EN DE

Prosegur Compañía de Seguridad, S.A (PSG) Fair Value & Analysis

Industrials · ES · Market cap €1.5B

PC Prosegur Compañía de Seguridad, S.A PSG · MC
Price€2.96
Fair Value€4.70
Upside+58.8%
Quality56/100
Watch Prosegur Compañía de Seguridad, S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.5% net margin
High debt · generates free cash flow
Ranks above peers (9/15)
Narrow moat 43/100
Evidence: High Range €3.53 – €5.88 Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 26 days ago

Share price +7.2% over the past month.

A solid business, screening 59% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€3.53). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€3.30 €1.18 Fair Value €4.70 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range €1.18 – €3.30 · fair‑value band €3.53 – €5.88 · the €2.96 price screens below the €4.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Prosegur Compañía de Seguridad, S.A (PSG) currently trades at €2.96, while our model-based Fair Value estimate is €4.70, implying the stock looks roughly 58.8% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Prosegur Compañía de Seguridad, S.A generated revenue of €4.9B at a net margin of 2.5%. Revenue grew 1.6% year over year. It earns a return on equity of 15.5%. Net debt stands at €1.5B. Fundamentals as of Jul 14, 2026

Our scenario range runs from €3.53 (bear case) to €5.88 (bull case); at €2.96, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 21% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at 59%, PSG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €5.43 €9.66 €16.30 80
Residual Income €1.32 €1.61 €2.90 76
Rev-Margin DCF €6.14 €11.32 €22.17 74
All 26 models by family
DCF Models
FCF DCF €5.82 €8.67 €17.18 38
Owner Earnings €4.86 €10.48 €20.90 31
5Y Revenue Exit €5.52 €9.86 €18.93 39
5Y EBITDA Exit €8.48 €15.84 €30.27 41
5Y P/E Exit €4.05 €8.58 €14.61 38
10Y Revenue Exit €5.45 €12.30 €16.65 36
10Y EBITDA Exit €7.63 €18.12 €36.64 37
10Y P/E Exit €4.67 €9.41 €16.84 35
Earnings-Based
Graham-Dodd €1.52 €10.62 €14.91 54
Lynch FV €5.49 €7.84 €10.19 50
PEG = 1.0 €5.49 €7.84 €10.19 46
EPV €2.74 €3.16 €3.52 59
Dividend Discount
Gordon GGM €1.36 €2.45 €3.37 70
DDM Multi-Stage €1.36 €2.24 €2.62 61
Multiples
P/E Multiple €3.53 €4.70 €5.88 63
P/S Multiple €2.86 €3.81 €4.76 58
P/B Multiple €2.86 €3.81 €4.76 55
EV/EBIT €7.03 €9.50 €11.96 53
EV/EBITDA €9.57 €12.89 €16.21 54
EV/Revenue €4.91 €7.17 €9.44 43
Asset-Based
NCAV (Graham) €0.6800 €0.9100 €1.35 50
Growth DCF
Growth DCF €5.43 €9.66 €16.30 80
Rev-Margin DCF €6.14 €11.32 €22.17 74
Economic Profit
Residual Income €1.32 €1.61 €2.90 76
ROIC Compounder €3.64 €5.69 €6.77 72
Growth Earnings
Growth-Adj P/E €7.18 €10.25 €13.33 68

Widest divergence: Growth Earnings (€10.25) versus Asset-Based (€0.9100). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €4.9B
Revenue growth (YoY) +1.6%
Net margin 2.5%
Return on equity 15.5%
Free cash flow €242M FY2025
P/E ratio 12.9
More key figures
Operating margin 6.2%
EPS (TTM) €0.2200
Net debt €1.5B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 53 · Market factors (momentum, volatility) 63

Profitability 45
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Prosegur Compañía de Seguridad, S.A. operates in the private security sector. It operates through Security, Cash, Alarms, Cybersecurity, and AVOS (added-value outsourcing services) segments. The Security segment engages in guarding and protection of premises, goods and individuals, and activities related to technological security solutions.

Full company description

Prosegur Compañía de Seguridad, S.A. operates in the private security sector. It operates through Security, Cash, Alarms, Cybersecurity, and AVOS (added-value outsourcing services) segments. The Security segment engages in guarding and protection of premises, goods and individuals, and activities related to technological security solutions. The Cash segment is involved in the transportation, storage, safekeeping, counting, and classification of coins and bank notes, deeds, securities, and other items that require special protection due to their economic value or risk; international payment services, online foreign currency, travel money home delivery, and local cash services; and correspondent banking and auxiliary payment services, inter alia, receipt and payment management, and bill payment services. The Alarms segment engages in the installation and maintenance of home alarm systems, as well as the provision of alarm monitoring services. The Cybersecurity segment provides managed detection and response, managed security, cyber intelligence, readteam, management, and risk and compliance services; integration of cybersecurity technology; and automation of processes for early detection of cyber-attacks on enterprises. The AVOS segment offers business process outsourcing services to enhance operational management through redesign, automation, and digital transformation in financial and insurance companies. The company operates in Austria, Argentina, Australia, Brazil, Chile, China, Colombia, Costa Rica, Cyprus, Denmark, Ecuador, El Salvador, Germany, Finland, France, Guatemala, Honduras, Iceland, India, Indonesia, Italy, Luxembourg, Mexico, the Netherlands, New Zealand, Nicaragua, Paraguay, Peru, the Philippines, Portugal, Singapore, South Africa, Spain, Sweden, the United Kingdom, the United States, and Uruguay. The company was incorporated in 1976 and is based in Madrid, Spain. Prosegur Compañía de Seguridad, S.A. is a subsidiary of Gubel, S.L.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Prosegur Compañía de Seguridad, S.A reported revenue of €4.9B in FY2025 versus €3.5B in FY2021, a compound +9.0%/yr. Reported net income was €119M in FY2025, compounding +30.6%/yr from FY2021.

Growth Quality 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€4.9B
Latest YoY
+0.5%
Avg. growth/yr (3Y)
+5.7%
Avg. growth/yr (5Y)
+6.7%
Avg. growth/yr (25Y)
−11.8%
Revenue +9.0%/yr
FY21 €3.5B
FY22 €4.2B
FY23 €4.3B
FY24 €4.9B
FY25 €4.9B
Net income +30.6%/yr
FY21 €41.0M
FY22 €64.7M
FY23 €65.5M
FY24 €78.1M
FY25 €119M

Watch PSG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Prosegur Compañía de Seguridad, S.A Fair Value". https://www.fairvalue-calculator.com/stock/PSG

Peer Group

Security & Protection Services · 113 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +59% · Top 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 2% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 1.92× · Higher than 75% of peers

Valuation Multiples vs Security & Protection Services median · lower = cheaper

P/E (TTM) 12.9× · Cheaper than 75% of peers
P/B 2.43× · Pricier than median
P/S (TTM) 0.35× · Cheaper than 75% of peers
P/FCF 7.2× · Pricier than median
EV/EBITDA 4.2× · Cheaper than 75% of peers
PEG 0.20× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 17
FUTURE 8 · sector 38
PAST 62 · sector 21
HEALTH 4 · sector 99
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
ASSA ABLOY AB ASSAB kr 348.40 kr 269.97 -23%
Verisure plc VSURE €10.26 €12.40 +21%
Allegion plc ALLE $137.24 $127.80 -7%
Securitas AB SECUB kr 162.10 kr 186.34 +15%
Zhejiang Dahua Technology Co 002236 ¥16.57 ¥23.58 +42%
MSA Safety Incorporated MSA $169.00 $118.51 -30%
ADT Inc ADT $7.06 $17.10 +142%
The Brink's Company BCO $104.24 $101.84 -2%
Brady Corporation BRC $90.16 $73.43 -19%
The GEO Group GEO $29.46 $32.36 +10%

Compare Prosegur Compañía de Seguridad, S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Prosegur Compañía de Seguridad, S.A (PSG) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of €4.70 versus a price of €2.96, about +59% (undervalued).
What is the fair value of PSG?
Our model-based fair value for Prosegur Compañía de Seguridad, S.A is €4.70 (as of Jul 14, 2026), built from audited fundamentals. The current price is €2.96.
What is the quality score of PSG?
Prosegur Compañía de Seguridad, S.A has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Prosegur Compañía de Seguridad, S.A (PSG)?
Prosegur Compañía de Seguridad, S.A reported trailing-twelve-month revenue of about €4.9B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of PSG?
The net profit margin of Prosegur Compañía de Seguridad, S.A is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Prosegur Compañía de Seguridad, S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.