EN DE

Fujian Qingshan Paper Industry Co (600103) Fair Value & Analysis

Basic Materials · CN · Market cap 6.8B CNY

FQ Fujian Qingshan Paper Industry Co 600103 · SHG
Price¥2.93
Fair Value¥0.4100
Upside-86.0%
Quality54/100
Watch Fujian Qingshan Paper Industry Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.7% net margin
Low debt · generates free cash flow
0.29% dividend yield
Trails peers (3/14)
Narrow moat 28/100
Evidence: Medium Range ¥0.3100 – ¥0.5200 Share as image

Fair value as of: Aug 6, 2026

From 24 valuation models · updated 4 days ago

Share price +4.3% over the past month.

A solid business, but screening 86% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.5200). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥5.50 ¥1.67 Fair Value ¥0.4100 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range ¥1.67 – ¥5.50 · fair‑value band ¥0.3100 – ¥0.5200 · the ¥2.93 price screens above the ¥0.4100 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fujian Qingshan Paper Industry Co (600103) currently trades at ¥2.93, while our model-based Fair Value estimate is ¥0.4100, implying the stock looks roughly 86.0% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Fujian Qingshan Paper Industry Co generated revenue of 2.4B CNY at a net margin of 1.7%. Revenue declined 9.3% year over year. It earns a return on equity of 1.4%. Net debt stands at 260M CNY. Fundamentals as of Aug 6, 2026

Our scenario range runs from ¥0.3100 (bear case) to ¥0.5200 (bull case); at ¥2.93, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 38% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at -86%, 600103 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥0.2100 ¥0.2500 ¥0.2900 80
Residual Income ¥1.21 ¥1.15 ¥0.8500 76
ROIC Compounder ¥0.4900 ¥0.5400 ¥0.6000 72
All 24 models by family
DCF Models
FCF DCF ¥0.2100 ¥0.2500 ¥0.3000 38
Owner Earnings ¥0.7300 ¥0.9800 ¥1.32 31
5Y Revenue Exit ¥0.4300 ¥0.6500 ¥0.9300 39
5Y EBITDA Exit ¥0.7300 ¥1.17 ¥1.68 41
5Y P/E Exit ¥0.3200 ¥0.4600 ¥0.5900 38
10Y Revenue Exit ¥0.3300 ¥0.5100 ¥0.7400 36
10Y EBITDA Exit ¥0.5200 ¥0.8500 ¥1.27 37
10Y P/E Exit ¥0.2800 ¥0.3800 ¥0.5000 35
Earnings-Based
Graham-Dodd ¥0.1700 ¥0.3900 ¥0.5000 54
PEG = 1.0 ¥0.0700 ¥0.0900 ¥0.1200 46
EPV ¥0.4900 ¥0.5400 ¥0.6000 59
Dividend Discount
Gordon GGM ¥0.1700 ¥0.2800 ¥0.4100 70
DDM Multi-Stage ¥0.1700 ¥0.2400 ¥0.3300 61
Multiples
P/E Multiple ¥0.3100 ¥0.4100 ¥0.5200 63
P/S Multiple ¥0.3100 ¥0.4100 ¥0.5200 58
P/B Multiple ¥0.3100 ¥0.4100 ¥0.5200 55
EV/EBIT ¥0.6700 ¥0.8600 ¥1.04 53
EV/EBITDA ¥1.17 ¥1.52 ¥1.87 54
EV/Revenue ¥0.6000 ¥0.8000 ¥1.01 43
Asset-Based
NCAV (Graham) ¥0.8800 ¥1.18 ¥1.77 50
Growth DCF
Growth DCF ¥0.2100 ¥0.2500 ¥0.2900 80
Economic Profit
Residual Income ¥1.21 ¥1.15 ¥0.8500 76
ROIC Compounder ¥0.4900 ¥0.5400 ¥0.6000 72
Growth Earnings
Growth-Adj P/E ¥0.2400 ¥0.3400 ¥0.4400 68

Widest divergence: Asset-Based (¥1.18) versus Dividend Discount (¥0.2400). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.4B CNY
Revenue growth (YoY) -9.3%
Net margin 1.7%
Return on equity 1.4%
Free cash flow 20.4M CNY FY2025
P/E ratio 152.0
More key figures
Operating margin 3.3%
EPS (TTM) ¥0.0200
Dividend yield 0.3%
EPS growth (YoY) -50.4%
Net debt 260M CNY FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 32

Profitability 20
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fujian Qingshan Paper Industry Co., Ltd., together with its subsidiaries, engages in the production and sale of pulp and paper products in China.

Full company description

Fujian Qingshan Paper Industry Co., Ltd., together with its subsidiaries, engages in the production and sale of pulp and paper products in China. The company offers pulp products, including natural wood pulp, bleached wood pulp, natural bamboo pulp, bleached bamboo pulp, wood dissolving pulp, and bamboo dissolving pulp; paper bags, composite base paper, tote bags, and kraft paper; paper product processing; pharmaceutical products; optoelectronic devices; and timber, and bamboo products. It is also involved in forest cultivation, wood, and bamboo harvesting and transportation; commodity circulation; industrial paper and paper raw materials; wastewater treatment services; and ultrasonic technology research and development. The company was formerly known as Qingzhou Paper Mill. Fujian Qingshan Paper Industry Co., Ltd. was founded in 1958 and is based in Sanming, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fujian Qingshan Paper Industry Co reported revenue of ¥2.4B in FY2025 versus ¥2.9B in FY2021, a compound −4.2%/yr. Reported net income was ¥54.7M in FY2025, compounding −26.8%/yr from FY2021.

Growth Quality 35/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.4B CNY
Latest YoY
−7.0%
Avg. growth/yr (3Y)
−6.1%
Avg. growth/yr (5Y)
−0.6%
Avg. growth/yr (31Y)
+6.6%
Revenue −4.2%/yr
FY21 ¥2.9B
FY22 ¥2.9B
FY23 ¥2.7B
FY24 ¥2.6B
FY25 ¥2.4B
Net income −26.8%/yr
FY21 ¥190M
FY22 ¥208M
FY23 ¥122M
FY24 ¥84.8M
FY25 ¥54.7M

600103 screens 86% overvalued. Compare with Klabin S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fujian Qingshan Paper Industry Co Fair Value". https://www.fairvalue-calculator.com/stock/600103

Peer Group

Paper & Paper Products · 113 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −86% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Above median
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.03× · Lower than 75% of peers

Valuation Multiples vs Paper & Paper Products median · lower = cheaper

P/E (TTM) 152.0× · Pricier than 75% of peers
P/B 1.72× · Pricier than 75% of peers
P/S (TTM) 2.89× · Pricier than 75% of peers
P/FCF 49.6× · Pricier than 75% of peers
EV/EBITDA 24.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 0 · sector 7
PAST 5 · sector 12
HEALTH 98 · sector 91
DIVIDEND 6 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Paper & Paper Products stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
Klabin S.A KLBN11 R$17.58 R$3.89 -78%
UPM-Kymmene Oyj UPM €23.45 €15.47 -34%
Suzano S.A SUZB3 R$41.70 R$138.01 +231%
Svenska Cellulosa Aktiebolaget SCA (publ) SCAB kr 103.00 kr 49.40 -52%
Shandong Sunpaper Co 002078 ¥14.13 ¥17.29 +22%
Holmen AB HOLMB kr 305.40 kr 217.72 -29%
Nine Dragons Paper (Holdings) Limited 2689 HK$7.55 HK$8.73 +16%
Empresas CMPC S.A CMPC 1,078 CLP 1,269 CLP +18%
Xianhe Co 603733 ¥22.05 ¥24.32 +10%
Billerud AB BILL kr 68.70 kr 48.60 -29%

Compare Fujian Qingshan Paper Industry Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fujian Qingshan Paper Industry Co (600103) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of ¥0.4100 versus a price of ¥2.93, about −86% (overvalued).
What is the fair value of 600103?
Our model-based fair value for Fujian Qingshan Paper Industry Co is ¥0.4100 (as of Aug 6, 2026), built from audited fundamentals. The current price is ¥2.93.
What is the quality score of 600103?
Fujian Qingshan Paper Industry Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fujian Qingshan Paper Industry Co (600103)?
Fujian Qingshan Paper Industry Co reported trailing-twelve-month revenue of about 2.4B CNY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 600103?
The net profit margin of Fujian Qingshan Paper Industry Co is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.
Does Fujian Qingshan Paper Industry Co pay a dividend?
Fujian Qingshan Paper Industry Co currently shows a dividend yield of about 0.26% relative to its recent price (as of Aug 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fujian Qingshan Paper Industry Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.