Technology Co Ltd reported trailing-twelve-month revenue of about 685M CNY (latest available figure, as of Oct 3, 2026).
Does Suzhou Sunmun Technology Co Ltd pay a dividend?
Suzhou Sunmun Technology Co Ltd currently shows a dividend yield of about 0.23% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Suzhou Sunmun Technology Co Ltd (300522)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Suzhou Sunmun Technology Co Ltd it is ¥11.82 per share (as of Oct 3, 2026), against a price of ¥17.26. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Suzhou Sunmun Technology Co Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 300522 trades above its calculated fair value: price ¥17.26, fair value ¥11.82, a gap of about −32% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300522?
No. The price is what the market pays today (¥17.26); the fair value is what the company's own numbers justify (¥11.82). For Suzhou Sunmun Technology Co Ltd the two are ¥5.45 per share apart. That gap is exactly why we show both numbers side by side.
How much is Suzhou Sunmun Technology Co Ltd worth?
The market values Suzhou Sunmun Technology Co Ltd at about 5.6B CNY (market capitalisation, as of Oct 3, 2026). Per share that is ¥17.26; our models calculate a fair value of ¥11.82 per share.
What do the bullish and bearish scenarios say about 300522?
Our models span a range for Suzhou Sunmun Technology Co Ltd: cautious scenario ¥8.86, base ¥11.82, optimistic ¥14.77 per share (as of Oct 3, 2026, price ¥17.26). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Suzhou Sunmun Technology Co Ltd (300522)?
Balance-sheet figures for Suzhou Sunmun Technology Co Ltd (as of Oct 3, 2026): return on equity 0.5%, debt of 0.02 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 300522 from its 52-week high?
Suzhou Sunmun Technology Co Ltd trades at ¥17.26, about 28% below its 52-week high of ¥23.97 and 63% above the low of ¥10.60 (as of Oct 12, 2026). Distance from the high says nothing about value: that is what the fair value of ¥11.82 is for.
Which stocks are comparable to Suzhou Sunmun Technology Co Ltd?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Suzhou Sunmun Technology Co Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price ¥17.26, calculated fair value ¥11.82 (−32%), Quality Score 49/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300522 calculated?
We run Suzhou Sunmun Technology Co Ltd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥11.82, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.8 % above its aggregate fair value. Suzhou Sunmun Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Suzhou Sunmun Technology Co Ltd (300522)?
The closing price on Oct 12, 2026 was ¥17.26. Our model-based fair value is ¥11.82, about −32% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Suzhou Sunmun Technology Co Ltd right now?
The price sits above even our optimistic bull case (¥14.77). The favourable scenario is already priced in. Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Suzhou Sunmun Technology Co Ltd (300522) come from?
Earnings per share at Suzhou Sunmun Technology Co Ltd grew −12.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +10.0 %, EBIT margin −22.7 %, tax rate +0.8 %, residual (interest, one-offs) +1.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Suzhou Sunmun Technology Co Ltd
How large is the market capitalisation of Suzhou Sunmun Technology Co Ltd (300522)?
The market capitalisation of Suzhou Sunmun Technology Co Ltd is 5.6B CNY (≈ $832M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Suzhou Sunmun Technology Co Ltd (300522)?
The price-to-earnings ratio of Suzhou Sunmun Technology Co Ltd is 863.0. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Suzhou Sunmun Technology Co Ltd (300522)?
The price-to-sales ratio of Suzhou Sunmun Technology Co Ltd is 24.6 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Suzhou Sunmun Technology Co Ltd (300522)?
Earnings per share at Suzhou Sunmun Technology Co Ltd are ¥0.0200 (price ÷ EPS = P/E 863.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Suzhou Sunmun Technology Co Ltd (300522)?
The dividend yield of Suzhou Sunmun Technology Co Ltd is 0.2% (payout 200%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Suzhou Sunmun Technology Co Ltd (300522)?
The net margin of Suzhou Sunmun Technology Co Ltd is 2.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Suzhou Sunmun Technology Co Ltd (300522)?
The return on equity (ROE) of Suzhou Sunmun Technology Co Ltd is 0.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Suzhou Sunmun Technology Co Ltd (300522)?
On an EBIT basis the return on assets of Suzhou Sunmun Technology Co Ltd is 3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Suzhou Sunmun Technology Co Ltd (300522)?
The operating margin of Suzhou Sunmun Technology Co Ltd is −4.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Suzhou Sunmun Technology Co Ltd (300522)?
Revenue at Suzhou Sunmun Technology Co Ltd is growing −13.3% versus a year earlier (3y avg +4.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Suzhou Sunmun Technology Co Ltd (300522)?
Earnings per share at Suzhou Sunmun Technology Co Ltd are growing −60.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Suzhou Sunmun Technology Co Ltd (300522) generate?
The free cash flow of Suzhou Sunmun Technology Co Ltd is −68.6M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Suzhou Sunmun Technology Co Ltd (300522) hold?
Suzhou Sunmun Technology Co Ltd holds more cash than debt, 8.5M CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Suzhou Sunmun Technology Co Ltd in the live analysis
One click puts Suzhou Sunmun Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
