EN DE

Xinjiang Yilite Industry Co (600197) Fair Value & Analysis

Consumer Defensive · CN · Market cap 4.9B CNY

XY Xinjiang Yilite Industry Co 600197 · SHG
Price¥10.34
Fair Value¥8.41
Upside-18.7%
Quality49/100
Watch Xinjiang Yilite Industry Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 11.6% net margin
Low debt · negative free cash flow
4.12% dividend yield
Mixed vs. peers (7/13)
Moderate moat 53/100
Evidence: High Range ¥6.43 – ¥12.00 Share as image

Fair value as of: Aug 7, 2026

From 16 valuation models · updated 3 days ago

Fair value updated Aug 7, 2026, revised from ¥9.39 to ¥8.41 (−10.4%) since Jul 11, 2026. Share price +6.9% over the past month.

Below-average quality, and screening another 19% overvalued on our models.

What matters now

  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥6.43 to ¥12.00) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥34.69 ¥9.52 Fair Value ¥8.41 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range ¥9.52 – ¥34.69 · fair‑value band ¥6.43 – ¥12.00 · the ¥10.34 price screens above the ¥8.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xinjiang Yilite Industry Co (600197) currently trades at ¥10.34, while our model-based Fair Value estimate is ¥8.41, implying the stock looks roughly 18.7% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Xinjiang Yilite Industry Co generated revenue of 1.5B CNY at a net margin of 11.6%. Revenue declined 23.8% year over year. It earns a return on equity of 4.3%. The balance sheet holds a net cash position of 101M CNY. Fundamentals as of Aug 7, 2026

Our scenario range runs from ¥6.43 (bear case) to ¥12.00 (bull case); at ¥10.34, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at -19%, 600197 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥6.36 ¥6.55 ¥6.44 76
ROIC Compounder ¥5.00 ¥5.65 ¥6.21 72
Gordon GGM ¥4.13 ¥7.94 ¥12.47 70
All 16 models by family
DCF Models
Owner Earnings ¥4.05 ¥5.46 ¥7.45 31
Earnings-Based
Graham-Dodd ¥3.11 ¥8.08 ¥10.54 54
PEG = 1.0 ¥1.53 ¥2.19 ¥2.85 46
EPV ¥5.00 ¥5.65 ¥6.21 59
Dividend Discount
Gordon GGM ¥4.13 ¥7.94 ¥12.47 70
DDM Multi-Stage ¥4.13 ¥6.24 ¥8.41 61
Multiples
P/E Multiple ¥7.20 ¥9.60 ¥12.00 63
P/S Multiple ¥4.37 ¥5.82 ¥7.28 58
P/B Multiple ¥5.83 ¥7.77 ¥9.72 55
EV/EBIT ¥9.80 ¥12.77 ¥15.74 53
EV/EBITDA ¥10.61 ¥13.85 ¥17.08 54
EV/Revenue ¥4.72 ¥6.36 ¥8.00 43
Asset-Based
NCAV (Graham) ¥4.10 ¥5.49 ¥8.19 50
Economic Profit
Residual Income ¥6.36 ¥6.55 ¥6.44 76
ROIC Compounder ¥5.00 ¥5.65 ¥6.21 72
Growth Earnings
Growth-Adj P/E ¥5.62 ¥8.02 ¥10.43 68

Widest divergence: Growth Earnings (¥8.02) versus DCF Models (¥5.46). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.5B CNY
Revenue growth (YoY) -23.8%
Net margin 11.6%
Return on equity 4.3%
Free cash flow −299M CNY FY2025
P/E ratio 28.5
More key figures
Operating margin 27.8%
EPS (TTM) ¥0.3700
Dividend yield 4.1%
EPS growth (YoY) -29.0%
Net cash 101M CNY FY2024

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 46 · Market factors (momentum, volatility) 33

Profitability 32
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xinjiang Yilite Industry Co.,Ltd engages in the wine business in China. Its business areas include liquor, cogeneration, packaging and printing, glass products, and tourism service industries. The company sells its wines under the Yiliwang Wine, Yili No. 1 Cellar, 52 Degree Yili No.1 Cellar, 52 degrees Yili No.

Full company description

Xinjiang Yilite Industry Co.,Ltd engages in the wine business in China. Its business areas include liquor, cogeneration, packaging and printing, glass products, and tourism service industries. The company sells its wines under the Yiliwang Wine, Yili No. 1 Cellar, 52 Degree Yili No.1 Cellar, 52 degrees Yili No. 1 Cellar, Yili Kaiyun T01, Yili Fengtan, Yili Fengtan Collection, Yili Laojiano, Yili Laojiao Great Xinjiang, Yili old wine, Yilit Song, Yilit music, Yilirouya, Elite Navigator, Yili Daqu, Yili Laojiano Collection Edition, Yili General Liquor, Yili impression, Elite Greater Xinjiang, and Yili Daqu Greater Xinjiang liquor brand names. The company was founded in 1956 and is based in Xinyuan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xinjiang Yilite Industry Co reported revenue of ¥1.7B in FY2025 versus ¥1.9B in FY2021, a compound −2.9%/yr. Reported net income was ¥216M in FY2025, compounding −8.8%/yr from FY2021.

Growth Quality 22/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.7B CNY
Latest YoY
−21.8%
Avg. growth/yr (3Y)
+2.0%
Avg. growth/yr (5Y)
−0.9%
Avg. growth/yr (29Y)
+7.8%
Revenue −2.9%/yr
FY21 ¥1.9B
FY22 ¥1.6B
FY23 ¥2.2B
FY24 ¥2.2B
FY25 ¥1.7B
Net income −8.8%/yr
FY21 ¥313M
FY22 ¥165M
FY23 ¥340M
FY24 ¥286M
FY25 ¥216M

600197 screens 19% overvalued. Compare with Kweichow Moutai Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xinjiang Yilite Industry Co Fair Value". https://www.fairvalue-calculator.com/stock/600197

Peer Group

Beverages - Wineries & Distilleries · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −19% · Below median
Return on equity (TTM) 4% · Above median
Return on assets 4% · Above median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth -24% · Bottom 25%
Dividend yield (TTM) 4.1% · Above median
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Beverages - Wineries & Distilleries median · lower = cheaper

P/E (TTM) 28.0× · Pricier than median
P/B 1.26× · Pricier than median
P/S (TTM) 3.20× · Pricier than median
EV/EBITDA 10.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 8 · sector 20
FUTURE 0 · sector 0
PAST 17 · sector 17
HEALTH 97 · sector 95
DIVIDEND 82 · sector 61

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Kweichow Moutai Co 600519 ¥1,251 ¥1,238 -1%
Diageo plc DEON 1,487 MXN 1,239 MXN -17%
Wuliangye Yibin Co 000858 ¥73.69 ¥48.44 -34%
Shanxi Xinghuacun Fen Wine Factory Co 600809 ¥110.50 ¥185.80 +68%
Pernod Ricard SA RI €65.24 €76.68 +18%
Luzhou Laojiao Co 000568 ¥83.12 ¥149.17 +79%
Brown-Forman Corporation BFA $26.60 $28.15 +6%
United Spirits Limited UNITDSPR ₹1,376 ₹440.56 -68%
Thai Beverage Public Company Y92 0.4450 SGD 0.6900 SGD +55%
Jiangsu Yanghe Distillery Co 002304 ¥38.08 ¥27.82 -27%

Compare Xinjiang Yilite Industry Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xinjiang Yilite Industry Co (600197) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of ¥8.41 versus a price of ¥10.34, about −19% (overvalued).
What is the fair value of 600197?
Our model-based fair value for Xinjiang Yilite Industry Co is ¥8.41 (as of Aug 7, 2026), built from audited fundamentals. The current price is ¥10.34.
What is the quality score of 600197?
Xinjiang Yilite Industry Co has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xinjiang Yilite Industry Co (600197)?
Xinjiang Yilite Industry Co reported trailing-twelve-month revenue of about 1.5B CNY (latest available figure, as of Aug 7, 2026).
What is the net profit margin of 600197?
The net profit margin of Xinjiang Yilite Industry Co is about 11.6%, meaning it keeps roughly 11.6% of revenue as net income. Based on the latest reported figures.
Does Xinjiang Yilite Industry Co pay a dividend?
Xinjiang Yilite Industry Co currently shows a dividend yield of about 4.12% relative to its recent price (as of Aug 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xinjiang Yilite Industry Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.