EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Paos Holdings Bhd (5022) fair value: what the stock is really worth

As of Oct 8, 2026: fair value of Paos Holdings Bhd MYR 0.08, price MYR 0.27, upside -70.4%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · MY · ISIN MYL5022OO008

PH Thin data Oct 3, 2026

Paos Holdings Bhd

5022 · KLSE

Weakest SetupStrongly overvalued and low quality.

Quality 45/100
Fair value 0.0800 MYR · Strongly overvalued (−70.4%)
Weak Growth (revenue 5y −31.4 %/yr in MYR)
Loss-making · -35.8% net margin (TTM)
Negative free cash flow
Trails peers (2/9)
Narrow moat 12/100
Thin data
⟳ Cyclical
Watch Paos Holdings Bhd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.5600 MYR 0.2200 MYR Fair Value 0.0800 MYR Jul 2020 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range 0.2200 MYR – 0.5600 MYR · fair‑value band 0.0600 MYR – 0.1200 MYR · the 0.2700 MYR price screens above the 0.0800 MYR fair value. Dashed = 300-day average. As of Oct 3, 2026.

Follow Paos Holdings Bhd in your weekly email

Every Wednesday you see whether Paos Holdings Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Paos Holdings Berhad, together with its subsidiaries, manufactures and sells bar soaps and related products in Malaysia, rest of Southeast Asia, and internationally. It operates in three segments: Manufacturing, Trading, and Integrated Hotel Operations and Property Investment.

Show more

Paos Holdings Berhad, together with its subsidiaries, manufactures and sells bar soaps and related products in Malaysia, rest of Southeast Asia, and internationally. It operates in three segments: Manufacturing, Trading, and Integrated Hotel Operations and Property Investment. The company engages in the contract manufacturing and dealing of bar soaps comprising toilet/beauty, medicated, antiseptic, herbal, and anti-mosquito soap, as well as animal feed additives; toll manufacturing of products from palm oil; and manufacture of specialty fats. It also trades in marine gas oil; soap noodles; and specialty fats produced from palm oil. In addition, the company operates and manages hotels and restaurants; invests in properties; and owns and operates retail podium and office spaces. It exports its products to the Philippines, Indonesia, Thailand, Japan, and Taiwan. Paos Holdings Berhad was incorporated in 1997 and is headquartered in Shah Alam, Malaysia.

Stock analysis

Paos Holdings Bhd (5022) currently trades at 0.2700 MYR, while our model-based Fair Value estimate is 0.0800 MYR, 70.4% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.

Scenario range: 0.0600 MYR (bear) to 0.1200 MYR (bull), the price of 0.2700 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 45/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Paos Holdings Bhd reported revenue of 61.4M MYR in FY2026 versus 379M MYR in FY2022, a compound −36.5%/yr. Reported net income was −22.0M MYR in FY2026.

Key figures

Market cap 48.9M MYR (≈ $12.0M) · P/S ratio 0.80 · EPS (TTM) −0.1200 MYR · Net margin −35.8% · Return on equity −29.8% · Return on assets (EBIT) −7.5% · Operating margin −4.5% · Revenue (TTM) 61.4M MYR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 16% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −39% fair-value upside, at −70%, 5022 screens richer than that median.

Fair Value models

Bear 0.0600 MYR Fair Value 0.0800 MYR Bull 0.1200 MYR
Price 0.2700 MYR · Upside -70.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 0.1700 MYR 0.2300 MYR 0.3500 MYR 51
All 1 models by family
Asset-Based
NCAV (Graham) 0.1700 MYR 0.2300 MYR 0.3500 MYR 51

Open the full fair value analysis →

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 37

Profitability 14
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−90.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−55.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−31.4%
Start year 2021 (pandemic). Over 10 years: −1.9% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.1% (2021) → −35.5% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

5022 screens overvalued: fair value 70% below the price. Compare with Linde plc →

Compare Paos Holdings Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 717 stocks

Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 45 · Below median
Fair Value upside −70.4% · Bottom 25%
Profitability
Return on assets −16.0% · Bottom 25%
Net margin (TTM) −35.8% · Bottom 25%
Operating margin (TTM) −4.5% · Bottom 25%
Growth and dividend
Revenue growth −94.6% · Bottom 25%

Valuation Multiplesvs Specialty Chemicals median · lower = cheaper

P/B 0.19× · Cheapest 25%
P/S (TTM) 0.20× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Nan Ya Plastics Corporation 1303 238.00 TWD 234.23 TWD −2% vs 5022
Wanhua Chemical Group 600309 ¥69.45 ¥68.03 −2% vs 5022
Linde plc LIN $482.38 $441.72 −8% vs 5022
PPG Industries, Inc PPG $104.67 $76.98 −26% vs 5022
Asian Paints Limited ASIANPAINT ₹2,444 ₹1,479 −39% vs 5022
The Sherwin-Williams Company SHW $319.51 $151.68 −53% vs 5022
Givaudan SA GIVN CHF 3,409 CHF 1,527 −55% vs 5022
Air Products and Chemicals, Inc APD $277.57 $121.30 −56% vs 5022
Ecolab Inc ECL $280.82 $96.56 −66% vs 5022
DSM-Firmenich AG DSFIR CHF 92.30 CHF 29.70 −68% vs 5022

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Paos Holdings Bhd · Fair Value
0.0800 MYR −70%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Paos Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5022

Frequently asked questions

Is Paos Holdings Bhd (5022) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 0.0800 MYR versus a price of 0.2700 MYR, about −70% upside (overvalued).
What is the fair value of 5022?
Our model-based fair value for Paos Holdings Bhd is 0.0800 MYR (as of Oct 3, 2026), built from audited fundamentals. The current price: 0.2700 MYR.
What is the quality score of 5022?
Paos Holdings Bhd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Paos Holdings Bhd (5022)?
Our model-based price target is the fair value of 0.0800 MYR (as of Oct 3, 2026) from 1 valuation models. Cautious scenario 0.0600 MYR, optimistic scenario 0.1200 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Paos Holdings Bhd stock forecast for 2026?
Our models put fair value at 0.0800 MYR, about −70% upside versus a price of 0.2700 MYR (overvalued). Cautious scenario 0.0600 MYR, optimistic scenario 0.1200 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Paos Holdings Bhd (5022)?
Paos Holdings Bhd reported trailing-twelve-month revenue of about 61.4M MYR (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Paos Holdings Bhd (5022)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Paos Holdings Bhd it is 0.0800 MYR per share (as of Oct 3, 2026), against a price of 0.2700 MYR. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Paos Holdings Bhd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 5022 trades above its calculated fair value: price 0.2700 MYR, fair value 0.0800 MYR, a gap of about −70% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5022?
No. The price is what the market pays today (0.2700 MYR); the fair value is what the company's own numbers justify (0.0800 MYR). For Paos Holdings Bhd the two are 0.1900 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Paos Holdings Bhd worth?
The market values Paos Holdings Bhd at about 48.9M MYR (market capitalisation, as of Oct 3, 2026). Per share that is 0.2700 MYR; our models calculate a fair value of 0.0800 MYR per share.
What do the bullish and bearish scenarios say about 5022?
Our models span a range for Paos Holdings Bhd: cautious scenario 0.0600 MYR, base 0.0800 MYR, optimistic 0.1200 MYR per share (as of Oct 3, 2026, price 0.2700 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Paos Holdings Bhd (5022)?
Balance-sheet figures for Paos Holdings Bhd (as of Oct 3, 2026): return on equity −29.8%. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 5022 from its 52-week high?
Paos Holdings Bhd trades at 0.2700 MYR, about 16% below its 52-week high of 0.3200 MYR and 15% above the low of 0.2350 MYR (as of Oct 8, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0800 MYR is for.
Which stocks are comparable to Paos Holdings Bhd?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Paos Holdings Bhd stock attractive at the current price?
The data as of Oct 3, 2026: price 0.2700 MYR, calculated fair value 0.0800 MYR (−70%), Quality Score 45/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5022 calculated?
We run Paos Holdings Bhd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0800 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Paos Holdings Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Paos Holdings Bhd (5022)?
The closing price on Oct 8, 2026 was 0.2700 MYR. Our model-based fair value is 0.0800 MYR, about −70% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Paos Holdings Bhd right now?
The price sits above even our optimistic bull case (0.1200 MYR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (0.0600 MYR to 0.1200 MYR) leaves room in how you read the outcome.

Key figures of Paos Holdings Bhd

How large is the market capitalisation of Paos Holdings Bhd (5022)?
The market capitalisation of Paos Holdings Bhd is 48.9M MYR (≈ $12.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Paos Holdings Bhd (5022)?
The price-to-sales ratio of Paos Holdings Bhd is 0.80 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Paos Holdings Bhd (5022)?
Earnings per share at Paos Holdings Bhd are −0.1200 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Paos Holdings Bhd (5022)?
The net margin of Paos Holdings Bhd is −35.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Paos Holdings Bhd (5022)?
The return on equity (ROE) of Paos Holdings Bhd is −29.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Paos Holdings Bhd (5022)?
On an EBIT basis the return on assets of Paos Holdings Bhd is −7.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Paos Holdings Bhd (5022)?
The operating margin of Paos Holdings Bhd is −4.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Paos Holdings Bhd (5022)?
Revenue at Paos Holdings Bhd is growing −94.6% versus a year earlier (3y avg −55.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Paos Holdings Bhd (5022)?
Earnings per share at Paos Holdings Bhd are growing −2.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Paos Holdings Bhd (5022) generate?
The free cash flow of Paos Holdings Bhd is −2.2M MYR (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Paos Holdings Bhd in the live analysis

One click puts Paos Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.