Fair Value Calculator Fair Value Calculator
EN DE

Paos Holdings (5022) Fair Value & Analysis

Basic Materials · MY · Market cap 48.9M MYR

PH Paos Holdings 5022 · KLSE
Price0.2550 MYR
Fair Value0.1600 MYR
Upside-37.3%
Quality47/100
Watch Paos Holdings for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 0.1000 MYR – 0.2000 MYR

Fair value as of: Jul 11, 2026

From 1 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 2.58 MYR to 0.1600 MYR (−93.8%) since Jun 24, 2026. Share price +3.8% over the past month.

Price vs Fair Value (12 months)

0.3245 MYR 0.2179 MYR Fair Value 0.1600 MYR Jun 2025 Jul 2026

12‑month range 0.2179 MYR – 0.3245 MYR · fair‑value band 0.1000 MYR – 0.2000 MYR · the 0.2550 MYR price screens above the 0.1600 MYR fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Paos Holdings (5022) currently trades at 0.2550 MYR, while our model-based Fair Value estimate is 0.1600 MYR — implying the stock looks roughly 37.3% overvalued today. We read business quality at 47/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Paos Holdings generated revenue of 283M MYR at a net margin of -7.5%. It earns a return on equity of -28.5%. Fundamentals as of Jul 11, 2026

Our scenario range runs from 0.1000 MYR (bear case) to 0.2000 MYR (bull case); at 0.2550 MYR, the current price sits above that range. The share trades about 27% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -57% fair-value upside — at -37%, 5022 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 283M MYR
Revenue growth (YoY) -93.0%
Net margin -7.5%
Return on equity -28.5%
Free cash flow −7.8M MYR FY2025
Operating margin -237%
More key figures
EPS (TTM) -0.1200 MYR
EPS growth (YoY) -2.2%

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Paos Holdings Berhad, together with its subsidiaries, manufactures and sells bar soaps and related products in Malaysia, rest of Southeast Asia, and internationally. It operates in three segments: Manufacturing, Trading, and Integrated Hotel Operations and Property Investment. The company engages in the contract manufacturing and dealing of bar soaps comprising toilet/beauty, medicated, antiseptic, herbal, and anti-mosquito soap, as well as animal feed additives; toll manufacturing of products from palm oil; and manufacture of specialty fats. It also trades in marine gas oil; soap noodles; and specialty fats produced from palm oil. In addition, the company operates and manages hotels and restaurants; invests in properties; and owns and operates retail podium and office spaces. It exports its products to the Philippines, Indonesia, Thailand, Japan, and Taiwan. Paos Holdings Berhad was incorporated in 1997 and is headquartered in Shah Alam, Malaysia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Paos Holdings reported revenue of 614M MYR in FY2025 versus 405M MYR in FY2021, a compound +11.0%/yr. Reported net income was −3.4M MYR in FY2025.

Revenue +11.0%/yr
FY21 405M MYR
FY22 379M MYR
FY23 684M MYR
FY24 706M MYR
FY25 614M MYR
Net income
FY21 −1.2M MYR
FY22 −3.2M MYR
FY23 −46.1K MYR
FY24 94.0K MYR
FY25 −3.4M MYR

Is 5022 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Paos Holdings Fair Value". https://www.fairvalue-calculator.com/stock/5022

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $516.71 $221.55 -57%
L'Air Liquide S.A AIQUY $38.20 $13.08 -66%
Air Products and Chemicals, Inc A1PD34 R$364.32 R$50.60 -86%
Intercontinental Exchange, Inc I1CE34 R$359.64 R$307.76 -14%
Wanhua Chemical Group 600309 ¥67.90 ¥46.52 -31%
Asian Paints Limited ASIANPAINT ₹2,674 ₹739.38 -72%
Nan Ya Plastics Corporation 1303 154.50 TWD 7.80 TWD -95%
PPG Industries, Inc PPG 1,988 MXN 1,208 MXN -39%
LyondellBasell Industries N.V L1YB34 R$171.50 R$203.59 +19%
Solar Industries India Limited SOLARINDS ₹18,441 ₹4,083 -78%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Paos Holdings (5022) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 0.1600 MYR versus a price of 0.2550 MYR — about −37% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 5022?
Our model-based fair value for Paos Holdings is 0.1600 MYR (as of Jul 11, 2026), built from audited fundamentals. The current price is 0.2550 MYR.
What is the quality score of 5022?
Paos Holdings has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Paos Holdings (5022)?
Paos Holdings reported trailing-twelve-month revenue of about 283M MYR (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 5022?
The net profit margin of Paos Holdings is about -7.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.