Nan Ren Hu Leisure Amusement Co Ltd (5905) fair value: what the stock is really worth
As of Oct 8, 2026: fair value of Nan Ren Hu Leisure Amusement Co Ltd TWD 6.62, price TWD 7.39, upside -10.4%, quality 28 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Nan Ren Lake Leisure Amusement Co., Ltd. provides comprehensive leisure travel and business services in Taiwan.
Show more
Nan Ren Lake Leisure Amusement Co., Ltd. provides comprehensive leisure travel and business services in Taiwan. The company operates the National Museum of Marine Biology and Aquarium; Kentington Resort; and Bitan Plaza, Hualien Ulan Plaza, Luodong Plaza, Kaohsiung Gushan Fish Market, Pingtung Agricultural Products Museum, and Heart of Great Martial Arts South Huiyi Station, as well as provides sleepover services. It also involved in the import and export of machinery and equipment of playground and building materials; operation of affiliated hotel and restaurant; sale of tobacco, alcohol, and daily-used commodities; and development, leasing, and sale of housing and buildings. Nan Ren Lake Leisure Amusement Co., Ltd. was incorporated in 1989 and is based in Kaohsiung, Taiwan.
Stock analysis
Nan Ren Hu Leisure Amusement Co Ltd (5905) currently trades at 7.39 TWD, while our model-based Fair Value estimate is 6.62 TWD, 10.4% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 83/100, which puts the evidence level at low.
Scenario range: 4.94 TWD (bear) to 9.89 TWD (bull), the price of 7.39 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Nan Ren Hu Leisure Amusement Co Ltd reported revenue of 1.1B TWD in FY2025 versus 810M TWD in FY2021, a compound +7.3%/yr. Reported net income was −174M TWD in FY2025.
Key figures
Market cap 2.1B TWD (≈ $65.2M) · P/S ratio 0.81 · EPS (TTM) −0.2500 TWD · Net margin −16.2% · Return on equity −6.8% · Return on assets (EBIT) −1.6% · Operating margin 3.1% · Revenue (TTM) 2.5B TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 28% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 53% fair-value upside, at −10%, 5905 screens richer than that median.
Fair Value models
Bear 4.94 TWDFair Value 6.62 TWDBull 9.89 TWD
Price 7.39 TWD · Upside -10.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.1/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+9.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.5%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.1%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
6.0% (2020) → −13.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Nan Ren Hu Leisure Amusement Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Resorts & Casinos · 71 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score28 · Bottom 25%
Fair Value upside−10.4% · Below median
Profitability
Return on assets−0.1% · Bottom 25%
Net margin (TTM)−2.7% · Below median
Operating margin (TTM)3.1% · Below median
Growth and dividend
Revenue growth452.9% · Top 25%
Balance sheet
Debt / equity0.31× · Below median
Valuation Multiplesvs Resorts & Casinos median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Nan Ren Hu Leisure Amusement Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/5905
Frequently asked questions
Is Nan Ren Hu Leisure Amusement Co Ltd (5905) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 6.62 TWD versus a price of 7.39 TWD, about −10% upside (overvalued).
What is the fair value of 5905?
Our model-based fair value for Nan Ren Hu Leisure Amusement Co Ltd is 6.62 TWD (as of Oct 3, 2026), built from audited fundamentals. The current price: 7.39 TWD.
What is the quality score of 5905?
Nan Ren Hu Leisure Amusement Co Ltd has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nan Ren Hu Leisure Amusement Co Ltd (5905)?
Our model-based price target is the fair value of 6.62 TWD (as of Oct 3, 2026) from 2 valuation models. Cautious scenario 4.94 TWD, optimistic scenario 9.89 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Nan Ren Hu Leisure Amusement Co Ltd stock forecast for 2026?
Our models put fair value at 6.62 TWD, about −10% upside versus a price of 7.39 TWD (overvalued). Cautious scenario 4.94 TWD, optimistic scenario 9.89 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Nan Ren Hu Leisure Amusement Co Ltd (5905)?
Nan Ren Hu Leisure Amusement Co Ltd reported trailing-twelve-month revenue of about 2.5B TWD (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Nan Ren Hu Leisure Amusement Co Ltd (5905)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nan Ren Hu Leisure Amusement Co Ltd it is 6.62 TWD per share (as of Oct 3, 2026), against a price of 7.39 TWD. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Nan Ren Hu Leisure Amusement Co Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 5905 trades above its calculated fair value: price 7.39 TWD, fair value 6.62 TWD, a gap of about −10% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5905?
No. The price is what the market pays today (7.39 TWD); the fair value is what the company's own numbers justify (6.62 TWD). For Nan Ren Hu Leisure Amusement Co Ltd the two are 0.7700 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Nan Ren Hu Leisure Amusement Co Ltd worth?
The market values Nan Ren Hu Leisure Amusement Co Ltd at about 2.1B TWD (market capitalisation, as of Oct 3, 2026). Per share that is 7.39 TWD; our models calculate a fair value of 6.62 TWD per share.
What do the bullish and bearish scenarios say about 5905?
Our models span a range for Nan Ren Hu Leisure Amusement Co Ltd: cautious scenario 4.94 TWD, base 6.62 TWD, optimistic 9.89 TWD per share (as of Oct 3, 2026, price 7.39 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Nan Ren Hu Leisure Amusement Co Ltd (5905)?
Balance-sheet figures for Nan Ren Hu Leisure Amusement Co Ltd (as of Oct 3, 2026): return on equity −6.8%, debt of 0.31 per unit of equity. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is 5905 from its 52-week high?
Nan Ren Hu Leisure Amusement Co Ltd trades at 7.39 TWD, about 28% below its 52-week high of 10.25 TWD and 2% above the low of 7.26 TWD (as of Oct 8, 2026). Distance from the high says nothing about value: that is what the fair value of 6.62 TWD is for.
Which stocks are comparable to Nan Ren Hu Leisure Amusement Co Ltd?
From the same area (Consumer Cyclical) we also value Las Vegas Sands Corp, Galaxy Entertainment Group, Sands China Ltd, Wynn Resorts, Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nan Ren Hu Leisure Amusement Co Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price 7.39 TWD, calculated fair value 6.62 TWD (−10%), Quality Score 28/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5905 calculated?
We run Nan Ren Hu Leisure Amusement Co Ltd through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6.62 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Nan Ren Hu Leisure Amusement Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nan Ren Hu Leisure Amusement Co Ltd (5905)?
The closing price on Oct 8, 2026 was 7.39 TWD. Our model-based fair value is 6.62 TWD, about −10% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nan Ren Hu Leisure Amusement Co Ltd right now?
A fairly wide model range (4.94 TWD to 9.89 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Nan Ren Hu Leisure Amusement Co Ltd
How large is the market capitalisation of Nan Ren Hu Leisure Amusement Co Ltd (5905)?
The market capitalisation of Nan Ren Hu Leisure Amusement Co Ltd is 2.1B TWD (≈ $65.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nan Ren Hu Leisure Amusement Co Ltd (5905)?
The price-to-sales ratio of Nan Ren Hu Leisure Amusement Co Ltd is 0.81 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Nan Ren Hu Leisure Amusement Co Ltd (5905)?
Earnings per share at Nan Ren Hu Leisure Amusement Co Ltd are −0.2500 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Nan Ren Hu Leisure Amusement Co Ltd (5905)?
The net margin of Nan Ren Hu Leisure Amusement Co Ltd is −16.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nan Ren Hu Leisure Amusement Co Ltd (5905)?
The return on equity (ROE) of Nan Ren Hu Leisure Amusement Co Ltd is −6.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nan Ren Hu Leisure Amusement Co Ltd (5905)?
On an EBIT basis the return on assets of Nan Ren Hu Leisure Amusement Co Ltd is −1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nan Ren Hu Leisure Amusement Co Ltd (5905)?
The operating margin of Nan Ren Hu Leisure Amusement Co Ltd is 3.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nan Ren Hu Leisure Amusement Co Ltd (5905)?
Revenue at Nan Ren Hu Leisure Amusement Co Ltd is growing +453% versus a year earlier (3y avg +3.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Nan Ren Hu Leisure Amusement Co Ltd (5905) generate?
The free cash flow of Nan Ren Hu Leisure Amusement Co Ltd is −680M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Nan Ren Hu Leisure Amusement Co Ltd (5905) carry?
The net debt of Nan Ren Hu Leisure Amusement Co Ltd is 1.9B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Nan Ren Hu Leisure Amusement Co Ltd in the live analysis
One click puts Nan Ren Hu Leisure Amusement Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
