Fitaihi Holding Group (4180) fair value: what the stock is really worth
As of Oct 28, 2026: fair value (intrinsic value) of Fitaihi Holding Group stock SAR 0.26, price SAR 1.99, upside -86.8%, quality 32 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 27, 2026.
How to read this chart
60‑month range 1.73 SAR – 7.01 SAR · fair‑value band 0.1700 SAR – 0.3315 SAR · the 1.99 SAR price screens above the 0.2635 SAR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Oct 27, 2026.
Follow Fitaihi Holding in your weekly email
Every Wednesday you see whether Fitaihi Holding is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fitaihi Holding Group provides gold, jewelry, and luxury products primarily in Saudi Arabia.
Show moreShow less
The company offers gifts, crystal and silverware products, furnishings, precious commodities, antiques, household utensils, chinaware, men's wear, women's and children's wear, textiles, leather goods, watches, chocolates, bed-linen, toilet sets, and accessories, cutlery.
It sells its products and acts as an agent/distributor of various brand names, such as ding Mont Blanc, Dunhill, Sarcar, Louis Era rd, Saint Louis, Scintilla Monaco, Marina B, Talento, Rebecca, Robbe & Berking, Moser, Guy DeGrenne, Aynsley, Noritake, Nachtmann, Fratelli Rosetti, Derek Rose, Fabio Inghirami, Lanvin, Zimmerli, etc.
It also exports its products. Fitaihi Holding Group was founded in 1907 and is based in Jeddah, Saudi Arabia.
Stock analysis
Fitaihi Holding Group (4180) currently trades at 1.99 SAR, while our model-based Fair Value estimate is 0.2635 SAR, 86.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 1.02 SAR per share, and 1 of the 10 models we run sit above the 1.99 SAR price.
Bear case: the Earnings-Based group reads lowest at 0.1200 SAR, and 9 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1700 SAR (bear) to 0.3315 SAR (bull), the price of 1.99 SAR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 32/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Spin-off in 2020: revenue and profit before it include the divested business. Growth is measured afresh from 2020.
Fitaihi Holding Group reported revenue of 45.2M SAR in FY2025 versus 52.7M SAR in FY2021, a compound −3.8%/yr. Reported net income was 4.0M SAR in FY2025, compounding −59.5%/yr from FY2021.
Key figures
Market cap 805M SAR (≈ $215M) Micro · P/S ratio 10.9 · Dividend yield 1.3% · Net margin 1.7% · Return on equity 0.2% · Return on assets (EBIT) −0.4% · Operating margin −25.9% · Revenue (TTM) 48.4M SAR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 21 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −87%, 4180 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (0.1200 SAR to 6.94 SAR). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear0.1700 SARFair Value 0.2635 SARBull0.3315 SAR
Price 1.99 SAR · Upside -86.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income1.10 SAR1.02 SAR0.9500 SAR76
Owner Earnings0.1300 SAR0.1600 SAR0.2200 SAR75
Gordon GGM0.1800 SAR0.2000 SAR0.2200 SAR69
All 10 models by family
DCF Models
Owner Earnings0.1300 SAR0.1600 SAR0.2200 SAR75
Earnings-Based
Graham-Dodd0.1000 SAR0.1200 SAR0.1400 SAR67
Dividend Discount
Gordon GGM0.1800 SAR0.2000 SAR0.2200 SAR69
DDM Multi-Stage0.1800 SAR0.2100 SAR0.2500 SAR67
Multiples
P/E Multiple0.2400 SAR0.3200 SAR0.4000 SAR63
P/S Multiple0.1500 SAR0.2000 SAR0.2500 SAR58
P/B Multiple5.20 SAR6.94 SAR8.67 SAR55
Asset-Based
NCAV (Graham)0.2000 SAR0.3100 SAR0.3900 SAR52
Economic Profit
Residual Income1.10 SAR1.02 SAR0.9500 SAR76
Growth Earnings
Growth-Adj P/E0.1700 SAR0.2400 SAR0.3200 SAR67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2020: revenue and profit before it include the divested business. Growth is measured afresh from 2020.
Revenue growth 1 year
+7.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
Start year 2020 (pandemic)
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−56.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−57.3%
Dividend (yield on the price)1.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−57.3% vs −36.3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−2% → −13%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 33.9%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Luxury Goods · 120 stocks
Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score32 · Bottom 25%
Fair Value upside−86.8% · Bottom 25%
Profitability
Return on equity (12 months)0.2% · Bottom 25%
Return on assets0.8% · Bottom 25%
Net margin (12 months)1.7% · Below median
Operating margin (12 months)−25.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)19.5% · Above median
Dividend yield (12 months)1.3% · Below median
Valuation Multiplesvs Luxury Goods median · lower = cheaper
P/B1.69× · Cheaper than median
P/S (12 months)16.63× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 28
FUTURE (revenue growth)98· sector 53
PAST (return on equity)1· sector 57
HEALTH (low debt)0· sector 99
DIVIDEND (yield)25· sector 53
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fitaihi Holding Group Fair Value". https://www.fairvalue-calculator.com/stock/4180
Frequently asked questions
Is Fitaihi Holding Group (4180) overvalued or undervalued?
As of Oct 27, 2026, our model estimates a fair value of 0.2635 SAR versus a price of 1.99 SAR, about −87% upside (overvalued).
What is the fair value of 4180?
Our model-based fair value for Fitaihi Holding Group is 0.2635 SAR (as of Oct 27, 2026), built from audited fundamentals. The current price: 1.99 SAR.
What is the quality score of 4180?
Fitaihi Holding Group has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fitaihi Holding Group (4180)?
Our model-based price target is the fair value of 0.2635 SAR (as of Oct 27, 2026) from 10 valuation models. Cautious scenario 0.1700 SAR, optimistic scenario 0.3315 SAR. It is a calculation from audited fundamentals, not an analyst target.
What is the Fitaihi Holding Group stock forecast for 2026?
Our models put fair value at 0.2635 SAR, about −87% upside versus a price of 1.99 SAR (overvalued). Cautious scenario 0.1700 SAR, optimistic scenario 0.3315 SAR. The calculation is refreshed regularly with new filings.
What is the revenue of Fitaihi Holding Group (4180)?
Fitaihi Holding Group reported trailing-twelve-month revenue of about 48.4M SAR (latest available figure, as of Oct 27, 2026).
Does Fitaihi Holding Group pay a dividend?
Fitaihi Holding Group currently shows a dividend yield of 1.26% relative to its recent price (as of Oct 27, 2026).
What is the intrinsic value of Fitaihi Holding Group (4180)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fitaihi Holding Group it is 0.2635 SAR per share (as of Oct 27, 2026), against a price of 1.99 SAR. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Fitaihi Holding Group stock overvalued or undervalued in 2026?
As of Oct 27, 2026, 4180 trades above its calculated fair value: price 1.99 SAR, fair value 0.2635 SAR, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4180?
No. The price is what the market pays today (1.99 SAR); the fair value is what the company's own numbers justify (0.2635 SAR). For Fitaihi Holding Group the two are 1.73 SAR per share apart. That gap is exactly why we show both numbers side by side.
How much is Fitaihi Holding Group worth?
The market values Fitaihi Holding Group at about 805M SAR (market capitalisation, as of Oct 27, 2026). Per share that is 1.99 SAR; our models calculate a fair value of 0.2635 SAR per share.
What do the bullish and bearish scenarios say about 4180?
Our models span a range for Fitaihi Holding Group: cautious scenario 0.1700 SAR, base 0.2635 SAR, optimistic 0.3315 SAR per share (as of Oct 27, 2026, price 1.99 SAR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Fitaihi Holding Group (4180)?
Balance-sheet figures for Fitaihi Holding Group (as of Oct 27, 2026): return on equity 0.2%. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 4180 from its 52-week high?
Fitaihi Holding Group trades at 1.99 SAR, about 39% below its 52-week high of 3.27 SAR and 15% above the low of 1.73 SAR (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2635 SAR is for.
Which stocks are comparable to Fitaihi Holding Group?
From the same area (Consumer Cyclical) we also value Hermès International Société en commandite par actions, Compagnie Financière Richemont SA, Christian Dior SE, Tapestry, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fitaihi Holding Group stock attractive at the current price?
The data as of Oct 27, 2026: price 1.99 SAR, calculated fair value 0.2635 SAR (−87%), Quality Score 32/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4180 calculated?
We run Fitaihi Holding Group through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.2635 SAR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Fitaihi Holding Group itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fitaihi Holding Group (4180)?
The closing price on Oct 28, 2026 was 1.99 SAR. Our model-based fair value is 0.2635 SAR, about −87% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fitaihi Holding Group right now?
The price sits above even our optimistic bull case (0.3315 SAR). The favourable scenario is already priced in. Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.1700 SAR to 0.3315 SAR) leaves room in how you read the outcome.
Key figures of Fitaihi Holding Group
How large is the market capitalisation of Fitaihi Holding Group (4180)?
The market capitalisation of Fitaihi Holding Group is 805M SAR (≈ $215M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fitaihi Holding Group (4180)?
The price-to-sales ratio of Fitaihi Holding Group is 10.9 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Fitaihi Holding Group (4180)?
The dividend yield of Fitaihi Holding Group is 1.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fitaihi Holding Group (4180)?
The net margin of Fitaihi Holding Group is 1.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fitaihi Holding Group (4180)?
The return on equity (ROE) of Fitaihi Holding Group is 0.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fitaihi Holding Group (4180)?
On an EBIT basis the return on assets of Fitaihi Holding Group is −0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fitaihi Holding Group (4180)?
The operating margin of Fitaihi Holding Group is −25.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fitaihi Holding Group (4180)?
Revenue at Fitaihi Holding Group is growing +19.5% versus a year earlier (3y avg −5.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fitaihi Holding Group (4180)?
Earnings per share at Fitaihi Holding Group are growing +2.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Fitaihi Holding Group (4180) generate?
The free cash flow of Fitaihi Holding Group is −8.6M SAR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Fitaihi Holding Group (4180) hold?
Fitaihi Holding Group holds more cash than debt, 1.2M SAR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Fitaihi Holding Group in the live analysis
One click puts Fitaihi Holding Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 27, 2026