EN DE
Data-driven stock valuation

China Yongda Automobiles Services Holdings Ltd (3669) fair value: what the stock is really worth

We calculate from audited financials what China Yongda Automobiles Services Holdings Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Consumer Cyclical · HK · Market cap HK$1.5B (≈ $188M) · ISIN KYG2162W1024

At a glance

CY China Yongda Automobiles Services Holdings Ltd 3669 · HK
PriceHK$0.7900
Fair ValueHK$2.38
Upside+201.3%
Quality54/100

A solid business, trading 67% below our fair value of HK$2.38.

As of Sep 7, 2026, the fair value of China Yongda Automobiles Services Holdings Ltd is HK$2.38 per share against a price of HK$0.7900, so the fair value sits 201% above the price. A model estimate from reported figures, not an analyst target.

!Weak Growth (revenue 5y −4.4 %/yr)
!Loss-making · -9.3% net margin
Low debt · generates free cash flow
·8.86% dividend yield
!Mixed vs. peers (4/9)
!Narrow moat 4/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range HK$1.30 to HK$3.32

Fair value as of: Sep 7, 2026

From 12 valuation models · updated 4 days ago

Fair value updated Sep 7, 2026, revised from HK$2.37 to HK$2.38 (+0.4%) since Aug 13, 2026. Share price +1.3% over the past month.

Watch China Yongda Automobiles Services Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (HK$1.30). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (HK$1.30 to HK$3.32) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

HK$12.12 HK$0.7000 Fair Value HK$2.38 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 7, 2026.

How to read this chart

60‑month range HK$0.7000 – HK$12.12 · fair‑value band HK$1.30 – HK$3.32 · the HK$0.7900 price screens below the HK$2.38 fair value. Dashed = 300-day average. As of Sep 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Yongda Automobiles Services Holdings Ltd (3669) currently trades at HK$0.7900, while our model-based Fair Value estimate is HK$2.38, implying the stock looks roughly 66.8% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of HK$8.71 per share, and 12 of the 12 models we run sit above the HK$0.7900 price. Bear case: the Dividend Discount group reads lowest at HK$1.67, and 0 of the 12 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, China Yongda Automobiles Services Holdings Ltd generated revenue of HK$54.6B at a net margin of −9.3%. Revenue declined 15.0% year over year. It earns a return on equity of −47.1%. Net debt stands at HK$5.6B. Fundamentals as of Sep 7, 2026

Scenario range: HK$1.30 (bear) to HK$3.32 (bull), the price of HK$0.7900 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 67% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −13% fair-value upside, at 201%, 3669 screens cheaper than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence HK$7.06 HK$8.89 HK$11.29 82
Growth DCF HK$7.10 HK$8.70 HK$10.68 80
5Y EBITDA Exit HK$6.15 HK$7.76 HK$9.57 77
All 12 models by family
DCF Models
FCF DCF best evidence HK$7.06 HK$8.89 HK$11.29 82
5Y Revenue Exit HK$6.87 HK$9.09 HK$11.87 74
5Y EBITDA Exit HK$6.15 HK$7.76 HK$9.57 77
10Y Revenue Exit HK$6.80 HK$8.71 HK$11.18 68
10Y EBITDA Exit HK$6.48 HK$7.87 HK$9.60 70
Dividend Discount
Gordon GGM HK$1.10 HK$1.98 HK$2.72 68
DDM Multi-Stage HK$1.10 HK$1.67 HK$2.11 67
Multiples
EV/EBITDA HK$5.91 HK$6.97 HK$8.03 67
EV/Revenue HK$6.98 HK$8.80 HK$10.61 54
Asset-Based
NCAV (Graham) HK$2.32 HK$3.11 HK$4.64 54
Growth DCF
Growth DCF HK$7.10 HK$8.70 HK$10.68 80
Rev-Margin DCF HK$6.87 HK$9.12 HK$11.67 74

Widest divergence: DCF Models (HK$8.71) versus Dividend Discount (HK$1.67). Highest evidence: FCF DCF (82).

Notify me when 3669 reaches fair value

Put 3669 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.03 TTM
EPS (TTM) HK$−1.78
Dividend yield 8.9%
Net margin −9.3% FY2025
Return on equity −47.1% TTM
Return on assets (EBIT) 4.3% avg 5y
More key figures
Profitability
Operating margin −2.2% TTM
Growth
Revenue (TTM) HK$54.6B TTM
Revenue growth (YoY) −15.0% 3y avg −8.8%
EPS growth (YoY) −40.7%
Balance sheet & cash flow
Free cash flow HK$852M FY2025
Net debt HK$5.6B FY2025 · ≈ 6.6 yrs of FCF

Figures from reported company fundamentals · as of Sep 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 24

Profitability 26
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

China Yongda Automobiles Services Holdings Limited, an investment holding company, engages in the retail of passenger vehicles in the People's Republic of China. It operates through Passenger Vehicle Sales and Services; and Automobile Operating Lease Services segments.

Full company description

China Yongda Automobiles Services Holdings Limited, an investment holding company, engages in the retail of passenger vehicles in the People's Republic of China. It operates through Passenger Vehicle Sales and Services; and Automobile Operating Lease Services segments. The company engages in the sale of passenger vehicles; provision of after-sales services, including repair and maintenance services, auxiliary passenger vehicles sale related services, and other passenger vehicles-related services; and car rental services for various enterprises, institutions, social groups, and individuals. It is also involved in the distribution of automobile insurance products, automobile financial products, and suppliers' vehicles; and operation of 4S dealerships of automobiles under the BMW/MINI, Mercedes-Benz, Audi, Porsche, Jaguar/Land Rover, Bentley, Volvo, Cadillac, Lincoln, and Lexus, as well as Buick, Volkswagen, Toyota, HIMA, IM, Xiaopeng, and smart brands. China Yongda Automobiles Services Holdings Limited was founded in 1991 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Yongda Automobiles Services Holdings Ltd reported revenue of 54.6B CNY in FY2025 versus 77.9B CNY in FY2021, a compound −8.5%/yr. Reported net income was −5.1B CNY in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$54.6B
Latest YoY
−13.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. revenue growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.8%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.1% (2020) → −0.9% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −8.5%/yr
FY21 77.9B CNY
FY22 72.0B CNY
FY23 72.6B CNY
FY24 63.4B CNY
FY25 54.6B CNY
Net income
FY21 2.5B CNY
FY22 1.4B CNY
FY23 573M CNY
FY24 201M CNY
FY25 −5.1B CNY
Character of growth · EPS growth decomposed (2014-2025) −8.0 % p.a.
Revenue per share +4.5 %

of which total revenue +7.4 % · buybacks/dilution −2.7 %

EBIT margin −8.4 %
Tax rate +0.7 %
Residual (interest, one-offs) −4.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 3669, get fair value alerts →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Yongda Automobiles Services Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3669.HK

Peer Group

Auto & Truck Dealerships · 97 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 54 · Above median
Fair Value upside +186% · Top 25%
Profitability
Return on assets −1% · Bottom 25%
Net margin (TTM) −9% · Bottom 25%
Operating margin (TTM) −2% · Bottom 25%
Growth and dividend
Revenue growth −15% · Bottom 25%
Dividend yield (TTM) 8.9% · Top 25%
Balance sheet
Debt / equity 0.15× · Below median

Valuation Multiples vs Auto & Truck Dealerships median · lower = cheaper

P/FCF 0.2× · Cheapest 25%

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 31
FUTURE0 · sector 13
PAST0 · sector 20
HEALTH92 · sector 90
DIVIDEND100 · sector 68

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Sep 7, 2026).

Stock Price Fair Value vs Fair Value
Carvana Co CVNA $74.72 $17.59 −76%
Penske Automotive Group PAG $219.62 $217.41 −1%
D'Ieteren Group DIE €176.40 €105.40 −40%
Hotai Motor Co 2207 524.00 TWD 558.82 TWD +7%
CarMax, Inc KMX $63.29 $29.44 −53%
Lithia Motors, Inc LAD $369.61 $498.50 +35%
AutoNation, Inc AN $196.57 $329.77 +68%
AUTO1 Group AG1 €20.20 €5.84 −71%
Rush Enterprises, Inc RUSHA $76.27 $66.27 −13%
Valvoline Inc VVV $33.96 $24.55 −28%

Compare China Yongda Automobiles Services Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is China Yongda Automobiles Services Holdings Ltd (3669) overvalued or undervalued?
As of Sep 7, 2026, our model estimates a fair value of HK$2.38 versus a price of HK$0.7900, about +201% upside (undervalued).
What is the fair value of 3669?
Our model-based fair value for China Yongda Automobiles Services Holdings Ltd is HK$2.38 (as of Sep 7, 2026), built from audited fundamentals. The current price: HK$0.7900.
What is the quality score of 3669?
China Yongda Automobiles Services Holdings Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for China Yongda Automobiles Services Holdings Ltd (3669)?
Our model-based price target is the fair value of HK$2.38 (as of Sep 7, 2026) from 12 valuation models. Cautious scenario HK$1.30, optimistic scenario HK$3.32. It is a calculation from audited fundamentals, not an analyst target.
What is the China Yongda Automobiles Services Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$2.38, about +201% upside versus a price of HK$0.7900 (undervalued). Cautious scenario HK$1.30, optimistic scenario HK$3.32. The calculation is refreshed regularly with new filings.
What is the revenue of China Yongda Automobiles Services Holdings Ltd (3669)?
China Yongda Automobiles Services Holdings Ltd reported trailing-twelve-month revenue of about HK$54.6B (latest available figure, as of Sep 7, 2026).
What is the net profit margin of 3669?
The net profit margin of China Yongda Automobiles Services Holdings Ltd is about −9.3%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does China Yongda Automobiles Services Holdings Ltd pay a dividend?
China Yongda Automobiles Services Holdings Ltd currently shows a dividend yield of about 8.86% relative to its recent price (as of Sep 7, 2026).
What is the intrinsic value of China Yongda Automobiles Services Holdings Ltd (3669)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For China Yongda Automobiles Services Holdings Ltd it is HK$2.38 per share (as of Sep 7, 2026), against a price of HK$0.7900. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is China Yongda Automobiles Services Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 7, 2026, 3669 trades below its calculated fair value: price HK$0.7900, fair value HK$2.38, a gap of about +201% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3669?
No. The price is what the market pays today (HK$0.7900); the fair value is what the company's own numbers justify (HK$2.38). For China Yongda Automobiles Services Holdings Ltd the two are HK$1.59 per share apart. That gap is exactly why we show both numbers side by side.
How much is China Yongda Automobiles Services Holdings Ltd worth?
The market values China Yongda Automobiles Services Holdings Ltd at about HK$1.5B (market capitalisation, as of Sep 7, 2026). Per share that is HK$0.7900; our models calculate a fair value of HK$2.38 per share.
What do the bullish and bearish scenarios say about 3669?
Our models span a range for China Yongda Automobiles Services Holdings Ltd: cautious scenario HK$1.30, base HK$2.38, optimistic HK$3.32 per share (as of Sep 7, 2026, price HK$0.7900). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of China Yongda Automobiles Services Holdings Ltd (3669)?
Balance-sheet figures for China Yongda Automobiles Services Holdings Ltd (as of Sep 7, 2026): return on equity −47.1%, debt of 0.15 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 3669 from its 52-week high?
China Yongda Automobiles Services Holdings Ltd trades at HK$0.7900, about 67% below its 52-week high of HK$2.36 and 20% above the low of HK$0.6600 (as of Sep 7, 2026). Distance from the high says nothing about value: that is what the fair value of HK$2.38 is for.
Which stocks are comparable to China Yongda Automobiles Services Holdings Ltd?
From the same area (Consumer Cyclical) we also value Carvana Co, Penske Automotive Group, D'Ieteren Group, Hotai Motor Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is China Yongda Automobiles Services Holdings Ltd stock attractive at the current price?
The data as of Sep 7, 2026: price HK$0.7900, calculated fair value HK$2.38 (+201%), Quality Score 54/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3669 calculated?
We run China Yongda Automobiles Services Holdings Ltd through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$2.38, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 32.6 % above its aggregate fair value. China Yongda Automobiles Services Holdings Ltd currently trades 201 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on <a href="/is-it-worth-investing-now/">is it worth investing now</a>.
Free · no account needed

Watch China Yongda Automobiles Services Holdings Ltd in the live analysis

One click puts China Yongda Automobiles Services Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.