EN DE
Watch Beijing Huaru Technology Co. Ltd. for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Beijing Huaru Technology Co. Ltd. (301302) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Beijing Huaru Technology Co. Ltd. stock ¥6.97, price ¥21.90, that is 68.2% below the price, quality 53 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology CN · ISIN CNE100005DZ5

BH Beijing Huaru Technology Co. Ltd. logo Thin data Nov 5, 2026

Beijing Huaru Technology Co. Ltd.

301302 · SHE
Solid, but very expensive

Our calculation puts a fair price 68% below what the stock costs today.

Low debt
Quality 53/100
Revenue last quarter 12% below a year ago.
Fair value ¥6.97 · Strongly overvalued (−68.2%)
Weak Growth (revenue 5y −10.5 %/yr in CNY)
Loss-making · -56.6% net margin (TTM)
Negative free cash flow
Trails peers (1/10)
Narrow moat 12/100
Thin data
Watch Beijing Huaru Technology Co. Ltd. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥53.98 ¥13.31 Fair Value ¥6.97 Jun 2022 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.

How to read this chart

52‑month range ¥13.31 – ¥53.98 · fair‑value band ¥4.60 – ¥8.71 · the ¥21.90 price screens above the ¥6.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.

Follow Beijing Huaru Technology Co. in your weekly email

Every Wednesday you see whether Beijing Huaru Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Beijing Huaru Technology Co., Ltd. researches, develops, produces, and sales simulation technology products in China.

Show moreShow less

It engages in the development of military simulation and application systems; and hardware products comprising combat deduction electronic sand table, synthetic force combat, special operations detachment actual soldier engagement, armed police unit actual troop engagement, air defense troops combat, parachute simulation training, shooting simulation training, tactical confrontation target, and smart military physical training systems.

The company provides XSimStudio, an extensible simulation platform; LinkStudio, a distributed support platform; SysPrime, a system modeling software; BattleSim, a battle simulation platform; XSimModels, a simulation model library product; AIModels, an intelligent model library product; DataStudio, a big data platform; and AEStudio, an analysis evaluation platform, as well as application software products.

In addition, it offers technical services, including system construction solution consultation, training, simulation computing, and technical support services. The company was founded in 2011 and is based in Beijing, China.

Stock analysis

Beijing Huaru Technology Co. Ltd. (301302) currently trades at ¥21.90, while our model-based Fair Value estimate is ¥6.97, 68% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at low.

Scenario range: ¥4.60 (bear) to ¥8.71 (bull), the price of ¥21.90 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Technology sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Beijing Huaru Technology Co. Ltd. reported revenue of 303M CNY in FY2025 versus 686M CNY in FY2021, a compound −18.5%/yr. Reported net income was −236M CNY in FY2025.

Key figures

Market cap 3.6B CNY (≈ $536M) Small · P/S ratio 9.86 · EPS (TTM) ¥−1.36 · Net margin −56.6% · Return on equity −14.1% · Return on assets (EBIT) −6.0% (5-year average) · Operating margin −75.9% · Revenue (TTM) 380M CNY.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).

What moves the price

The share trades about 41% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at −68%, 301302 screens richer than that median.

Fair Value models

Bear ¥4.60 Fair Value ¥6.97 Bull ¥8.71
Price ¥21.90 · Downside -68.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) ¥4.60 ¥6.97 ¥8.71 54
All 1 models by family
Asset-Based
NCAV (Graham) ¥4.60 ¥6.97 ¥8.71 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 53/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 2
How much profit the company makes from its sales and capital
Quality Growth 91
Are margins and returns getting better?
Cashflow 6
Do the profits arrive as real cash?
Financial strength 100
Debt, balance sheet and risk of trouble
Investment 67
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 33
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 21
Distance to the 52-week high, does not count
New shares 84
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+21.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−28.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.5%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
18.7% (2020) → −64.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

301302 screens overvalued: fair value 68% below the price. Compare with SAP SE →

Compare Beijing Huaru Technology Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 630 stocks

Beats the industry median on 1/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 53 · Below median
Fair Value upside −68.2% · Bottom 25%
Profitability
Return on assets −13.0% · Bottom 25%
Net margin (12 months) −56.6% · Bottom 25%
Operating margin (12 months) −75.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −12.0% · Bottom 25%
Balance sheet
Debt / equity 0.03× · Below median

Valuation Multiplesvs Software - Application median · lower = cheaper

P/B 2.41× · Pricier than median
P/S (12 months) 9.41× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 29
FUTURE (revenue growth)0 · sector 40
PAST (return on equity)0 · sector 20
HEALTH (low debt)99 · sector 98
DIVIDEND (yield)0 · sector 29

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Adobe Inc ADBE $239.30 $463.72 +94% vs 301302
Salesforce, Inc CRM $213.65 $342.73 +60% vs 301302
Uber Technologies, Inc UBER $68.59 $101.28 +48% vs 301302
Intuit Inc INTU $341.50 $459.14 +34% vs 301302
ServiceNow, Inc NOW $101.97 $112.60 +10% vs 301302
SAP SE SAP €210.75 €173.59 −18% vs 301302
Cadence Design Systems, Inc CDNS $319.92 $225.48 −30% vs 301302
Automatic Data Processing, Inc ADP $303.35 $150.40 −50% vs 301302
Shopify Inc SHOP $148.91 $64.96 −56% vs 301302
Snowflake Inc SNOW $275.88 $73.81 −73% vs 301302

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Evidence & backtest34 years, failed companies included Financial calculatorsDCF, Graham, PEG and more
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Beijing Huaru Technology Co. Ltd.: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Beijing Huaru Technology Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/301302

Frequently asked questions

Is Beijing Huaru Technology Co. Ltd. (301302) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥6.97 versus a price of ¥21.90, about 68% lower (overvalued).
What is the fair value of 301302?
Our model-based fair value for Beijing Huaru Technology Co. Ltd. is ¥6.97 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥21.90.
What is the quality score of 301302?
Beijing Huaru Technology Co. Ltd. has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Huaru Technology Co. Ltd. (301302)?
Our model-based price target is the fair value of ¥6.97 (as of Nov 5, 2026) from 1 valuation models. Cautious scenario ¥4.60, optimistic scenario ¥8.71. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Huaru Technology Co. Ltd. stock forecast for 2026?
Our models put fair value at ¥6.97, about 68% lower versus a price of ¥21.90 (overvalued). Cautious scenario ¥4.60, optimistic scenario ¥8.71. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Huaru Technology Co. Ltd. (301302)?
Beijing Huaru Technology Co. Ltd. reported trailing-twelve-month revenue of about 380M CNY (latest available figure, as of Nov 5, 2026).
What is the intrinsic value of Beijing Huaru Technology Co. Ltd. (301302)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Huaru Technology Co. Ltd. it is ¥6.97 per share (as of Nov 5, 2026), against a price of ¥21.90. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Beijing Huaru Technology Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 301302 trades above its calculated fair value: price ¥21.90, fair value ¥6.97, a gap of about −68% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301302?
No. The price is what the market pays today (¥21.90); the fair value is what the company's own numbers justify (¥6.97). For Beijing Huaru Technology Co. Ltd. the two are ¥14.93 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Huaru Technology Co. Ltd. worth?
The market values Beijing Huaru Technology Co. Ltd. at about 3.6B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥21.90; our models calculate a fair value of ¥6.97 per share.
What do the bullish and bearish scenarios say about 301302?
Our models span a range for Beijing Huaru Technology Co. Ltd.: cautious scenario ¥4.60, base ¥6.97, optimistic ¥8.71 per share (as of Nov 5, 2026, price ¥21.90). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Beijing Huaru Technology Co. Ltd. (301302)?
Balance-sheet figures for Beijing Huaru Technology Co. Ltd. (as of Nov 5, 2026): return on equity −14.1%, debt of 0.03 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 301302 from its 52-week high?
Beijing Huaru Technology Co. Ltd. trades at ¥21.90, about 41% below its 52-week high of ¥37.30 and 9% above the low of ¥20.12 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥6.97 is for.
Which stocks are comparable to Beijing Huaru Technology Co. Ltd.?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Huaru Technology Co. Ltd. stock attractive at the current price?
The data as of Nov 5, 2026: price ¥21.90, calculated fair value ¥6.97 (−68%), Quality Score 53/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301302 calculated?
We run Beijing Huaru Technology Co. Ltd. through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of ¥6.97 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Beijing Huaru Technology Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beijing Huaru Technology Co. Ltd. (301302)?
The closing price on Nov 6, 2026 was ¥21.90. Our model-based fair value is ¥6.97, about 68% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beijing Huaru Technology Co. Ltd. right now?
The price sits above even our optimistic bull case (¥8.71). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥4.60 to ¥8.71) leaves room in how you read the outcome.

Key figures of Beijing Huaru Technology Co. Ltd.

How large is the market capitalisation of Beijing Huaru Technology Co. Ltd. (301302)?
The market capitalisation of Beijing Huaru Technology Co. Ltd. is 3.6B CNY (≈ $536M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Huaru Technology Co. Ltd. (301302)?
The price-to-sales ratio of Beijing Huaru Technology Co. Ltd. is 9.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Huaru Technology Co. Ltd. (301302)?
Earnings per share at Beijing Huaru Technology Co. Ltd. are ¥−1.36. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Beijing Huaru Technology Co. Ltd. (301302)?
The net margin of Beijing Huaru Technology Co. Ltd. is −56.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Huaru Technology Co. Ltd. (301302)?
The return on equity (ROE) of Beijing Huaru Technology Co. Ltd. is −14.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Huaru Technology Co. Ltd. (301302)?
On an EBIT basis the return on assets of Beijing Huaru Technology Co. Ltd. is −6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Huaru Technology Co. Ltd. (301302)?
The operating margin of Beijing Huaru Technology Co. Ltd. is −75.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Huaru Technology Co. Ltd. (301302)?
Revenue at Beijing Huaru Technology Co. Ltd. is growing −12.0% versus a year earlier (3y avg −28.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beijing Huaru Technology Co. Ltd. (301302)?
Earnings per share at Beijing Huaru Technology Co. Ltd. are growing −94.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Beijing Huaru Technology Co. Ltd. (301302) generate?
The free cash flow of Beijing Huaru Technology Co. Ltd. is −248M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Beijing Huaru Technology Co. Ltd. (301302) carry?
The net debt of Beijing Huaru Technology Co. Ltd. is 6.0M CNY (fiscal year 2019). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Beijing Huaru Technology Co. Ltd. in the live analysis

One click puts Beijing Huaru Technology Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.