EN DE

Jayant Agro-Organics Limited (524330) Fair Value & Analysis

Other · IN · Market cap ₹2.7B

JA Jayant Agro-Organics Limited 524330 · BSE
Price₹220.95
Fair Value₹389.98
Upside+76.5%
Quality54/100
Watch Jayant Agro-Organics Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 77% below our fair value of ₹389.98
Low debt · generates free cash flow
Ranks above peers (9/10)

Risks

!Expensive Growth
!Thin margins · 0.0% net margin
Expensive Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Ranks above peers (9/10)
Evidence: High Range ₹378.90 – ₹581.39 Share as image

Fair value as of: Aug 23, 2026

From 24 valuation models · updated today

Fair value updated Aug 23, 2026, revised from ₹370.65 to ₹389.98 (+5.2%) since Aug 13, 2026.

A solid business, screening 77% undervalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (₹378.90). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹336.50 ₹120.31 Fair Value ₹389.98 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range ₹120.31 – ₹336.50 · fair‑value band ₹378.90 – ₹581.39 · the ₹220.95 price screens below the ₹389.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jayant Agro-Organics Limited (524330) currently trades at ₹220.95, while our model-based Fair Value estimate is ₹389.98, implying the stock looks roughly 76.5% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Net debt stands at ₹1.1B. Fundamentals as of Aug 23, 2026

Our scenario range runs from ₹378.90 (bear case) to ₹581.39 (bull case); at ₹220.95, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 48% above its 52-week low. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at 77%, 524330 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹85.06 ₹113.31 ₹149.80 80
Residual Income ₹414.36 ₹443.03 ₹499.81 76
ROIC Compounder ₹492.57 ₹587.36 ₹693.44 72
All 24 models by family
DCF Models
FCF DCF ₹82.88 ₹113.12 ₹153.76 38
Owner Earnings ₹318.32 ₹440.82 ₹605.46 31
5Y Revenue Exit ₹392.20 ₹665.08 ₹1,005 39
5Y EBITDA Exit ₹382.22 ₹647.54 ₹944.22 41
5Y P/E Exit ₹321.64 ₹541.07 ₹758.61 38
10Y Revenue Exit ₹253.63 ₹470.63 ₹743.67 36
10Y EBITDA Exit ₹264.27 ₹459.11 ₹701.04 37
10Y P/E Exit ₹227.42 ₹389.19 ₹570.24 35
Earnings-Based
Graham-Dodd ₹282.87 ₹614.99 ₹782.75 54
PEG = 1.0 ₹96.38 ₹137.69 ₹179.00 46
EPV ₹492.57 ₹569.45 ₹635.77 59
Dividend Discount
Gordon GGM ₹54.36 ₹83.15 ₹113.31 70
DDM Multi-Stage ₹54.36 ₹77.20 ₹102.00 61
Multiples
P/E Multiple ₹530.38 ₹707.18 ₹883.97 63
P/S Multiple ₹530.38 ₹707.18 ₹883.97 58
P/B Multiple ₹530.38 ₹707.18 ₹883.97 55
EV/EBIT ₹717.52 ₹954.78 ₹1,192 53
EV/EBITDA ₹648.21 ₹862.37 ₹1,077 54
EV/Revenue ₹622.61 ₹886.99 ₹1,151 43
Asset-Based
NCAV (Graham) ₹251.72 ₹337.30 ₹503.44 50
Growth DCF
Growth DCF ₹85.06 ₹113.31 ₹149.80 80
Economic Profit
Residual Income ₹414.36 ₹443.03 ₹499.81 76
ROIC Compounder ₹492.57 ₹587.36 ₹693.44 72
Growth Earnings
Growth-Adj P/E ₹398.37 ₹569.10 ₹739.83 68

Widest divergence: Multiples (₹707.18) versus Dividend Discount (₹77.20). Highest evidence: Growth DCF (80).

Notify me when 524330 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow ₹93.5M FY2025
EPS (TTM) ₹-11.71
Net debt ₹1.1B FY2025

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 51 · Market factors (momentum, volatility) 44

Profitability 54
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jayant Agro-Organics Limited manufactures, trades in, and exports castor oil and its derivatives worldwide. It operates through three segments: Castor Oil, Derivatives, and Power Generation.

Full company description

Jayant Agro-Organics Limited manufactures, trades in, and exports castor oil and its derivatives worldwide. It operates through three segments: Castor Oil, Derivatives, and Power Generation. The company offers blown, dehydrated, ethoxylated, and hydrogenated castor oils; and 12-hydroxy stearic acid, 2-octanone, castor meal, glycerine, HIOL fatty acid, jagrolube, jagropol, ricinoleic acid, and sebacic acid. Its castor oil and its derivatives has applications in agriculture, cosmetics, electronics, lubricants, paint, perfumeries, pharma, polymers and plastics, rubber, and textiles industries. The company was incorporated in 1992 and is based in Mumbai, India. Jayant Agro-Organics Limited is a subsidiary of Jayant Finvest Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jayant Agro-Organics Limited reported revenue of ₹24.1B in FY2025 versus ₹25.9B in FY2021, a compound −1.8%/yr. Reported net income was ₹504M in FY2025, compounding −13.1%/yr from FY2021.

Growth Quality 50/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹24.1B
Latest YoY
−4.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Revenue −1.8%/yr
FY21 ₹25.9B
FY22 ₹27.7B
FY23 ₹21.5B
FY24 ₹25.3B
FY25 ₹24.1B
Net income −13.1%/yr
FY21 ₹886M
FY22 ₹493M
FY23 ₹513M
FY24 ₹549M
FY25 ₹504M

Watch 524330: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jayant Agro-Organics Limited Fair Value". https://www.fairvalue-calculator.com/stock/524330

Peer Group

Other · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +77% · Top 25%
Return on assets 0% · Top 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Above median
Revenue growth 0% · Top 25%
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Other median · lower = cheaper

P/FCF 0.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 1
FUTURE0 · sector 0
PAST0 · sector 0
HEALTH100 · sector 98
DIVIDEND56 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare Jayant Agro-Organics Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Jayant Agro-Organics Limited (524330) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of ₹389.98 versus a price of ₹220.95, about +77% (undervalued).
What is the fair value of 524330?
Our model-based fair value for Jayant Agro-Organics Limited is ₹389.98 (as of Aug 23, 2026), built from audited fundamentals. The current price: ₹220.95.
What is the quality score of 524330?
Jayant Agro-Organics Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 524330?
The net profit margin of Jayant Agro-Organics Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jayant Agro-Organics Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.