EN DE

Hiap Teck Venture Berhad (5072) Fair Value & Analysis

Basic Materials · MY · Market cap 444M MYR

HT Hiap Teck Venture Berhad 5072 · KLSE
Price0.2600 MYR
Fair Value0.3143 MYR
Upside+20.9%
Quality54/100
Watch Hiap Teck Venture Berhad for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.0% net margin
Low debt · generates free cash flow
1.92% dividend yield
Ranks above peers (10/14)
Narrow moat 36/100
Evidence: High Range 0.2596 MYR – 0.4191 MYR Share as image

Fair value as of: Jul 14, 2026

From 21 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from 0.6900 MYR to 0.3143 MYR (−54.4%) since Jun 25, 2026.

A solid business, screening 21% undervalued on our models.

What matters now

  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 0.2596 MYR (bear) to 0.4191 MYR (bull), base 0.3143 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 54/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.6294 MYR 0.1941 MYR Fair Value 0.3143 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range 0.1941 MYR – 0.6294 MYR · fair‑value band 0.2596 MYR – 0.4191 MYR · the 0.2600 MYR price screens below the 0.3143 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hiap Teck Venture Berhad (5072) currently trades at 0.2600 MYR, while our model-based Fair Value estimate is 0.3143 MYR, implying the stock looks roughly 20.9% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hiap Teck Venture Berhad generated revenue of 1.5B MYR at a net margin of 11.3%. Revenue grew 14.1% year over year. It earns a return on equity of 11.1%. Net debt stands at 392M MYR. Fundamentals as of Jul 14, 2026

Our scenario range runs from 0.2596 MYR (bear case) to 0.4191 MYR (bull case); at 0.2600 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at 21%, 5072 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.5000 MYR 0.6200 MYR 0.8100 MYR 80
Residual Income 0.6500 MYR 0.6700 MYR 0.6700 MYR 76
Rev-Margin DCF 0.4900 MYR 0.6900 MYR 0.9400 MYR 74
All 21 models by family
DCF Models
FCF DCF 0.4900 MYR 0.6100 MYR 0.8300 MYR 38
Owner Earnings 0.3500 MYR 0.4400 MYR 0.5900 MYR 31
5Y Revenue Exit 0.4900 MYR 0.6800 MYR 0.9600 MYR 39
5Y EBITDA Exit 0.2700 MYR 0.3100 MYR 0.3600 MYR 41
5Y P/E Exit 0.6300 MYR 0.9200 MYR 1.26 MYR 38
10Y Revenue Exit 0.4700 MYR 0.6300 MYR 0.8100 MYR 36
10Y EBITDA Exit 0.3600 MYR 0.4100 MYR 0.4500 MYR 37
10Y P/E Exit 0.5600 MYR 0.7700 MYR 0.9900 MYR 35
Earnings-Based
Graham-Dodd 0.4300 MYR 0.7400 MYR 0.9000 MYR 54
Dividend Discount
Gordon GGM 0.0400 MYR 0.0500 MYR 0.0600 MYR 70
DDM Multi-Stage 0.0400 MYR 0.0500 MYR 0.0600 MYR 61
Multiples
P/E Multiple 0.8000 MYR 1.06 MYR 1.33 MYR 63
P/S Multiple 0.8000 MYR 1.06 MYR 1.33 MYR 58
P/B Multiple 0.8000 MYR 1.06 MYR 1.33 MYR 55
EV/EBITDA 0.1100 MYR 0.1400 MYR 0.1600 MYR 54
EV/Revenue 0.5300 MYR 0.7300 MYR 0.9400 MYR 43
Asset-Based
NCAV (Graham) 0.4300 MYR 0.5700 MYR 0.8500 MYR 50
Growth DCF
Growth DCF 0.5000 MYR 0.6200 MYR 0.8100 MYR 80
Rev-Margin DCF 0.4900 MYR 0.6900 MYR 0.9400 MYR 74
Economic Profit
Residual Income 0.6500 MYR 0.6700 MYR 0.6700 MYR 76
Growth Earnings
Growth-Adj P/E 0.5700 MYR 0.8100 MYR 1.06 MYR 68

Widest divergence: Multiples (1.06 MYR) versus Dividend Discount (0.0500 MYR). Highest evidence: Growth DCF (80).

Notify me when 5072 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.5B MYR
Revenue growth (YoY) +14.1%
Net margin 11.3%
Return on equity 11.1%
Free cash flow 93.2M MYR FY2025
P/E ratio 2.7
More key figures
Operating margin 1.3%
EPS (TTM) 0.1000 MYR
Dividend yield 1.9%
EPS growth (YoY) +237%
Net debt 392M MYR FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 41

Profitability 34
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hiap Teck Venture Berhad manufactures, rents, distributes, and sells steel pipes, hollow sections, scaffolding equipment and accessories, and other steel products in Malaysia. The company operates through Trading, Manufacturing, Property and Investment, Transportation, Mining and Exploration, and selling of electricity segments.

Full company description

Hiap Teck Venture Berhad manufactures, rents, distributes, and sells steel pipes, hollow sections, scaffolding equipment and accessories, and other steel products in Malaysia. The company operates through Trading, Manufacturing, Property and Investment, Transportation, Mining and Exploration, and selling of electricity segments. It operates as an importer, exporter, lessor, and a general dealer of steel products, hardware, and building materials. In addition, the company offers transportation services, as well as invests in properties. Further, it is involved in exploring, contracting, mining, processing, and selling of iron ore; the wholesale of industrial, construction, and related machinery and equipment; and geotechnical and civil engineering works, including special foundations, underground works, group improvements, and pollution treatments and control, as well as sale of electricity. The company was incorporated in 1993 and is headquartered in Klang, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hiap Teck Venture Berhad reported revenue of 1.4B MYR in FY2025 versus 1.1B MYR in FY2021, a compound +7.4%/yr. Reported net income was 109M MYR in FY2025, compounding −9.6%/yr from FY2021.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.4B MYR
Latest YoY
−14.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Revenue +7.4%/yr
FY21 1.1B MYR
FY22 1.6B MYR
FY23 1.6B MYR
FY24 1.7B MYR
FY25 1.4B MYR
Net income −9.6%/yr
FY21 163M MYR
FY22 156M MYR
FY23 30.9M MYR
FY24 106M MYR
FY25 109M MYR

Watch 5072: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hiap Teck Venture Berhad Fair Value". https://www.fairvalue-calculator.com/stock/5072

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +21% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 1% · Below median
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 1% · Below median
Revenue growth 16% · Top 25%
Dividend yield (TTM) 1.9% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 3.2× · Cheaper than 75% of peers
P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.07× · Cheaper than 75% of peers
P/FCF 1.2× · Pricier than median
EV/EBITDA 0.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 61 · sector 19
FUTURE 80 · sector 4
PAST 36 · sector 15
HEALTH 99 · sector 95
DIVIDEND 38 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Hiap Teck Venture Berhad with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hiap Teck Venture Berhad (5072) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 0.3143 MYR versus a price of 0.2600 MYR, about +21% (undervalued).
What is the fair value of 5072?
Our model-based fair value for Hiap Teck Venture Berhad is 0.3143 MYR (as of Jul 14, 2026), built from audited fundamentals. The current price is 0.2600 MYR.
What is the quality score of 5072?
Hiap Teck Venture Berhad has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hiap Teck Venture Berhad (5072)?
Hiap Teck Venture Berhad reported trailing-twelve-month revenue of about 1.5B MYR (latest available figure, as of Jul 14, 2026).
What is the net profit margin of 5072?
The net profit margin of Hiap Teck Venture Berhad is about 11.3%, meaning it keeps roughly 11.3% of revenue as net income. Based on the latest reported figures.
Does Hiap Teck Venture Berhad pay a dividend?
Hiap Teck Venture Berhad currently shows a dividend yield of about 1.85% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hiap Teck Venture Berhad and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.