EN DE

GuangDong SongYang Recycle Resources CO.,LTD (603863) Fair Value & Analysis

Basic Materials · CN · Market cap 3.1B CNY

GS GuangDong SongYang Recycle Resources CO.,LTD 603863 · SHG
Price¥12.59
Fair Value¥5.00
Upside-60.3%
Quality31/100
Watch GuangDong SongYang Recycle Resources CO.,LTD for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -41.3% net margin
Low debt · negative free cash flow
Trails peers (1/10)
Narrow moat 7/100
Evidence: Low Range ¥2.24 – ¥8.66 Share as image

Fair value as of: Jul 11, 2026

From 3 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from ¥3.62 to ¥5.00 (+38.1%) since Jun 24, 2026. Share price −3.1% over the past month.

Below-average quality, and screening another 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥8.66). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (¥2.24 to ¥8.66). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥45.35 ¥6.90 Fair Value ¥5.00 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥6.90 – ¥45.35 · fair‑value band ¥2.24 – ¥8.66 · the ¥12.59 price screens above the ¥5.00 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GuangDong SongYang Recycle Resources CO.,LTD (603863) currently trades at ¥12.59, while our model-based Fair Value estimate is ¥5.00, implying the stock looks roughly 60.3% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, GuangDong SongYang Recycle Resources CO.,LTD generated revenue of 462M CNY at a net margin of -41.3%. Revenue grew 18.1% year over year. It earns a return on equity of -55.0%. Net debt stands at 323M CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥2.24 (bear case) to ¥8.66 (bull case); at ¥12.59, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at -60%, 603863 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM ¥1.01 ¥2.01 ¥3.04 70
DDM Multi-Stage ¥1.01 ¥1.59 ¥2.12 61
NCAV (Graham) ¥0.6000 ¥0.8100 ¥1.21 50
All 3 models by family
Dividend Discount
Gordon GGM ¥1.01 ¥2.01 ¥3.04 70
DDM Multi-Stage ¥1.01 ¥1.59 ¥2.12 61
Asset-Based
NCAV (Graham) ¥0.6000 ¥0.8100 ¥1.21 50

Widest divergence: Dividend Discount (¥1.59) versus Asset-Based (¥0.8100). Highest evidence: Gordon GGM (70).

Notify me when 603863 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 462M CNY
Revenue growth (YoY) +18.1%
Net margin -41.3%
Return on equity -55.0%
Free cash flow −31.9M CNY FY2025
Operating margin -6.6%
More key figures
EPS (TTM) ¥-0.9300
EPS growth (YoY) -85.7%
Net debt 323M CNY FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 28 · Market factors (momentum, volatility) 22

Profitability 5
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GuangDong SongYang Recycle Resources CO.,LTD engages in the research and development, production, and sale of recycled paper products in China. It offers white board paper, corrugated paper, and specialty paper. The company was formerly known as Shantou Songyang Paper Industry Co., Ltd.

Full company description

GuangDong SongYang Recycle Resources CO.,LTD engages in the research and development, production, and sale of recycled paper products in China. It offers white board paper, corrugated paper, and specialty paper. The company was formerly known as Shantou Songyang Paper Industry Co., Ltd. GuangDong SongYang Recycle Resources CO.,LTD was incorporated in 2008 and is headquartered in Shantou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GuangDong SongYang Recycle Resources CO.,LTD reported revenue of ¥443M in FY2025 versus ¥597M in FY2021, a compound −7.2%/yr. Reported net income was −¥204M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
443M CNY
Latest YoY
−39.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.3%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.4%
Revenue −7.2%/yr
FY21 ¥597M
FY22 ¥928M
FY23 ¥665M
FY24 ¥727M
FY25 ¥443M
Net income
FY21 ¥8.9M
FY22 −¥277M
FY23 −¥237M
FY24 −¥236M
FY25 −¥204M

603863 screens 60% overvalued. Compare with Klabin S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GuangDong SongYang Recycle Resources CO.,LTD Fair Value". https://www.fairvalue-calculator.com/stock/603863

Peer Group

Paper & Paper Products · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside −60% · Bottom 25%
Return on assets -5% · Bottom 25%
Net margin (TTM) -41% · Bottom 25%
Operating margin (TTM) -7% · Bottom 25%
Revenue growth 18% · Top 25%
Debt / equity 0.29× · Higher than median

Valuation Multiples vs Paper & Paper Products median · lower = cheaper

P/B 1.86× · Pricier than 75% of peers
P/S (TTM) 1.00× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 91 · sector 9
PAST 0 · sector 12
HEALTH 85 · sector 91
DIVIDEND 0 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Paper & Paper Products stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Klabin S.A KLBN11 R$17.58 R$3.89 -78%
UPM-Kymmene Oyj UPM €23.45 €15.47 -34%
Suzano S.A SUZB3 R$41.70 R$138.01 +231%
Svenska Cellulosa Aktiebolaget SCA (publ) SCAB kr 103.00 kr 49.40 -52%
Shandong Sunpaper Co 002078 ¥14.13 ¥17.29 +22%
Holmen AB HOLMB kr 305.40 kr 217.72 -29%
Nine Dragons Paper (Holdings) Limited 2689 HK$7.55 HK$8.73 +16%
Empresas CMPC S.A CMPC 1,078 CLP 1,269 CLP +18%
Xianhe Co 603733 ¥22.05 ¥24.32 +10%
Billerud AB BILL kr 68.70 kr 48.60 -29%

Compare GuangDong SongYang Recycle Resources CO.,LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GuangDong SongYang Recycle Resources CO.,LTD (603863) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥5.00 versus a price of ¥12.59, about −60% (overvalued).
What is the fair value of 603863?
Our model-based fair value for GuangDong SongYang Recycle Resources CO.,LTD is ¥5.00 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥12.59.
What is the quality score of 603863?
GuangDong SongYang Recycle Resources CO.,LTD has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GuangDong SongYang Recycle Resources CO.,LTD (603863)?
GuangDong SongYang Recycle Resources CO.,LTD reported trailing-twelve-month revenue of about 462M CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603863?
The net profit margin of GuangDong SongYang Recycle Resources CO.,LTD is about -41.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GuangDong SongYang Recycle Resources CO.,LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.