Fair Value Calculator Fair Value Calculator
EN DE

Brinno Incorporated (7402) Fair Value & Analysis

Industrials · TW · Market cap 3.2B TWD

BI Brinno Incorporated 7402 · TWO
Price138.50 TWD
Fair Value70.62 TWD
Upside-49.0%
Quality39/100
Watch Brinno Incorporated for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 52.96 TWD – 87.95 TWD

Fair value as of: Jul 12, 2026

From 12 valuation models · updated today

Fair value updated Jul 12, 2026 — revised from 8.86 TWD to 70.62 TWD (+697.1%) since Jun 24, 2026. Share price +37.1% over the past month.

Price vs Fair Value (12 months)

164.00 TWD 76.30 TWD Fair Value 70.62 TWD Jun 2025 Jul 2026

12‑month range 76.30 TWD – 164.00 TWD · fair‑value band 52.96 TWD – 87.95 TWD · the 138.50 TWD price screens above the 70.62 TWD fair value. As of Jul 12, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Brinno Incorporated (7402) currently trades at 138.50 TWD, while our model-based Fair Value estimate is 70.62 TWD — implying the stock looks roughly 49.0% overvalued today. We read business quality at 39/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Brinno Incorporated generated revenue of 497M TWD at a net margin of -5.1%. Revenue declined 19.4% year over year. It earns a return on equity of -3.8%. Fundamentals as of Jul 12, 2026

Our scenario range runs from 52.96 TWD (bear case) to 87.95 TWD (bull case); at 138.50 TWD, the current price sits above that range. The share trades about 19% below its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -15% fair-value upside — at -49%, 7402 screens richer than that median.

Key figures & financial health

Revenue (TTM) 497M TWD
Revenue growth (YoY) -19.4%
Net margin -5.1%
Return on equity -3.8%
Free cash flow −328M TWD FY2025
P/E ratio 897.0
More key figures
Operating margin -18.1%
EPS (TTM) 0.1000 TWD
EPS growth (YoY) -82.6%

Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.

About the company

Brinno Incorporated engages in the wholesale of computers and offices machinery and equipment. The company offers construction bundles, time lapse cameras, smart home security products, outdoor security camera products, and time lapse accessories. It also provides solutions to construction, agriculture, research, and creative sectors. In addition, the company engages in information software services; international trade; data processing services; and the supply and servicing of electronic information. The company offers its products through distribution channels worldwide. Brinno Incorporated was founded in 1992 and is based in Taipei, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brinno Incorporated reported revenue of 521M TWD in FY2025 versus 551M TWD in FY2021, a compound −1.4%/yr. Reported net income was 3.7M TWD in FY2025, compounding −44.1%/yr from FY2021.

Revenue −1.4%/yr
FY21 551M TWD
FY22 654M TWD
FY23 542M TWD
FY24 508M TWD
FY25 521M TWD
Net income −44.1%/yr
FY21 37.7M TWD
FY22 56.8M TWD
FY23 44.2M TWD
FY24 51.8M TWD
FY25 3.7M TWD

Is 7402 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Brinno Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/7402

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
ASSA ABLOY AB ASAZY $16.83 $14.29 -15%
SECOM CO., LTD., SOMLY $9.93 $10.51 +6%
Allegion plc A1GN34 R$383.80 R$279.94 -27%
Verisure plc VSURE €10.98 €2.28 -79%
Securitas AB SCTBY $17.31 $17.39 +0%
NextVision Stabilized Systems, Ltd NXSNF $90.00 $21.19 -76%
Zhejiang Dahua Technology Co 002236 ¥16.24 ¥17.87 +10%
MSA Safety Incorporated MSA $163.95 $118.24 -28%
ADT Inc ADT $6.59 $16.24 +146%
Brady Corporation BRC $89.10 $73.99 -17%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Brinno Incorporated (7402) undervalued?
As of Jul 12, 2026, our model estimates a fair value of 70.62 TWD versus a price of 138.50 TWD — about −49% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 7402?
Our model-based fair value for Brinno Incorporated is 70.62 TWD (as of Jul 12, 2026), built from audited fundamentals. The current price is 138.50 TWD.
What is the quality score of 7402?
Brinno Incorporated has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Brinno Incorporated (7402)?
Brinno Incorporated reported trailing-twelve-month revenue of about 497M TWD (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 7402?
The net profit margin of Brinno Incorporated is about -5.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Brinno Incorporated analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.