EN DE

But'one Information Corporation (600455) Fair Value & Analysis

Technology · CN · Market cap 1.5B CNY

BO But'one Information Corporation 600455 · SHG
Price¥24.48
Fair Value¥13.09
Upside-46.5%
Quality50/100
Watch But'one Information Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 15.1% net margin
Moderate debt · negative free cash flow
Trails peers (4/12)
Wide moat 65/100
Evidence: Medium Range ¥9.16 – ¥17.01 Share as image

Fair value as of: Aug 9, 2026

From 15 valuation models · updated yesterday

Share price +9.0% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥17.01). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥9.16 to ¥17.01) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥29.77 ¥13.56 Fair Value ¥13.09 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥13.56 – ¥29.77 · fair‑value band ¥9.16 – ¥17.01 · the ¥24.48 price screens above the ¥13.09 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

But'one Information Corporation (600455) currently trades at ¥24.48, while our model-based Fair Value estimate is ¥13.09, implying the stock looks roughly 46.5% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, But'one Information Corporation generated revenue of 303M CNY at a net margin of 15.1%. Revenue grew 4.0% year over year. It earns a return on equity of 13.7%. Net debt stands at 115M CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥9.16 (bear case) to ¥17.01 (bull case); at ¥24.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -47%, 600455 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥4.71 ¥5.61 ¥11.79 76
ROIC Compounder ¥7.90 ¥9.06 ¥10.28 72
Gordon GGM ¥0.4000 ¥0.7100 ¥0.9900 70
All 15 models by family
Earnings-Based
Graham-Dodd ¥4.83 ¥12.78 ¥16.69 54
PEG = 1.0 ¥2.46 ¥3.51 ¥4.57 46
EPV ¥7.65 ¥8.44 ¥9.10 59
Dividend Discount
Gordon GGM ¥0.4000 ¥0.7100 ¥0.9900 70
DDM Multi-Stage ¥0.4000 ¥0.5800 ¥0.7500 61
Multiples
P/E Multiple ¥11.73 ¥15.64 ¥19.55 63
P/S Multiple ¥4.32 ¥5.76 ¥7.20 58
P/B Multiple ¥9.07 ¥12.09 ¥15.11 55
EV/EBIT ¥16.51 ¥21.39 ¥26.27 53
EV/EBITDA ¥15.01 ¥19.39 ¥23.77 54
EV/Revenue ¥5.90 ¥7.62 ¥9.35 43
Asset-Based
NCAV (Graham) ¥2.60 ¥3.49 ¥5.21 50
Economic Profit
Residual Income ¥4.71 ¥5.61 ¥11.79 76
ROIC Compounder ¥7.90 ¥9.06 ¥10.28 72
Growth Earnings
Growth-Adj P/E ¥9.16 ¥13.09 ¥17.01 68

Widest divergence: Growth Earnings (¥13.09) versus Dividend Discount (¥0.5800). Highest evidence: Residual Income (76).

Notify me when 600455 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 303M CNY
Revenue growth (YoY) +4.0%
Net margin 15.1%
Return on equity 13.7%
Free cash flow −83.6M CNY FY2025
P/E ratio 32.5
More key figures
Operating margin 32.7%
EPS (TTM) ¥0.7300
EPS growth (YoY) +7.4%
Net debt 115M CNY FY2024

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 42

Profitability 36
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 24
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

But'one Information Corporation,Xi'an engages in the higher education and computer information technology businesses in China. The company operates Xi'an Jiaotong University City College that provides higher education. The company was founded in 1994 and is based in Xi'an, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

But'one Information Corporation reported revenue of ¥300M in FY2025 versus ¥238M in FY2021, a compound +6.0%/yr. Reported net income was ¥44.4M in FY2025, compounding +5.7%/yr from FY2021.

Growth Quality 48/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
300M CNY
Latest YoY
+4.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Revenue +6.0%/yr
FY21 ¥238M
FY22 ¥237M
FY23 ¥263M
FY24 ¥287M
FY25 ¥300M
Net income +5.7%/yr
FY21 ¥35.5M
FY22 ¥26.8M
FY23 ¥28.4M
FY24 ¥32.8M
FY25 ¥44.4M

600455 screens 47% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "But'one Information Corporation Fair Value". https://www.fairvalue-calculator.com/stock/600455

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −47% · Below median
Return on equity (TTM) 14% · Above median
Return on assets 3% · Above median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 33% · Top 25%
Revenue growth 4% · Below median
Debt / equity 0.52× · Higher than 75% of peers

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 32.6× · Pricier than median
P/B 4.57× · Pricier than 75% of peers
P/S (TTM) 4.90× · Pricier than 75% of peers
EV/EBITDA 15.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 20 · sector 38
PAST 55 · sector 13
HEALTH 74 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare But'one Information Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is But'one Information Corporation (600455) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥13.09 versus a price of ¥24.48, about −47% (overvalued).
What is the fair value of 600455?
Our model-based fair value for But'one Information Corporation is ¥13.09 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥24.48.
What is the quality score of 600455?
But'one Information Corporation has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of But'one Information Corporation (600455)?
But'one Information Corporation reported trailing-twelve-month revenue of about 303M CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600455?
The net profit margin of But'one Information Corporation is about 15.1%, meaning it keeps roughly 15.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track But'one Information Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.