EN DE

Trans-Sun Materials Technology Company (6967) Fair Value & Analysis

Basic Materials · TW · Market cap 1.9B TWD

TS Trans-Sun Materials Technology Company 6967 · TWO
Price69.30 TWD
Fair Value56.70 TWD
Upside-18.2%
Quality71/100
Watch Trans-Sun Materials Technology Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
generates free cash flow
Mixed vs. peers (5/11)
Wide moat 67/100
Evidence: High Range 42.82 TWD – 71.94 TWD Share as image

Fair value as of: Jul 21, 2026

From 22 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 59.02 TWD to 56.70 TWD (−3.9%) since Jul 12, 2026. Share price −0.1% over the past month.

A solid business, but screening 18% overvalued on our models.

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • Our model range runs from 42.82 TWD (bear) to 71.94 TWD (bull), base 56.70 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 71/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

86.70 TWD 37.71 TWD Fair Value 56.70 TWD Sep 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

34‑month range 37.71 TWD – 86.70 TWD · fair‑value band 42.82 TWD – 71.94 TWD · the 69.30 TWD price screens above the 56.70 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Trans-Sun Materials Technology Company (6967) currently trades at 69.30 TWD, while our model-based Fair Value estimate is 56.70 TWD, implying the stock looks roughly 18.2% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Net debt stands at 126M TWD. The stock trades on a trailing P/E of 17.5. Fundamentals as of Jul 21, 2026

Our scenario range runs from 42.82 TWD (bear case) to 71.94 TWD (bull case); at 69.30 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -18%, 6967 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 28.29 TWD 31.78 TWD 49.41 TWD 76
Growth DCF 33.31 TWD 39.04 TWD 48.12 TWD 72
Growth-Adj P/E 41.28 TWD 58.98 TWD 76.67 TWD 68
All 22 models by family
DCF Models
FCF DCF 32.67 TWD 38.70 TWD 49.08 TWD 38
Owner Earnings 50.65 TWD 61.96 TWD 81.43 TWD 31
5Y Revenue Exit 45.55 TWD 63.73 TWD 90.43 TWD 39
5Y EBITDA Exit 51.16 TWD 73.37 TWD 103.03 TWD 41
5Y P/E Exit 49.32 TWD 70.21 TWD 95.30 TWD 38
10Y Revenue Exit 38.65 TWD 51.17 TWD 65.03 TWD 36
10Y EBITDA Exit 42.82 TWD 56.70 TWD 71.94 TWD 37
10Y P/E Exit 41.80 TWD 54.89 TWD 67.70 TWD 35
Earnings-Based
Graham-Dodd 26.45 TWD 35.00 TWD 40.27 TWD 54
EPV 44.92 TWD 49.39 TWD 53.11 TWD 59
Multiples
P/E Multiple 58.36 TWD 77.81 TWD 97.26 TWD 63
P/S Multiple 49.60 TWD 66.14 TWD 82.67 TWD 58
P/B Multiple 49.60 TWD 66.14 TWD 82.67 TWD 55
EV/EBIT 82.15 TWD 105.49 TWD 128.82 TWD 53
EV/EBITDA 74.30 TWD 95.02 TWD 115.74 TWD 54
EV/Revenue 59.33 TWD 79.56 TWD 99.78 TWD 43
Asset-Based
NCAV (Graham) 16.27 TWD 21.80 TWD 32.53 TWD 50
Growth DCF
Growth DCF 33.31 TWD 39.04 TWD 48.12 TWD 72
Rev-Margin DCF 45.55 TWD 64.27 TWD 87.06 TWD 67
Economic Profit
Residual Income 28.29 TWD 31.78 TWD 49.41 TWD 76
ROIC Compounder 45.01 TWD 50.47 TWD 55.84 TWD 67
Growth Earnings
Growth-Adj P/E 41.28 TWD 58.98 TWD 76.67 TWD 68

Widest divergence: Multiples (77.81 TWD) versus Asset-Based (21.80 TWD). Highest evidence: Residual Income (76).

Notify me when 6967 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow 63.8M TWD FY2025
P/E ratio 19.9
EPS (TTM) 3.85 TWD
Net debt 126M TWD FY2021

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 68 · Market factors (momentum, volatility) 50

Profitability 56
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Trans-Sun Materials Technology Company Limited engages in the design, manufacture, and service of electronic functional material solutions in Taiwan and internationally. The company offers its products for printing, conductive cooling EMI, mesh and breathable membrane, insulation and cushioning, medical, protective film, and automobile applications.

Full company description

Trans-Sun Materials Technology Company Limited engages in the design, manufacture, and service of electronic functional material solutions in Taiwan and internationally. The company offers its products for printing, conductive cooling EMI, mesh and breathable membrane, insulation and cushioning, medical, protective film, and automobile applications. It also distributes adhesives, single and double sided tapes, medical materials, hook and reclosable fasteners, and Bumpons protective products. The company was founded in 1992 and is based in Taichung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Trans-Sun Materials Technology Company reported revenue of 1.4B TWD in FY2025 versus 1.7B TWD in FY2021, a compound −3.8%/yr. Reported net income was 98.8M TWD in FY2025, compounding +36.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.4B TWD
Latest YoY
+5.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Revenue −3.8%/yr
FY21 1.7B TWD
FY22 1.3B TWD
FY23 1.3B TWD
FY24 1.3B TWD
FY25 1.4B TWD
Net income +36.7%/yr
FY21 28.3M TWD
FY22 69.6M TWD
FY23 103M TWD
FY24 78.2M TWD
FY25 98.8M TWD

6967 screens 18% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Trans-Sun Materials Technology Company Fair Value". https://www.fairvalue-calculator.com/stock/6967

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −18% · Above median
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 19.9× · Cheaper than median
P/B 0.07× · Cheaper than 75% of peers
P/FCF 0.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 9 · sector 0
FUTURE 0 · sector 19
PAST 0 · sector 23
HEALTH 0 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Trans-Sun Materials Technology Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Trans-Sun Materials Technology Company (6967) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 56.70 TWD versus a price of 69.30 TWD, about −18% (overvalued).
What is the fair value of 6967?
Our model-based fair value for Trans-Sun Materials Technology Company is 56.70 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 69.30 TWD.
What is the quality score of 6967?
Trans-Sun Materials Technology Company has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 6967?
The net profit margin of Trans-Sun Materials Technology Company is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Trans-Sun Materials Technology Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.