Fair Value Calculator Fair Value Calculator
EN DE

Nan Ren Lake Leisure Amusement Co (5905) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 2.4B TWD

NR Nan Ren Lake Leisure Amusement Co 5905 · TWO
Price8.75 TWD
Fair Value1.94 TWD
Upside-77.8%
Quality33/100
Watch Nan Ren Lake Leisure Amusement Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 1.32 TWD – 2.62 TWD

Fair value as of: Jul 11, 2026

From 4 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 39.54 TWD to 1.94 TWD (−95.1%) since Jun 24, 2026. Share price +3.9% over the past month.

Price vs Fair Value (12 months)

12.10 TWD 7.63 TWD Fair Value 1.94 TWD Jun 2025 Jul 2026

12‑month range 7.63 TWD – 12.10 TWD · fair‑value band 1.32 TWD – 2.62 TWD · the 8.75 TWD price screens above the 1.94 TWD fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Nan Ren Lake Leisure Amusement Co (5905) currently trades at 8.75 TWD, while our model-based Fair Value estimate is 1.94 TWD — implying the stock looks roughly 77.8% overvalued today. We read business quality at 33/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Nan Ren Lake Leisure Amusement Co generated revenue of 1.5B TWD at a net margin of -11.0%. Revenue grew 174.7% year over year. It earns a return on equity of -9.2%. Net debt stands at 1.9B TWD. Fundamentals as of Jul 11, 2026

Our scenario range runs from 1.32 TWD (bear case) to 2.62 TWD (bull case); at 8.75 TWD, the current price sits above that range. The share trades about 29% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 7% fair-value upside — at -78%, 5905 screens richer than that median.

Key figures & financial health

Revenue (TTM) 1.5B TWD
Revenue growth (YoY) +175%
Net margin -11.0%
Return on equity -9.2%
Free cash flow −680M TWD FY2025
Operating margin -4.0%
More key figures
EPS (TTM) -0.6300 TWD
Net debt 1.9B TWD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Nan Ren Lake Leisure Amusement Co., Ltd. provides comprehensive leisure travel and business services in Taiwan. The company operates the National Museum of Marine Biology and Aquarium; Kentington Resort; and Bitan Plaza, Hualien Ulan Plaza, Luodong Plaza, Kaohsiung Gushan Fish Market, Pingtung Agricultural Products Museum, and Heart of Great Martial Arts South Huiyi Station, as well as provides sleepover services. It also involved in the import and export of machinery and equipment of playground and building materials; operation of affiliated hotel and restaurant; sale of tobacco, alcohol, and daily-used commodities; and development, leasing, and sale of housing and buildings. Nan Ren Lake Leisure Amusement Co., Ltd. was incorporated in 1989 and is based in Kaohsiung, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nan Ren Lake Leisure Amusement Co reported revenue of 1.1B TWD in FY2025 versus 810M TWD in FY2021, a compound +7.3%/yr. Reported net income was −174M TWD in FY2025.

Revenue +7.3%/yr
FY21 810M TWD
FY22 966M TWD
FY23 1.1B TWD
FY24 979M TWD
FY25 1.1B TWD
Net income
FY21 −145M TWD
FY22 −173M TWD
FY23 −37.4M TWD
FY24 −132M TWD
FY25 −174M TWD

Is 5905 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Nan Ren Lake Leisure Amusement Co Fair Value". https://www.fairvalue-calculator.com/stock/5905

Similar stocks

10 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Nan Ren Lake Leisure Amusement Co (5905) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 1.94 TWD versus a price of 8.75 TWD — about −78% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 5905?
Our model-based fair value for Nan Ren Lake Leisure Amusement Co is 1.94 TWD (as of Jul 11, 2026), built from audited fundamentals. The current price is 8.75 TWD.
What is the quality score of 5905?
Nan Ren Lake Leisure Amusement Co has a Quality Score of 33/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Nan Ren Lake Leisure Amusement Co (5905)?
Nan Ren Lake Leisure Amusement Co reported trailing-twelve-month revenue of about 1.5B TWD (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 5905?
The net profit margin of Nan Ren Lake Leisure Amusement Co is about -11.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.