Hil Industries Bhd (8443) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Hil Industries Bhd stock MYR 0.87, price MYR 0.66, upside +33.2%, quality 50 out of 100. Rating: undervalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 0.4320 MYR – 1.09 MYR · fair‑value band 0.6383 MYR – 0.9130 MYR · the 0.6550 MYR price screens below the 0.8726 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Hil Industries Bhd in your weekly email
Every Wednesday you see whether Hil Industries Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hil Industries Berhad, an investment holding company, manufactures and sells industrial and domestic molded plastic products in Malaysia, the People's Republic of China, and Thailand. It operates through Manufacturing; Property Development and Management; and Trading, Services, and Others segments.
Show moreShow less
The company engages in the development of residential, commercial, and light and management industrial properties, as well as letting out of properties.
It is also involved in the general trading services; provision of marketing support services; sub-assembly of plastic-related products; hospitality, accommodation, wellness, spa, tourism and related services; and property holding and management services.
In addition, the company designs and assemblies of industrial machinery and equipment for factory automation; housing development services; operates and manages pharmacies; and provides cleaning services. The company was founded in 1969 and is headquartered in Shah Alam, Malaysia.
Hil Industries Berhad is a subsidiary of Dalta Industries Sdn Bhd.
Stock analysis
Hil Industries Bhd (8443) currently trades at 0.6550 MYR, while our model-based Fair Value estimate is 0.8726 MYR, implying the stock looks roughly 25% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1.82 MYR per share, and 13 of the 17 models we run sit above the 0.6550 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.3300 MYR, and 4 of the 17 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.6383 MYR (bear) to 0.9130 MYR (bull), the price of 0.6550 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Hil Industries Bhd reported revenue of 219M MYR in FY2025 versus 169M MYR in FY2021, a compound +6.7%/yr. Reported net income was 32.3M MYR in FY2025, compounding +1.6%/yr from FY2021.
Key figures
Market cap 217M MYR (≈ $53.7M) Micro · P/E ratio 7.3 · P/S ratio 1.00 · EPS (TTM) 0.0900 MYR · Dividend yield 3.8% · Net margin 14.4% · Return on equity 6.8% · Return on assets (EBIT) 8.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −39% fair-value upside, at 33%, 8443 screens cheaper than that median.
Fair Value models
Bear0.6383 MYRFair Value 0.8726 MYRBull0.9130 MYR
Price 0.6550 MYR · Upside +33.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0559 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings0.6100 MYR0.7700 MYR0.9700 MYR78
Residual Income1.08 MYR1.08 MYR1.13 MYR76
EPV1.09 MYR1.20 MYR1.29 MYR74
All 17 models by family
DCF Models
Owner Earnings0.6100 MYR0.7700 MYR0.9700 MYR78
Earnings-Based
Graham-Dodd0.6600 MYR2.07 MYR2.76 MYR64
Lynch FV0.4500 MYR0.6500 MYR0.8400 MYR61
PEG = 1.00.4500 MYR0.6500 MYR0.8400 MYR57
EPV1.09 MYR1.20 MYR1.29 MYR74
Dividend Discount
Gordon GGM0.2100 MYR0.3500 MYR0.4500 MYR68
DDM Multi-Stage0.2100 MYR0.3100 MYR0.3700 MYR67
Multiples
P/E Multiple1.53 MYR2.05 MYR2.56 MYR63
P/S Multiple0.9900 MYR1.32 MYR1.65 MYR58
P/B Multiple0.8000 MYR1.06 MYR1.33 MYR55
EV/EBIT1.94 MYR2.58 MYR3.23 MYR66
EV/EBITDA1.73 MYR2.31 MYR2.88 MYR67
EV/Revenue0.8300 MYR1.19 MYR1.54 MYR53
Asset-Based
NCAV (Graham)0.7900 MYR1.20 MYR1.50 MYR54
Economic Profit
Residual Income1.08 MYR1.08 MYR1.13 MYR76
ROIC Compounder1.09 MYR1.20 MYR1.29 MYR72
Growth Earnings
Growth-Adj P/E1.27 MYR1.82 MYR2.36 MYR67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
Start year 2020 (pandemic). Over 10 years: +6.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.6%
Dividend (yield on the price)3.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5.6% vs 6.0%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 23%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 266 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside+32.2% · Top 25%
Profitability
Return on equity (12 months)6.8% · Above median
Return on assets4.9% · Above median
Net margin (12 months)14.4% · Top 25%
Operating margin (12 months)22.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)17.3% · Above median
Dividend yield (12 months)3.8% · Top 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hil Industries Bhd Fair Value". https://www.fairvalue-calculator.com/stock/8443
Frequently asked questions
Is Hil Industries Bhd (8443) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 0.8726 MYR versus a price of 0.6550 MYR, about +33% upside (undervalued).
What is the fair value of 8443?
Our model-based fair value for Hil Industries Bhd is 0.8726 MYR (as of Nov 9, 2026), built from audited fundamentals. The current price: 0.6550 MYR.
What is the quality score of 8443?
Hil Industries Bhd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hil Industries Bhd (8443)?
Our model-based price target is the fair value of 0.8726 MYR (as of Nov 9, 2026) from 17 valuation models. Cautious scenario 0.6383 MYR, optimistic scenario 0.9130 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Hil Industries Bhd stock forecast for 2026?
Our models put fair value at 0.8726 MYR, about +33% upside versus a price of 0.6550 MYR (undervalued). Cautious scenario 0.6383 MYR, optimistic scenario 0.9130 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Hil Industries Bhd (8443)?
Hil Industries Bhd reported trailing-twelve-month revenue of about 219M MYR (latest available figure, as of Nov 9, 2026).
Does Hil Industries Bhd pay a dividend?
Hil Industries Bhd currently shows a dividend yield of 3.82% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Hil Industries Bhd (8443) and when is the ex-dividend date?
Hil Industries Bhd pays a dividend of 0.025 MYR per share a year, a dividend yield of 3.8%. The last ex-dividend date was Jun 12, 2026. A dividend has been paid every year since 2014. The payout ratio is 27.8% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Hil Industries Bhd (8443)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hil Industries Bhd it is 0.8726 MYR per share (as of Nov 9, 2026), against a price of 0.6550 MYR. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Hil Industries Bhd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 8443 trades below its calculated fair value: price 0.6550 MYR, fair value 0.8726 MYR, a gap of about +33% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8443?
No. The price is what the market pays today (0.6550 MYR); the fair value is what the company's own numbers justify (0.8726 MYR). For Hil Industries Bhd the two are 0.2176 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Hil Industries Bhd worth?
The market values Hil Industries Bhd at about 217M MYR (market capitalisation, as of Nov 9, 2026). Per share that is 0.6550 MYR; our models calculate a fair value of 0.8726 MYR per share.
What do the bullish and bearish scenarios say about 8443?
Our models span a range for Hil Industries Bhd: cautious scenario 0.6383 MYR, base 0.8726 MYR, optimistic 0.9130 MYR per share (as of Nov 9, 2026, price 0.6550 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8443?
Hil Industries Bhd trades at a price-to-earnings ratio of 7.3 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.8726 MYR is built from several models across several years. Other multiples: P/B 0.4, P/S 1.0, EV/EBITDA 2.9.
How solid is the balance sheet of Hil Industries Bhd (8443)?
Balance-sheet figures for Hil Industries Bhd (as of Nov 9, 2026): return on equity 6.8%, debt of 0.03 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 8443 from its 52-week high?
Hil Industries Bhd trades at 0.6550 MYR, about 13% below its 52-week high of 0.7500 MYR and 9% above the low of 0.6000 MYR (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 0.8726 MYR is for.
Which stocks are comparable to Hil Industries Bhd?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hil Industries Bhd stock attractive at the current price?
The data as of Nov 9, 2026: price 0.6550 MYR, calculated fair value 0.8726 MYR (+33%), Quality Score 50/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8443 calculated?
We run Hil Industries Bhd through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.8726 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.7% above its aggregate fair value. Hil Industries Bhd currently trades 25% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hil Industries Bhd (8443)?
The closing price on Nov 10, 2026 was 0.6550 MYR. Our model-based fair value is 0.8726 MYR, about +33% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hil Industries Bhd right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Hil Industries Bhd
How large is the market capitalisation of Hil Industries Bhd (8443)?
The market capitalisation of Hil Industries Bhd is 217M MYR (≈ $53.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hil Industries Bhd (8443)?
The price-to-sales ratio of Hil Industries Bhd is 1.00 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hil Industries Bhd (8443)?
Earnings per share at Hil Industries Bhd are 0.0900 MYR (price ÷ EPS = P/E 7.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hil Industries Bhd (8443)?
The dividend yield of Hil Industries Bhd is 3.8% (payout 27.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hil Industries Bhd (8443)?
The net margin of Hil Industries Bhd is 14.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hil Industries Bhd (8443)?
The return on equity (ROE) of Hil Industries Bhd is 6.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hil Industries Bhd (8443)?
On an EBIT basis the return on assets of Hil Industries Bhd is 8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hil Industries Bhd (8443)?
The operating margin of Hil Industries Bhd is 22.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hil Industries Bhd (8443)?
Revenue at Hil Industries Bhd is growing +17.3% versus a year earlier (3y avg +8.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hil Industries Bhd (8443)?
Earnings per share at Hil Industries Bhd are growing +9.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hil Industries Bhd (8443) generate?
The free cash flow of Hil Industries Bhd is −25.0M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hil Industries Bhd (8443) carry?
The net debt of Hil Industries Bhd is 422K MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hil Industries Bhd in the live analysis
One click puts Hil Industries Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026