Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Trans-Sun Materials Technology Company Limited (6967) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Trans-Sun Materials Technology Company Limited TWD 45.61, price TWD 65.70, upside -30.6%, quality 71 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
TS
Some data
Sep 24, 2026
Trans-Sun Materials Technology Company Limited
6967 · TWOOvervalued / MonitorQuality is not strong enough to offset the price risk.
!Fair value 45.61 TWD · Overvalued (−31%)
✓Quality 71/100
!Weak Growth (revenue 3y +1.8 %/yr)
!Thin margins · 7.0% net margin (FY2025)
✓generates free cash flow
!Mixed vs. peers (5/11)
✓Wide moat 67/100
!Evidence only medium, so the estimate is less certain
Watch Trans-Sun Materials Technology Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
36‑month range 37.71 TWD – 86.70 TWD · fair‑value band 36.01 TWD – 56.91 TWD · the 65.70 TWD price screens above the 45.61 TWD fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Trans-Sun Materials Technology Company in your weekly email
Every Wednesday you see whether Trans-Sun Materials Technology Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Trans-Sun Materials Technology Company Limited engages in the design, manufacture, and service of electronic functional material solutions in Taiwan and internationally. The company offers its products for printing, conductive cooling EMI, mesh and breathable membrane, insulation and cushioning, medical, protective film, and automobile applications.
Show more
Trans-Sun Materials Technology Company Limited engages in the design, manufacture, and service of electronic functional material solutions in Taiwan and internationally. The company offers its products for printing, conductive cooling EMI, mesh and breathable membrane, insulation and cushioning, medical, protective film, and automobile applications. It also distributes adhesives, single and double sided tapes, medical materials, hook and reclosable fasteners, and Bumpons protective products. The company was founded in 1992 and is based in Taichung, Taiwan.
Stock analysis
Trans-Sun Materials Technology Company Limited (6967) currently trades at 65.70 TWD, while our model-based Fair Value estimate is 45.61 TWD, implying the stock looks roughly 44.1% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 66.14 TWD per share, and 6 of the 22 models we run sit above the 65.70 TWD price.
Bear case: the Asset-Based group reads lowest at 21.80 TWD, and 16 of the 22 models stay below the price. Evidence for this calculation is medium.
Scenario range: 36.01 TWD (bear) to 56.91 TWD (bull), the price of 65.70 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Trans-Sun Materials Technology Company Limited reported revenue of 1.4B TWD in FY2025 versus 1.7B TWD in FY2021, a compound −3.8%/yr. Reported net income was 98.8M TWD in FY2025, compounding +36.7%/yr from FY2021.
Key figures
Market cap 1.9B TWD (≈ $58.5M) · P/E ratio 12.9 · P/S ratio 0.90 · EPS (TTM) 5.08 TWD · Net margin 7.0% · Return on assets (EBIT) 9.8% · Free cash flow 63.8M TWD · Net debt 126M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −40% fair-value upside, at −31%, 6967 screens cheaper than that median.
Fair Value models
Bear 36.01 TWD
Fair Value 45.61 TWD
Bull 56.91 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (3.73 TWD per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
30.68 TWD
35.33 TWD
43.02 TWD
77
Growth DCF
31.13 TWD
35.50 TWD
42.18 TWD
74
Residual Income
27.03 TWD
29.83 TWD
39.20 TWD
73
All 22 models by family
DCF Models
FCF DCF
30.68 TWD
35.33 TWD
43.02 TWD
77
Owner Earnings
46.69 TWD
55.34 TWD
69.66 TWD
72
5Y Revenue Exit
43.79 TWD
60.79 TWD
85.74 TWD
67
5Y EBITDA Exit
42.55 TWD
58.65 TWD
80.14 TWD
70
5Y P/E Exit
43.36 TWD
60.04 TWD
80.08 TWD
66
10Y Revenue Exit
36.48 TWD
47.46 TWD
59.57 TWD
63
10Y EBITDA Exit
36.75 TWD
46.31 TWD
56.70 TWD
64
10Y P/E Exit
37.18 TWD
47.06 TWD
56.67 TWD
60
Earnings-Based
Graham-Dodd
26.45 TWD
35.00 TWD
40.27 TWD
65
EPV
41.40 TWD
44.92 TWD
47.77 TWD
68
Multiples
P/E Multiple
49.60 TWD
66.14 TWD
82.67 TWD
63
P/S Multiple
49.60 TWD
66.14 TWD
82.67 TWD
58
P/B Multiple
49.60 TWD
66.14 TWD
82.67 TWD
55
EV/EBIT
66.59 TWD
84.74 TWD
102.89 TWD
63
EV/EBITDA
59.96 TWD
75.89 TWD
91.83 TWD
64
EV/Revenue
59.33 TWD
79.56 TWD
99.78 TWD
52
Asset-Based
NCAV (Graham)
16.27 TWD
21.80 TWD
32.53 TWD
51
Growth DCF
Growth DCF
31.13 TWD
35.50 TWD
42.18 TWD
74
Rev-Margin DCF
43.79 TWD
61.31 TWD
82.64 TWD
68
Economic Profit
Residual Income
27.03 TWD
29.83 TWD
39.20 TWD
73
ROIC Compounder
41.47 TWD
45.69 TWD
49.70 TWD
67
Growth Earnings
Growth-Adj P/E
35.34 TWD
50.48 TWD
65.63 TWD
65
Notify me when 6967 reaches fair value
Put 6967 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
71/100
Of which business quality 68 · Market factors (momentum, volatility) 37
Profitability
56
Margins and returns on capital today
Quality Growth
62
Are margins and returns improving?
Cashflow
41
Earnings quality: real cash, not paper profit
Fin. Strength
96
Balance sheet, leverage, solvency risk
Investment
81
Disciplined investing over empire-building
Low Volatility
29
Calm price path (market factor)
Momentum
42
Price trend over the last 3–12 months (market factor)
52W Momentum
38
Distance to the 52-week high (market factor)
Net Issuance
78
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+5.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+26.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.4%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 9%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+19.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +17.3% a year for the price.
6967 screens 44% overvalued. Compare with Linde plc →
Compare Trans-Sun Materials Technology Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 709 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
Context: sector, industry, market
- Is the Materials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Taiwanese Stocks
- Valuation of the Taiwan market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Linde plc LIN | $469.72 | $441.28 | −6% |
| The Sherwin-Williams Company SHW | $326.46 | $148.97 | −54% |
| Ecolab Inc ECL | $276.72 | $96.18 | −65% |
| Air Products and Chemicals, Inc APD | $286.97 | $122.14 | −57% |
| Nan Ya Plastics Corporation 1303 | 238.00 TWD | 235.25 TWD | −1% |
| Givaudan SA GIVN | CHF 3,406 | CHF 1,523 | −55% |
| Wanhua Chemical Group 600309 | ¥71.60 | ¥68.03 | −5% |
| Sika AG SIKA | CHF 182.10 | CHF 98.89 | −46% |
| Asian Paints Limited ASIANPAINT | ₹2,455 | ₹1,479 | −40% |
| PPG Industries, Inc PPG | $107.20 | $77.06 | −28% |
Explore undervalued stocks
More undervalued Basic Materials stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Trans-Sun Materials Technology Company Limited (6967) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 45.61 TWD versus a price of 65.70 TWD, about −31% upside (overvalued).
What is the fair value of 6967?
Our model-based fair value for Trans-Sun Materials Technology Company Limited is 45.61 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 65.70 TWD.
What is the quality score of 6967?
Trans-Sun Materials Technology Company Limited has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Trans-Sun Materials Technology Company Limited (6967)?
Our model-based price target is the fair value of 45.61 TWD (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 36.01 TWD, optimistic scenario 56.91 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Trans-Sun Materials Technology Company Limited stock forecast for 2026?
Our models put fair value at 45.61 TWD, about −31% upside versus a price of 65.70 TWD (overvalued). Cautious scenario 36.01 TWD, optimistic scenario 56.91 TWD. The calculation is refreshed regularly with new filings.
What growth is priced into Trans-Sun Materials Technology Company Limited (6967)?
For today's price to be fair in a discounted-cash-flow model, Trans-Sun Materials Technology Company Limited would have to grow free cash flow by +19.2 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -3.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 6967 use?
Our models discount Trans-Sun Materials Technology Company Limited at 13.3 %: a base by market capitalisation (micro), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Trans-Sun Materials Technology Company Limited that is +19.2 % per year a year over ten years, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has Trans-Sun Materials Technology Company Limited (6967) delivered so far?
Over the past 4 years revenue at Trans-Sun Materials Technology Company Limited grew -3.8 % a year. The price currently implies +19.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Trans-Sun Materials Technology Company Limited (6967) growing?
The median revenue growth in the sector is +0.0 % a year. That is the yardstick for the growth priced into Trans-Sun Materials Technology Company Limited (+19.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Trans-Sun Materials Technology Company Limited (6967)?
The free-cash-flow yield on the price is 3.98 %: that much free cash flow Trans-Sun Materials Technology Company Limited produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Trans-Sun Materials Technology Company Limited (6967)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Trans-Sun Materials Technology Company Limited it is 45.61 TWD per share (as of Sep 24, 2026), against a price of 65.70 TWD. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Trans-Sun Materials Technology Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6967 trades above its calculated fair value: price 65.70 TWD, fair value 45.61 TWD, a gap of about −31% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6967?
No. The price is what the market pays today (65.70 TWD); the fair value is what the company's own numbers justify (45.61 TWD). For Trans-Sun Materials Technology Company Limited the two are 20.09 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Trans-Sun Materials Technology Company Limited worth?
The market values Trans-Sun Materials Technology Company Limited at about 1.9B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 65.70 TWD; our models calculate a fair value of 45.61 TWD per share.
What do the bullish and bearish scenarios say about 6967?
Our models span a range for Trans-Sun Materials Technology Company Limited: cautious scenario 36.01 TWD, base 45.61 TWD, optimistic 56.91 TWD per share (as of Sep 24, 2026, price 65.70 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6967?
Trans-Sun Materials Technology Company Limited trades at a price-to-earnings ratio of 12.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 45.61 TWD is built from several models across several years. Other multiples: P/B 0.1.
How far is 6967 from its 52-week high?
Trans-Sun Materials Technology Company Limited trades at 65.70 TWD, about 24% below its 52-week high of 86.70 TWD and 24% above the low of 52.89 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 45.61 TWD is for.
Which stocks are comparable to Trans-Sun Materials Technology Company Limited?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Trans-Sun Materials Technology Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 65.70 TWD, calculated fair value 45.61 TWD (−31%), Quality Score 71/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6967 calculated?
We run Trans-Sun Materials Technology Company Limited through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 45.61 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Trans-Sun Materials Technology Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Trans-Sun Materials Technology Company Limited (6967)?
The closing price on Sep 24, 2026 was 65.70 TWD. Our model-based fair value is 45.61 TWD, about −31% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Trans-Sun Materials Technology Company Limited right now?
A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (56.91 TWD). The favourable scenario is already priced in.
Key figures of Trans-Sun Materials Technology Company Limited
How large is the market capitalisation of Trans-Sun Materials Technology Company Limited (6967)?
The market capitalisation of Trans-Sun Materials Technology Company Limited is 1.9B TWD (≈ $58.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Trans-Sun Materials Technology Company Limited (6967)?
The price-to-sales ratio of Trans-Sun Materials Technology Company Limited is 0.90 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Trans-Sun Materials Technology Company Limited (6967)?
Earnings per share at Trans-Sun Materials Technology Company Limited are 5.08 TWD (price ÷ EPS = P/E 12.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Trans-Sun Materials Technology Company Limited (6967)?
The net margin of Trans-Sun Materials Technology Company Limited is 7.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Trans-Sun Materials Technology Company Limited (6967)?
On an EBIT basis the return on assets of Trans-Sun Materials Technology Company Limited is 9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does Trans-Sun Materials Technology Company Limited (6967) carry?
The net debt of Trans-Sun Materials Technology Company Limited is 126M TWD (fiscal year 2021, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Trans-Sun Materials Technology Company Limited in the live analysis
One click puts Trans-Sun Materials Technology Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.