EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Hil Industries Bhd (8443) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Hil Industries Bhd MYR 0.86, price MYR 0.68, upside +27.1%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Industrials · MY · ISIN MYL8443OO003

HI Thin data Sep 23, 2026

Hil Industries Bhd

8443 · KLSE

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value 0.8645 MYR · Undervalued (+27%)
!Quality 49/100
!Expensive Growth (revenue 5y +6.1 %/yr)
✓Solidly profitable · 14.6% net margin (TTM)
!Low debt · negative free cash flow
·3.68% dividend yield
✓Ranks above peers (10/12)
!Moderate moat 47/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain
!Weak on past: 26 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

1.09 MYR 0.4029 MYR Fair Value 0.8645 MYR Feb 2020 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range 0.4029 MYR – 1.09 MYR · fair‑value band 0.6383 MYR – 0.8645 MYR · the 0.6800 MYR price screens below the 0.8645 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow Hil Industries Bhd in your weekly email

Every Wednesday you see whether Hil Industries Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hil Industries Berhad, an investment holding company, manufactures and sells industrial and domestic molded plastic products in Malaysia, the People's Republic of China, and Thailand. It operates through Manufacturing; Property Development and Management; and Trading, Services, and Others segments.

Show more

Hil Industries Berhad, an investment holding company, manufactures and sells industrial and domestic molded plastic products in Malaysia, the People's Republic of China, and Thailand. It operates through Manufacturing; Property Development and Management; and Trading, Services, and Others segments. The company engages in the development of residential, commercial, and light and management industrial properties, as well as letting out of properties. It is also involved in the general trading services; provision of marketing support services; sub-assembly of plastic-related products; hospitality, accommodation, wellness, spa, tourism and related services; and property holding and management services. In addition, the company designs and assemblies of industrial machinery and equipment for factory automation; housing development services; operates and manages pharmacies; and provides cleaning services. The company was founded in 1969 and is headquartered in Shah Alam, Malaysia. Hil Industries Berhad is a subsidiary of Dalta Industries Sdn Bhd.

Stock analysis

Hil Industries Bhd (8443) currently trades at 0.6800 MYR, while our model-based Fair Value estimate is 0.8645 MYR, implying the stock looks roughly 21.3% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 1.82 MYR per share, and 13 of the 17 models we run sit above the 0.6800 MYR price.

Bear case: the Dividend Discount group reads lowest at 0.3100 MYR, and 4 of the 17 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.6383 MYR (bear) to 0.8645 MYR (bull), the price of 0.6800 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Hil Industries Bhd reported revenue of 219M MYR in FY2025 versus 169M MYR in FY2021, a compound +6.7%/yr. Reported net income was 32.3M MYR in FY2025, compounding +1.6%/yr from FY2021.

Key figures

Market cap 226M MYR (≈ $55.4M) · P/E ratio 7.6 · P/S ratio 1.12 · EPS (TTM) 0.0900 MYR · Dividend yield 3.7% · Net margin 14.8% · Return on equity 6.5% · Return on assets (EBIT) 8.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).

What moves the price

The share trades about 10% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 27%, 8443 screens cheaper than that median.

Fair Value models

Bear 0.6383 MYR Fair Value 0.8645 MYR Bull 0.8645 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0477 MYR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 1.12 MYR 1.48 MYR 1.94 MYR 78
Residual Income 1.08 MYR 1.08 MYR 0.9800 MYR 76
EPV 1.10 MYR 1.21 MYR 1.29 MYR 74
All 17 models by family
DCF Models
Owner Earnings 1.12 MYR 1.48 MYR 1.94 MYR 78
Earnings-Based
Graham-Dodd 0.6600 MYR 2.07 MYR 2.76 MYR 64
Lynch FV 0.4500 MYR 0.6500 MYR 0.8400 MYR 61
PEG = 1.0 0.4500 MYR 0.6500 MYR 0.8400 MYR 57
EPV 1.10 MYR 1.21 MYR 1.29 MYR 74
Dividend Discount
Gordon GGM 0.2100 MYR 0.3500 MYR 0.4500 MYR 68
DDM Multi-Stage 0.2100 MYR 0.3100 MYR 0.3800 MYR 67
Multiples
P/E Multiple 1.53 MYR 2.05 MYR 2.56 MYR 63
P/S Multiple 0.9900 MYR 1.32 MYR 1.65 MYR 58
P/B Multiple 1.24 MYR 1.66 MYR 2.07 MYR 55
EV/EBIT 2.12 MYR 2.77 MYR 3.41 MYR 66
EV/EBITDA 1.91 MYR 2.49 MYR 3.07 MYR 67
EV/Revenue 1.02 MYR 1.37 MYR 1.73 MYR 54
Asset-Based
NCAV (Graham) 0.7500 MYR 1.01 MYR 1.50 MYR 54
Economic Profit
Residual Income 1.08 MYR 1.08 MYR 0.9800 MYR 76
ROIC Compounder 1.10 MYR 1.21 MYR 1.29 MYR 72
Growth Earnings
Growth-Adj P/E 1.27 MYR 1.82 MYR 2.36 MYR 67

Open the full fair value analysis →

Notify me when 8443 reaches fair value

Put 8443 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 49/100

Of which business quality 47 · Market factors (momentum, volatility) 43

Profitability 35
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
Start year 2020 (pandemic). Over 10 years: +6.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.6%
Dividend (yield on the price)3.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.6% vs 5%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 23%
Start year 2020 (pandemic)

Watch 8443, get fair value alerts →

Compare Hil Industries Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 262 stocks

Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 49 · Below median
Fair Value upside +24% · Top 25%
Profitability
Return on equity (TTM) 7% · Above median
Return on assets 5% · Above median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 18% · Top 25%
Growth and dividend
Revenue growth −18% · Bottom 25%
Dividend yield (TTM) 3.7% · Top 25%
Balance sheet
Debt / equity 0.03× · Below median

Valuation Multiplesvs Metal Fabrication median · lower = cheaper

P/E (TTM) 7.6× · Cheapest 25%
P/B 0.11× · Cheapest 25%
P/S (TTM) 0.27× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)69 · sector 0
FUTURE (revenue growth)0 · sector 35
PAST (return on equity)26 · sector 20
HEALTH (low debt)99 · sector 95
DIVIDEND (yield)74 · sector 25

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Carpenter Technology Corporation CRS $400.02 $109.07 −73%
ATI Inc ATI $186.56 $39.75 −79%
Mueller Industries, Inc MLI $59.90 $59.33 −1%
Aurubis AG NDA €171.10 €109.36 −36%
China International Marine Containers (Group) Co 000039 ¥9.02 ¥12.11 +34%
Commercial Metals Company CMC $65.00 $13.01 −80%
JL Mag Rare-Earth Co 300748 ¥25.84 ¥5.25 −80%
Viohalco S.A VIO €17.66 €16.01 −9%
ESAB Corporation ESAB $68.44 $56.92 −17%
Ningbo Zhenyu Technology Co 300953 ¥95.18 ¥44.23 −54%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hil Industries Bhd Fair Value". https://www.fairvalue-calculator.com/stock/8443

Frequently asked questions

Is Hil Industries Bhd (8443) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 0.8645 MYR versus a price of 0.6800 MYR, about +27% upside (undervalued).
What is the fair value of 8443?
Our model-based fair value for Hil Industries Bhd is 0.8645 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.6800 MYR.
What is the quality score of 8443?
Hil Industries Bhd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hil Industries Bhd (8443)?
Our model-based price target is the fair value of 0.8645 MYR (as of Sep 23, 2026) from 17 valuation models. Cautious scenario 0.6383 MYR, optimistic scenario 0.8645 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Hil Industries Bhd stock forecast for 2026?
Our models put fair value at 0.8645 MYR, about +27% upside versus a price of 0.6800 MYR (undervalued). Cautious scenario 0.6383 MYR, optimistic scenario 0.8645 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Hil Industries Bhd (8443)?
Hil Industries Bhd reported trailing-twelve-month revenue of about 211M MYR (latest available figure, as of Sep 23, 2026).
Does Hil Industries Bhd pay a dividend?
Hil Industries Bhd currently shows a dividend yield of about 3.68% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Hil Industries Bhd (8443)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hil Industries Bhd it is 0.8645 MYR per share (as of Sep 23, 2026), against a price of 0.6800 MYR. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Hil Industries Bhd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 8443 trades below its calculated fair value: price 0.6800 MYR, fair value 0.8645 MYR, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8443?
No. The price is what the market pays today (0.6800 MYR); the fair value is what the company's own numbers justify (0.8645 MYR). For Hil Industries Bhd the two are 0.1845 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Hil Industries Bhd worth?
The market values Hil Industries Bhd at about 226M MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.6800 MYR; our models calculate a fair value of 0.8645 MYR per share.
What do the bullish and bearish scenarios say about 8443?
Our models span a range for Hil Industries Bhd: cautious scenario 0.6383 MYR, base 0.8645 MYR, optimistic 0.8645 MYR per share (as of Sep 23, 2026, price 0.6800 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8443?
Hil Industries Bhd trades at a price-to-earnings ratio of 7.6 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.8645 MYR is built from several models across several years. Other multiples: P/B 0.1, P/S 0.3.
How solid is the balance sheet of Hil Industries Bhd (8443)?
Balance-sheet figures for Hil Industries Bhd (as of Sep 23, 2026): return on equity 6.5%, debt of 0.03 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 8443 from its 52-week high?
Hil Industries Bhd trades at 0.6800 MYR, about 10% below its 52-week high of 0.7550 MYR and 9% above the low of 0.6252 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.8645 MYR is for.
Which stocks are comparable to Hil Industries Bhd?
From the same area (Industrials) we also value Carpenter Technology Corporation, ATI Inc, Mueller Industries, Inc, Aurubis AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hil Industries Bhd stock attractive at the current price?
The data as of Sep 23, 2026: price 0.6800 MYR, calculated fair value 0.8645 MYR (+27%), Quality Score 49/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8443 calculated?
We run Hil Industries Bhd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.8645 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Hil Industries Bhd currently trades 27 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hil Industries Bhd (8443)?
The closing price on Sep 24, 2026 was 0.6800 MYR. Our model-based fair value is 0.8645 MYR, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hil Industries Bhd right now?
Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Hil Industries Bhd

How large is the market capitalisation of Hil Industries Bhd (8443)?
The market capitalisation of Hil Industries Bhd is 226M MYR (≈ $55.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hil Industries Bhd (8443)?
The price-to-sales ratio of Hil Industries Bhd is 1.12 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hil Industries Bhd (8443)?
Earnings per share at Hil Industries Bhd are 0.0900 MYR (price ÷ EPS = P/E 7.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hil Industries Bhd (8443)?
The dividend yield of Hil Industries Bhd is 3.7% (payout 27.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hil Industries Bhd (8443)?
The net margin of Hil Industries Bhd is 14.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hil Industries Bhd (8443)?
The return on equity (ROE) of Hil Industries Bhd is 6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hil Industries Bhd (8443)?
On an EBIT basis the return on assets of Hil Industries Bhd is 8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hil Industries Bhd (8443)?
The operating margin of Hil Industries Bhd is 17.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hil Industries Bhd (8443)?
Revenue at Hil Industries Bhd is growing −17.8% versus a year earlier (3y avg +8.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hil Industries Bhd (8443)?
Earnings per share at Hil Industries Bhd are growing −35.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hil Industries Bhd (8443) generate?
The free cash flow of Hil Industries Bhd is −25.0M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hil Industries Bhd (8443) carry?
The net debt of Hil Industries Bhd is 422K MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Hil Industries Bhd in the live analysis

One click puts Hil Industries Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.