UTS Marketing Solutions Holdings Ltd (6113) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of UTS Marketing Solutions Holdings Ltd stock HK$0.42, price HK$1.00, that is 58.0% below the price, quality 60 out of 100. Rating: strongly overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range HK$0.6066 – HK$7.49 · fair‑value band HK$0.3100 – HK$0.5300 · the HK$1.00 price screens above the HK$0.4200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow UTS Marketing Solutions Holdings in your weekly email
Every Wednesday you see whether UTS Marketing Solutions Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
BitStrat Holdings Limited, an investment holding company, provides outbound telemarketing services and contact center facilities in Malaysia.
Show moreShow less
The company offers telemarketing services for the promotion of financial products, including conventional and takaful insurance products, credit cards, and donation solicitation programs.
It also provides workstations and related services for the promotion of financial products and related activities. The company primarily serves banks, insurance companies, takaful operators, and charitable organizations.
The company was formerly known as UTS Marketing Solutions Holdings Limited and changed its name to BitStrat Holdings Limited in July 2025. The company was founded in 2007 and is headquartered in Kuala Lumpur, Malaysia. BitStrat Holdings Limited is a subsidiary of Microhash International PTE. LTD.
Stock analysis
UTS Marketing Solutions Holdings Ltd (6113) currently trades at HK$1.00, while our model-based Fair Value estimate is HK$0.4200, 58% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of HK$0.7100 per share, and 0 of the 14 models we run sit above the HK$1.00 price.
Bear case: the Earnings-Based group reads lowest at HK$0.3000, and 14 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$0.3100 (bear) to HK$0.5300 (bull), the price of HK$1.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
UTS Marketing Solutions Holdings Ltd reported revenue of 92.5M MYR in FY2025 versus 91.7M MYR in FY2021, a compound +0.2%/yr. Reported net income was −2.6M MYR in FY2025.
Key figures
Market cap HK$400M (≈ $51.0M) Micro · P/S ratio 4.53 · Dividend yield 4.1% · Net margin −2.8% · Return on equity −40.3% · Return on assets (EBIT) 20.4% (5-year average) · Operating margin −16.5% · Revenue (TTM) 93.7M MYR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 6 out of 100 (low confidence).
What moves the price
The share trades about 70% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at −58%, 6113 screens richer than that median.
Fair Value models
BearHK$0.3100Fair Value HK$0.4200BullHK$0.5300
Price HK$1.00 · Downside -58.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.33/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−0.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.0%
Start year 2020 (pandemic). Over 10 years: +3.0% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
21.4% (2020) → 6.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+11.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in MYR, Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +9.6% a year for the price.
Compare UTS Marketing Solutions Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 170 stocks
Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside−58.0% · Bottom 25%
Profitability
Return on assets−2.7% · Below median
Net margin (12 months)−17.1% · Bottom 25%
Operating margin (12 months)−16.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)2.5% · Below median
Dividend yield (12 months)4.1% · Above median
Valuation Multiplesvs Advertising Agencies median · lower = cheaper
P/B5.09× · Priciest 25%
P/S (12 months)2.21× · Priciest 25%
Price / free cash flow (fiscal year)15.1× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 38
FUTURE (revenue growth)13· sector 15
PAST (return on equity)0· sector 7
HEALTH (low debt)100· sector 98
DIVIDEND (yield)82· sector 53
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is UTS Marketing Solutions Holdings Ltd (6113) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of HK$0.4200 versus a price of HK$1.00, about 58% lower (overvalued).
What is the fair value of 6113?
Our model-based fair value for UTS Marketing Solutions Holdings Ltd is HK$0.4200 (as of Nov 9, 2026), built from audited fundamentals. The current price: HK$1.00.
What is the quality score of 6113?
UTS Marketing Solutions Holdings Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for UTS Marketing Solutions Holdings Ltd (6113)?
Our model-based price target is the fair value of HK$0.4200 (as of Nov 9, 2026) from 14 valuation models. Cautious scenario HK$0.3100, optimistic scenario HK$0.5300. It is a calculation from audited fundamentals, not an analyst target.
What is the UTS Marketing Solutions Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.4200, about 58% lower versus a price of HK$1.00 (overvalued). Cautious scenario HK$0.3100, optimistic scenario HK$0.5300. The calculation is refreshed regularly with new filings.
What is the revenue of UTS Marketing Solutions Holdings Ltd (6113)?
UTS Marketing Solutions Holdings Ltd reported trailing-twelve-month revenue of about 93.7M MYR (latest available figure, as of Nov 9, 2026).
Does UTS Marketing Solutions Holdings Ltd pay a dividend?
UTS Marketing Solutions Holdings Ltd currently shows a dividend yield of 4.09% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of UTS Marketing Solutions Holdings Ltd (6113)?
UTS Marketing Solutions Holdings Ltd has a dividend yield of 4.1%.
What growth is priced into UTS Marketing Solutions Holdings Ltd (6113)?
For today's price to be fair in a discounted-cash-flow model, UTS Marketing Solutions Holdings Ltd would have to grow free cash flow by +11.8 % per year for five years (discount rate 13.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.0 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 6113 use?
Our models discount UTS Marketing Solutions Holdings Ltd at 13.6 %: a base by market capitalisation (micro), damped by beta 1.09, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For UTS Marketing Solutions Holdings Ltd that is +11.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.6 %) and the same formula as our fair value.
How much growth has UTS Marketing Solutions Holdings Ltd (6113) delivered so far?
Over the past 5 years revenue at UTS Marketing Solutions Holdings Ltd grew +2.0 % a year. The price currently implies free-cash-flow growth of +11.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of UTS Marketing Solutions Holdings Ltd (6113) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into UTS Marketing Solutions Holdings Ltd (+11.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of UTS Marketing Solutions Holdings Ltd (6113)?
The free-cash-flow yield on the price is 6.64 %: that much free cash flow UTS Marketing Solutions Holdings Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of UTS Marketing Solutions Holdings Ltd (6113)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For UTS Marketing Solutions Holdings Ltd it is HK$0.4200 per share (as of Nov 9, 2026), against a price of HK$1.00. It is the blended result of 14 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is UTS Marketing Solutions Holdings Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 6113 trades above its calculated fair value: price HK$1.00, fair value HK$0.4200, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6113?
No. The price is what the market pays today (HK$1.00); the fair value is what the company's own numbers justify (HK$0.4200). For UTS Marketing Solutions Holdings Ltd the two are HK$0.5800 per share apart. That gap is exactly why we show both numbers side by side.
How much is UTS Marketing Solutions Holdings Ltd worth?
The market values UTS Marketing Solutions Holdings Ltd at about HK$400M (market capitalisation, as of Nov 9, 2026). Per share that is HK$1.00; our models calculate a fair value of HK$0.4200 per share.
What do the bullish and bearish scenarios say about 6113?
Our models span a range for UTS Marketing Solutions Holdings Ltd: cautious scenario HK$0.3100, base HK$0.4200, optimistic HK$0.5300 per share (as of Nov 9, 2026, price HK$1.00). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of UTS Marketing Solutions Holdings Ltd (6113)?
Balance-sheet figures for UTS Marketing Solutions Holdings Ltd (as of Nov 9, 2026): return on equity −40.3%. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 6113 from its 52-week high?
UTS Marketing Solutions Holdings Ltd trades at HK$1.00, about 70% below its 52-week high of HK$3.28 and 2% above the low of HK$0.9800 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.4200 is for.
Which stocks are comparable to UTS Marketing Solutions Holdings Ltd?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is UTS Marketing Solutions Holdings Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price HK$1.00, calculated fair value HK$0.4200 (−58%), Quality Score 60/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6113 calculated?
We run UTS Marketing Solutions Holdings Ltd through 14 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of HK$0.4200 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. UTS Marketing Solutions Holdings Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of UTS Marketing Solutions Holdings Ltd (6113)?
The closing price on Nov 6, 2026 was HK$1.00. Our model-based fair value is HK$0.4200, about 58% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with UTS Marketing Solutions Holdings Ltd right now?
The price sits above even our optimistic bull case (HK$0.5300). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of UTS Marketing Solutions Holdings Ltd (6113) come from?
Earnings per share at UTS Marketing Solutions Holdings Ltd grew −3.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.1 %, EBIT margin −3.3 %, tax rate −4.0 %, residual (interest, one-offs) −0.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of UTS Marketing Solutions Holdings Ltd
How large is the market capitalisation of UTS Marketing Solutions Holdings Ltd (6113)?
The market capitalisation of UTS Marketing Solutions Holdings Ltd is HK$400M (≈ $51.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of UTS Marketing Solutions Holdings Ltd (6113)?
The price-to-sales ratio of UTS Marketing Solutions Holdings Ltd is 4.53 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of UTS Marketing Solutions Holdings Ltd (6113)?
The dividend yield of UTS Marketing Solutions Holdings Ltd is 4.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of UTS Marketing Solutions Holdings Ltd (6113)?
The net margin of UTS Marketing Solutions Holdings Ltd is −2.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of UTS Marketing Solutions Holdings Ltd (6113)?
The return on equity (ROE) of UTS Marketing Solutions Holdings Ltd is −40.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of UTS Marketing Solutions Holdings Ltd (6113)?
On an EBIT basis the return on assets of UTS Marketing Solutions Holdings Ltd is 20.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of UTS Marketing Solutions Holdings Ltd (6113)?
The operating margin of UTS Marketing Solutions Holdings Ltd is −16.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at UTS Marketing Solutions Holdings Ltd (6113)?
Revenue at UTS Marketing Solutions Holdings Ltd is growing +2.5% versus a year earlier (3y avg +2.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at UTS Marketing Solutions Holdings Ltd (6113)?
Earnings per share at UTS Marketing Solutions Holdings Ltd are growing −33.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does UTS Marketing Solutions Holdings Ltd (6113) carry?
The net debt of UTS Marketing Solutions Holdings Ltd is 3.4M MYR (fiscal year 2025, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch UTS Marketing Solutions Holdings Ltd in the live analysis
One click puts UTS Marketing Solutions Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026