Beijing Huaru Technology Co. Ltd. (301302) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Beijing Huaru Technology Co. Ltd. ¥6.97, price ¥22.22, upside -68.6%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Beijing Huaru Technology Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
51‑month range ¥13.31 – ¥53.98 · fair‑value band ¥4.60 – ¥8.71 · the ¥22.22 price screens above the ¥6.97 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Beijing Huaru Technology Co. in your weekly email
Every Wednesday you see whether Beijing Huaru Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Beijing Huaru Technology Co., Ltd. researches, develops, produces, and sales simulation technology products in China.
Show more
Beijing Huaru Technology Co., Ltd. researches, develops, produces, and sales simulation technology products in China. It engages in the development of military simulation and application systems; and hardware products comprising combat deduction electronic sand table, synthetic force combat, special operations detachment actual soldier engagement, armed police unit actual troop engagement, air defense troops combat, parachute simulation training, shooting simulation training, tactical confrontation target, and smart military physical training systems. The company provides XSimStudio, an extensible simulation platform; LinkStudio, a distributed support platform; SysPrime, a system modeling software; BattleSim, a battle simulation platform; XSimModels, a simulation model library product; AIModels, an intelligent model library product; DataStudio, a big data platform; and AEStudio, an analysis evaluation platform, as well as application software products. In addition, it offers technical services, including system construction solution consultation, training, simulation computing, and technical support services. The company was founded in 2011 and is based in Beijing, China.
Stock analysis
Beijing Huaru Technology Co. Ltd. (301302) currently trades at ¥22.22, while our model-based Fair Value estimate is ¥6.97, implying the stock looks roughly 218.8% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: ¥4.60 (bear) to ¥8.71 (bull), the price of ¥22.22 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Beijing Huaru Technology Co. Ltd. reported revenue of 303M CNY in FY2025 versus 686M CNY in FY2021, a compound −18.5%/yr. Reported net income was −236M CNY in FY2025.
Key figures
Market cap 4.8B CNY (≈ $723M) · P/S ratio 12.5 · EPS (TTM) ¥−1.35 · Net margin −78.0% · Return on equity −13.5% · Return on assets (EBIT) −6.0% · Operating margin −17.1% · Revenue (TTM) 388M CNY.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 40% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −13% fair-value upside, at −69%, 301302 screens richer than that median.
Fair Value models
Bear ¥4.60Fair Value ¥6.97Bull ¥8.71
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+21.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−28.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.5%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
18.7% (2020) → −64.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Beijing Huaru Technology Co. Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 710 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−69% · Bottom 25%
Profitability
Return on assets−7% · Bottom 25%
Net margin (TTM)−55% · Bottom 25%
Operating margin (TTM)−17% · Bottom 25%
Growth and dividend
Revenue growth224% · Top 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Software - Application median · lower = cheaper
P/B0.49× · Cheapest 25%
P/S (TTM)1.87× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 26
FUTURE (revenue growth)100· sector 39
PAST (return on equity)0· sector 16
HEALTH (low debt)99· sector 97
DIVIDEND (yield)0· sector 33
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Beijing Huaru Technology Co. Ltd. (301302) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥6.97 versus a price of ¥22.22, about −69% upside (overvalued).
What is the fair value of 301302?
Our model-based fair value for Beijing Huaru Technology Co. Ltd. is ¥6.97 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥22.22.
What is the quality score of 301302?
Beijing Huaru Technology Co. Ltd. has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Huaru Technology Co. Ltd. (301302)?
Our model-based price target is the fair value of ¥6.97 (as of Sep 24, 2026) from 1 valuation models. Cautious scenario ¥4.60, optimistic scenario ¥8.71. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Huaru Technology Co. Ltd. stock forecast for 2026?
Our models put fair value at ¥6.97, about −69% upside versus a price of ¥22.22 (overvalued). Cautious scenario ¥4.60, optimistic scenario ¥8.71. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Huaru Technology Co. Ltd. (301302)?
Beijing Huaru Technology Co. Ltd. reported trailing-twelve-month revenue of about 388M CNY (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Beijing Huaru Technology Co. Ltd. (301302)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Huaru Technology Co. Ltd. it is ¥6.97 per share (as of Sep 24, 2026), against a price of ¥22.22. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Beijing Huaru Technology Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 301302 trades above its calculated fair value: price ¥22.22, fair value ¥6.97, a gap of about −69% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301302?
No. The price is what the market pays today (¥22.22); the fair value is what the company's own numbers justify (¥6.97). For Beijing Huaru Technology Co. Ltd. the two are ¥15.25 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Huaru Technology Co. Ltd. worth?
The market values Beijing Huaru Technology Co. Ltd. at about 4.8B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥22.22; our models calculate a fair value of ¥6.97 per share.
What do the bullish and bearish scenarios say about 301302?
Our models span a range for Beijing Huaru Technology Co. Ltd.: cautious scenario ¥4.60, base ¥6.97, optimistic ¥8.71 per share (as of Sep 24, 2026, price ¥22.22). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Beijing Huaru Technology Co. Ltd. (301302)?
Balance-sheet figures for Beijing Huaru Technology Co. Ltd. (as of Sep 24, 2026): return on equity −13.5%, debt of 0.03 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 301302 from its 52-week high?
Beijing Huaru Technology Co. Ltd. trades at ¥22.22, about 40% below its 52-week high of ¥37.30 and 10% above the low of ¥20.12 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥6.97 is for.
Which stocks are comparable to Beijing Huaru Technology Co. Ltd.?
From the same area (Technology) we also value SAP SE, Shopify Inc, Uber Technologies, Inc, Salesforce, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Huaru Technology Co. Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price ¥22.22, calculated fair value ¥6.97 (−69%), Quality Score 51/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301302 calculated?
We run Beijing Huaru Technology Co. Ltd. through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥6.97, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Beijing Huaru Technology Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beijing Huaru Technology Co. Ltd. (301302)?
The closing price on Sep 22, 2026 was ¥22.22. Our model-based fair value is ¥6.97, about −69% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beijing Huaru Technology Co. Ltd. right now?
The price sits above even our optimistic bull case (¥8.71). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥4.60 to ¥8.71) leaves room in how you read the outcome.
Key figures of Beijing Huaru Technology Co. Ltd.
How large is the market capitalisation of Beijing Huaru Technology Co. Ltd. (301302)?
The market capitalisation of Beijing Huaru Technology Co. Ltd. is 4.8B CNY (≈ $723M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Huaru Technology Co. Ltd. (301302)?
The price-to-sales ratio of Beijing Huaru Technology Co. Ltd. is 12.5 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Huaru Technology Co. Ltd. (301302)?
Earnings per share at Beijing Huaru Technology Co. Ltd. are ¥−1.35. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Beijing Huaru Technology Co. Ltd. (301302)?
The net margin of Beijing Huaru Technology Co. Ltd. is −78.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Huaru Technology Co. Ltd. (301302)?
The return on equity (ROE) of Beijing Huaru Technology Co. Ltd. is −13.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Huaru Technology Co. Ltd. (301302)?
On an EBIT basis the return on assets of Beijing Huaru Technology Co. Ltd. is −6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Huaru Technology Co. Ltd. (301302)?
The operating margin of Beijing Huaru Technology Co. Ltd. is −17.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Huaru Technology Co. Ltd. (301302)?
Revenue at Beijing Huaru Technology Co. Ltd. is growing +224% versus a year earlier (3y avg −28.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beijing Huaru Technology Co. Ltd. (301302)?
Earnings per share at Beijing Huaru Technology Co. Ltd. are growing −94.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Beijing Huaru Technology Co. Ltd. (301302) generate?
The free cash flow of Beijing Huaru Technology Co. Ltd. is −248M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Beijing Huaru Technology Co. Ltd. (301302) carry?
The net debt of Beijing Huaru Technology Co. Ltd. is 6.0M CNY (fiscal year 2019). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Beijing Huaru Technology Co. Ltd. in the live analysis
One click puts Beijing Huaru Technology Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
