EN DE

Anhui Shanying Paper Industry Co Ltd (600567) Fair Value & Analysis

Basic Materials · CN · Market cap 8.3B CNY

AS Anhui Shanying Paper Industry Co Ltd 600567 · SHG
Price¥1.33
Fair Value¥0.5950
Upside-55.3%
Quality26/100
Watch Anhui Shanying Paper Industry Co Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 124% ABOVE our fair value of ¥0.5950
!Mixed Growth (revenue 5y +2.9 %/yr)
!Loss-making · -5.9% net margin
!Trails peers (5/13)
Mixed Growth (revenue 5y +2.9 %/yr)
Loss-making · -5.9% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Narrow moat 2/100
Evidence: Medium Range ¥0.5950 – ¥1.92 Share as image

Fair value as of: Aug 23, 2026

From 9 valuation models · updated 2 days ago

Share price +2.3% over the past month.

Below-average quality, and trading another 124% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Anhui Shanying Paper Industry Co Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (¥0.5950 to ¥1.92). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥3.84 ¥1.28 Fair Value ¥0.5950 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range ¥1.28 – ¥3.84 · fair‑value band ¥0.5950 – ¥1.92 · the ¥1.33 price screens above the ¥0.5950 fair value. Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Anhui Shanying Paper Industry Co Ltd (600567) currently trades at ¥1.33, while our model-based Fair Value estimate is ¥0.5950, implying the stock looks roughly 55.3% overvalued today. The Quality Score stands at 26/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Anhui Shanying Paper Industry Co Ltd generated revenue of 28.2B CNY at a net margin of -5.9%. Revenue declined 8.2% year over year. It earns a return on equity of -10.8%. Net debt stands at 17.4B CNY. Fundamentals as of Aug 23, 2026

Our scenario range runs from ¥0.5950 (bear case) to ¥1.92 (bull case); at ¥1.33, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at -55%, 600567 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥3.55 ¥7.02 ¥12.20 80
Rev-Margin DCF ¥1.05 ¥1.41 ¥1.92 74
EV/EBITDA ¥2.14 ¥2.92 ¥3.69 54
All 9 models by family
DCF Models
FCF DCF ¥3.65 ¥6.89 ¥13.90 38
5Y Revenue Exit ¥1.05 ¥1.36 ¥1.65 39
5Y EBITDA Exit ¥2.53 ¥4.59 ¥7.24 41
10Y Revenue Exit ¥1.89 ¥2.53 ¥3.32 36
10Y EBITDA Exit ¥2.87 ¥4.93 ¥8.18 37
Multiples
EV/EBITDA ¥2.14 ¥2.92 ¥3.69 54
Asset-Based
NCAV (Graham) ¥1.21 ¥1.63 ¥2.43 50
Growth DCF
Growth DCF ¥3.55 ¥7.02 ¥12.20 80
Rev-Margin DCF ¥1.05 ¥1.41 ¥1.92 74

Widest divergence: DCF Models (¥4.59) versus Growth DCF (¥1.41). Highest evidence: Growth DCF (80).

Notify me when 600567 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.29 TTM
Net margin -5.9% TTM
Return on equity -10.8% TTM
Return on assets -1.1% TTM
Operating margin -4.8% TTM
EPS (TTM) ¥-0.2900
More key figures
Growth
Revenue (TTM) 28.2B CNY TTM
Revenue growth (YoY) -8.2% 3y avg -5.4%
EPS growth (YoY) -86.5%
Balance sheet & cash flow
Free cash flow 1.8B CNY FY2025
Net debt 17.4B CNY FY2025 · ≈ 9.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 28 · Market factors (momentum, volatility) 35

Profitability 11
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Shanying International Holdings Co.,Ltd., together with its subsidiaries, engages in fiber trading, papermaking, packaging, and printing businesses. Its paper making business includes kraft liner, corrugated paper, coated kraft paper and white top liner, newsprint, bag paper, and cotton swab paper, as well as bleached hardwood pulp, UFS, and inkjet paper.

Full company description

Shanying International Holdings Co.,Ltd., together with its subsidiaries, engages in fiber trading, papermaking, packaging, and printing businesses. Its paper making business includes kraft liner, corrugated paper, coated kraft paper and white top liner, newsprint, bag paper, and cotton swab paper, as well as bleached hardwood pulp, UFS, and inkjet paper. The company also offers papers, specialty papers, paperboards, cartons and other paper products. Its products include beverage packaging, packaging for industrial products and electronics products, fast food as well as products with special specifications. The company operates in China, the United States, the United Kingdom, the Netherlands, Thailand, and other countries. The company was formerly known as Anhui Shanying Paper Industry Co.,Ltd. and changed its name to Shanying International Holdings Co.,Ltd. in March 2017. Shanying International Holdings Co.,Ltd. was founded in 1957 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Anhui Shanying Paper Industry Co Ltd reported revenue of ¥28.8B in FY2025 versus ¥33.0B in FY2021, a compound −3.4%/yr. Reported net income was −¥1.1B in FY2025.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
28.8B CNY
Latest YoY
−1.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. revenue growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.4%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −3.4%/yr
FY21 ¥33.0B
FY22 ¥34.0B
FY23 ¥29.3B
FY24 ¥29.2B
FY25 ¥28.8B
Net income
FY21 ¥1.5B
FY22 −¥2.3B
FY23 ¥156M
FY24 −¥451M
FY25 −¥1.1B

600567 screens 55% overvalued. Compare with UPM-Kymmene Oyj →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Anhui Shanying Paper Industry Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600567

Peer Group

Paper & Paper Products · 115 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside −55% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 11.4% · Top 25%
Debt / equity 0.38× · Higher than median

Valuation Multiples vs Paper & Paper Products median · lower = cheaper

P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 0.7× · Cheaper than median
EV/EBITDA 2.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 23
FUTURE0 · sector 7
PAST0 · sector 12
HEALTH81 · sector 92
DIVIDEND100 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Paper & Paper Products stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
UPM-Kymmene Oyj UPM €23.67 €14.21 -40%
Suzano S.A SUZ $8.50 $23.89 +181%
Svenska Cellulosa Aktiebolaget SCA (publ) SCAA kr 111.50 kr 45.12 -60%
Shandong Sunpaper Co 002078 ¥13.94 ¥17.29 +24%
Holmen AB HOLMB kr 314.00 kr 217.72 -31%
Nine Dragons Paper (Holdings) Limited 2689 HK$7.92 HK$8.74 +10%
Empresas CMPC S.A CMPC 1,000 CLP 1,253 CLP +25%
The Navigator Company NVG €3.24 €2.65 -18%
Xianhe Co 603733 ¥21.11 ¥21.06 -0%
Semapa - Sociedade de Investimento e Gestão, SGPS, S.A SEM €22.40 €24.73 +10%

Compare Anhui Shanying Paper Industry Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Anhui Shanying Paper Industry Co Ltd (600567) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of ¥0.5950 versus a price of ¥1.33, about −55% (overvalued).
What is the fair value of 600567?
Our model-based fair value for Anhui Shanying Paper Industry Co Ltd is ¥0.5950 (as of Aug 23, 2026), built from audited fundamentals. The current price: ¥1.33.
What is the quality score of 600567?
Anhui Shanying Paper Industry Co Ltd has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Anhui Shanying Paper Industry Co Ltd (600567)?
Anhui Shanying Paper Industry Co Ltd reported trailing-twelve-month revenue of about 28.2B CNY (latest available figure, as of Aug 23, 2026).
What is the net profit margin of 600567?
The net profit margin of Anhui Shanying Paper Industry Co Ltd is about -5.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Anhui Shanying Paper Industry Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.