EN DE
Watch Trans-Sun Materials Technology Company Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Trans-Sun Materials Technology Company Limited (6967) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Trans-Sun Materials Technology Company Limited stock TWD 38.74, price TWD 61.00, that is 36.5% below the price, quality 70 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Basic Materials TW

TS Trans-Sun Materials Technology Company Limited logo Some data Nov 9, 2026

Trans-Sun Materials Technology Company Limited

6967 · TWO
Solid, but very expensive

Our calculation puts a fair price 36% below what the stock costs today.

Quality 70/100
Generates free cash flow
Thin margins · 7.0% net margin (FY2025)
Mixed vs. peers (6/11)
Moderate moat 52/100 · thin data
Some data
Fair value 38.74 TWD · Strongly overvalued
Weak Growth (revenue 3y +1.8 %/yr in TWD)
⟳ Cyclical
Watch Trans-Sun Materials Technology Company Limited for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

86.70 TWD 37.71 TWD Fair Value 38.74 TWD Sep 2023 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.

How to read this chart

37‑month range 37.71 TWD – 86.70 TWD · fair‑value band 30.02 TWD – 48.34 TWD · the 61.00 TWD price screens above the 38.74 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.

Follow Trans-Sun Materials Technology Company in your weekly email

Every Wednesday you see whether Trans-Sun Materials Technology Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Trans-Sun Materials Technology Company Limited engages in the design, manufacture, and service of electronic functional material solutions in Taiwan and internationally.

Show moreShow less

The company offers its products for printing, conductive cooling EMI, mesh and breathable membrane, insulation and cushioning, medical, protective film, and automobile applications.

It also distributes adhesives, single and double sided tapes, medical materials, hook and reclosable fasteners, and Bumpons protective products. The company was founded in 1992 and is based in Taichung, Taiwan.

Stock analysis

Trans-Sun Materials Technology Company Limited (6967) currently trades at 61.00 TWD, while our model-based Fair Value estimate is 38.74 TWD, 36% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 56.18 TWD per share, and 1 of the 24 models we run sit above the 61.00 TWD price.

Bear case: the Dividend Discount group reads lowest at 17.15 TWD, and 23 of the 24 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 30.02 TWD (bear) to 48.34 TWD (bull), the price of 61.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 70/100 (solid quality), in the Basic Materials sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

Trans-Sun Materials Technology Company Limited reported revenue of 1.4B TWD in FY2025 versus 1.7B TWD in FY2021, a compound −3.8%/yr. Reported net income was 98.8M TWD in FY2025, compounding +36.7%/yr from FY2021.

Key figures

Market cap 1.9B TWD (≈ $56.8M) Micro · P/E ratio 11.9 · P/S ratio 0.83 · EPS (TTM) 5.11 TWD · Net margin 7.0% · Return on assets (EBIT) 9.8% (5-year average) · Free cash flow 63.8M TWD · Net debt 126M TWD.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).

What moves the price

The share trades about 30% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at −36%, 6967 screens cheaper than that median.

Fair Value models

Bear 30.02 TWD Fair Value 38.74 TWD Bull 48.34 TWD
Price 61.00 TWD · Downside -36.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4.38 TWD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF 25.21 TWD 28.68 TWD 34.34 TWD 77
Growth DCF 25.53 TWD 28.78 TWD 33.68 TWD 74
Residual Income 22.93 TWD 25.12 TWD 28.38 TWD 73
All 24 models by family
DCF Models
FCF DCF 25.21 TWD 28.68 TWD 34.34 TWD 77
Owner Earnings 23.29 TWD 26.31 TWD 31.24 TWD 72
5Y Revenue Exit 36.41 TWD 50.35 TWD 70.81 TWD 67
5Y EBITDA Exit 35.39 TWD 48.60 TWD 66.22 TWD 70
5Y P/E Exit 36.05 TWD 49.74 TWD 66.17 TWD 66
10Y Revenue Exit 30.04 TWD 38.74 TWD 48.34 TWD 63
10Y EBITDA Exit 30.25 TWD 37.83 TWD 46.06 TWD 64
10Y P/E Exit 30.59 TWD 38.43 TWD 46.04 TWD 60
Earnings-Based
Graham-Dodd 22.47 TWD 29.73 TWD 34.21 TWD 65
EPV 33.86 TWD 36.52 TWD 38.65 TWD 68
Dividend Discount
Gordon GGM 15.41 TWD 16.41 TWD 17.88 TWD 67
DDM Multi-Stage 15.41 TWD 17.88 TWD 20.74 TWD 65
Multiples
P/E Multiple 42.13 TWD 56.18 TWD 70.22 TWD 63
P/S Multiple 42.13 TWD 56.18 TWD 70.22 TWD 58
P/B Multiple 62.17 TWD 82.90 TWD 103.62 TWD 55
EV/EBIT 42.04 TWD 57.46 TWD 72.87 TWD 63
EV/EBITDA 36.40 TWD 49.94 TWD 63.48 TWD 64
EV/Revenue 35.87 TWD 53.05 TWD 70.23 TWD 51
Asset-Based
NCAV (Graham) 13.89 TWD 21.04 TWD 26.30 TWD 52
Growth DCF
Growth DCF 25.53 TWD 28.78 TWD 33.68 TWD 74
Rev-Margin DCF 36.41 TWD 50.78 TWD 68.28 TWD 68
Economic Profit
Residual Income 22.93 TWD 25.12 TWD 28.38 TWD 73
ROIC Compounder 33.90 TWD 37.06 TWD 40.03 TWD 67
Growth Earnings
Growth-Adj P/E 30.02 TWD 42.88 TWD 55.74 TWD 65

Open the full fair value analysis →

Quality Score breakdown

Overall quality 70/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 56
How much profit the company makes from its sales and capital
Quality Growth 64
Are margins and returns getting better?
Cashflow 41
Do the profits arrive as real cash?
Financial strength 96
Debt, balance sheet and risk of trouble
Investment 81
Does it invest with discipline instead of growing at any price?
Low Volatility 30
How calm the share price moves, does not count
Price momentum 32
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 31
Distance to the 52-week high, does not count
New shares 78
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+5.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+26.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.4%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 9%

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+17.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +15.6% a year for the price.

6967 screens overvalued: fair value 36% below the price. Compare with Linde plc →

Compare Trans-Sun Materials Technology Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 728 stocks

Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 70 · Top 25%
Fair Value upside −36.5% · Below median
Profitability
Return on assets 7.9% · Top 25%
Net margin (12 months) 7.0% · Above median
Operating margin (12 months) 0.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 0.0% · Below median
Dividend yield (12 months) 0.0% · Bottom 25%

Valuation Multiplesvs Specialty Chemicals median · lower = cheaper

P/E (12 months) 11.9× · Cheaper than median
P/B 0.07× · Cheapest 25%
Price / free cash flow (fiscal year) 0.9× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Nan Ya Plastics Corporation 1303 263.00 TWD 420.80 TWD +60% vs 6967
Wanhua Chemical Group 600309 ¥72.65 ¥68.03 −6% vs 6967
Linde plc LIN $515.25 $446.62 −13% vs 6967
PPG Industries, Inc PPG $122.38 $77.68 −37% vs 6967
DSM-Firmenich AG DSFIR CHF 100.50 CHF 57.70 −43% vs 6967
The Sherwin-Williams Company SHW $344.10 $146.37 −57% vs 6967
Givaudan SA GIVN CHF 4,054 CHF 1,554 −62% vs 6967
EMS-CHEMIE HOLDING AG EMSN CHF 848.50 CHF 284.63 −66% vs 6967
Ecolab Inc ECL $300.68 $96.56 −68% vs 6967
Air Products and Chemicals, Inc APD $304.84 $75.33 −75% vs 6967

Explore undervalued stocks

More undervalued Basic Materials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Trans-Sun Materials Technology Company Limited: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Trans-Sun Materials Technology Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/6967

Frequently asked questions

Is Trans-Sun Materials Technology Company Limited (6967) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 38.74 TWD versus a price of 61.00 TWD, about 36% lower (overvalued).
What is the fair value of 6967?
Our model-based fair value for Trans-Sun Materials Technology Company Limited is 38.74 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 61.00 TWD.
What is the quality score of 6967?
Trans-Sun Materials Technology Company Limited has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Trans-Sun Materials Technology Company Limited (6967)?
Our model-based price target is the fair value of 38.74 TWD (as of Nov 9, 2026) from 24 valuation models. Cautious scenario 30.02 TWD, optimistic scenario 48.34 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Trans-Sun Materials Technology Company Limited stock forecast for 2026?
Our models put fair value at 38.74 TWD, about 36% lower versus a price of 61.00 TWD (overvalued). Cautious scenario 30.02 TWD, optimistic scenario 48.34 TWD. The calculation is refreshed regularly with new filings.
What growth is priced into Trans-Sun Materials Technology Company Limited (6967)?
For today's price to be fair in a discounted-cash-flow model, Trans-Sun Materials Technology Company Limited would have to grow free cash flow by +17.4 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -3.8 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 6967 use?
Our models discount Trans-Sun Materials Technology Company Limited at 13.3 %: a base by market capitalisation (micro), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Trans-Sun Materials Technology Company Limited that is +17.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has Trans-Sun Materials Technology Company Limited (6967) delivered so far?
Over the past 4 years revenue at Trans-Sun Materials Technology Company Limited grew -3.8 % a year. The price currently implies free-cash-flow growth of +17.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Trans-Sun Materials Technology Company Limited (6967) growing?
The median revenue growth in the sector is +11.2 % a year. That is the yardstick for the growth priced into Trans-Sun Materials Technology Company Limited (+17.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Trans-Sun Materials Technology Company Limited (6967)?
The free-cash-flow yield on the price is 4.28 %: that much free cash flow Trans-Sun Materials Technology Company Limited produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Trans-Sun Materials Technology Company Limited (6967)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Trans-Sun Materials Technology Company Limited it is 38.74 TWD per share (as of Nov 9, 2026), against a price of 61.00 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Trans-Sun Materials Technology Company Limited stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 6967 trades above its calculated fair value: price 61.00 TWD, fair value 38.74 TWD, a gap of about −36% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6967?
No. The price is what the market pays today (61.00 TWD); the fair value is what the company's own numbers justify (38.74 TWD). For Trans-Sun Materials Technology Company Limited the two are 22.26 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Trans-Sun Materials Technology Company Limited worth?
The market values Trans-Sun Materials Technology Company Limited at about 1.9B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 61.00 TWD; our models calculate a fair value of 38.74 TWD per share.
What do the bullish and bearish scenarios say about 6967?
Our models span a range for Trans-Sun Materials Technology Company Limited: cautious scenario 30.02 TWD, base 38.74 TWD, optimistic 48.34 TWD per share (as of Nov 9, 2026, price 61.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6967?
Trans-Sun Materials Technology Company Limited trades at a price-to-earnings ratio of 11.9 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 38.74 TWD is built from several models across several years. Other multiples: P/B 0.1.
How far is 6967 from its 52-week high?
Trans-Sun Materials Technology Company Limited trades at 61.00 TWD, about 30% below its 52-week high of 86.70 TWD and 13% above the low of 54.03 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 38.74 TWD is for.
Which stocks are comparable to Trans-Sun Materials Technology Company Limited?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Trans-Sun Materials Technology Company Limited stock attractive at the current price?
The data as of Nov 9, 2026: price 61.00 TWD, calculated fair value 38.74 TWD (−36%), Quality Score 70/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6967 calculated?
We run Trans-Sun Materials Technology Company Limited through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 38.74 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Trans-Sun Materials Technology Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Trans-Sun Materials Technology Company Limited (6967)?
The closing price on Nov 6, 2026 was 61.00 TWD. Our model-based fair value is 38.74 TWD, about 36% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Trans-Sun Materials Technology Company Limited right now?
The price sits above even our optimistic bull case (48.34 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (70/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Trans-Sun Materials Technology Company Limited

How large is the market capitalisation of Trans-Sun Materials Technology Company Limited (6967)?
The market capitalisation of Trans-Sun Materials Technology Company Limited is 1.9B TWD (≈ $56.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Trans-Sun Materials Technology Company Limited (6967)?
The price-to-sales ratio of Trans-Sun Materials Technology Company Limited is 0.83 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Trans-Sun Materials Technology Company Limited (6967)?
Earnings per share at Trans-Sun Materials Technology Company Limited are 5.11 TWD (price ÷ EPS = P/E 11.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Trans-Sun Materials Technology Company Limited (6967)?
The net margin of Trans-Sun Materials Technology Company Limited is 7.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Trans-Sun Materials Technology Company Limited (6967)?
On an EBIT basis the return on assets of Trans-Sun Materials Technology Company Limited is 9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does Trans-Sun Materials Technology Company Limited (6967) carry?
The net debt of Trans-Sun Materials Technology Company Limited is 126M TWD (fiscal year 2021, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Trans-Sun Materials Technology Company Limited in the live analysis

One click puts Trans-Sun Materials Technology Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.