Fair Value Calculator Fair Value Calculator
EN DE

9936 (9936) Fair Value & Analysis

Basic Materials · Market cap HK$8.7B

9 9936 9936 · HK
PriceHK$20.94
Fair ValueHK$8.14
Upside-61.1%
Quality55/100
Watch 9936 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$6.10 – HK$11.08

Fair value as of: Jul 3, 2026

From 16 valuation models · updated today

Share price +5.0% over the past month.

Price vs Fair Value (12 months)

HK$22.35 HK$3.82 Fair Value HK$8.14 Jun 2025 Jul 2026

12‑month range HK$3.82 – HK$22.35 · fair‑value band HK$6.10 – HK$11.08 · the HK$20.94 price screens above the HK$8.14 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

9936 (9936) currently trades at HK$20.94, while our model-based Fair Value estimate is HK$8.14 — implying the stock looks roughly 61.1% overvalued today. We read business quality at 55/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 9936 generated revenue of HK$2.2B at a net margin of 7.7%. Revenue grew 40.0% year over year. It earns a return on equity of 12.9%. Net debt stands at HK$837M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$2.2B
Revenue growth (YoY) +40.0%
Net margin 7.7%
Return on equity 12.9%
Free cash flow −HK$197M FY2025
P/E ratio 38.1
More key figures
Operating margin 7.0%
EPS (TTM) HK$0.2600
Dividend yield 0.3%
EPS growth (YoY) +27.1%
Net debt HK$837M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

9936 reported revenue of HK$2.2B in FY2025 versus HK$764M in FY2021, a compound +30.9%/yr. Reported net income was HK$172M in FY2025, compounding +13.9%/yr from FY2021.

Revenue +30.9%/yr
FY21 HK$764M
FY22 HK$1.0B
FY23 HK$1.4B
FY24 HK$1.8B
FY25 HK$2.2B
Net income +13.9%/yr
FY21 HK$102M
FY22 HK$105M
FY23 HK$87.1M
FY24 HK$124M
FY25 HK$172M

Is 9936 fairly valued? → Check now

Similar stocks

6 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $509.16 $159.69 -69%
L'Air Liquide S.A AIQUY $38.20 $13.08 -66%
Air Products and Chemicals, Inc A1PD34 R$364.32 R$50.60 -86%
Intercontinental Exchange, Inc I1CE34 R$334.47 R$67.12 -80%
Wanhua Chemical Group 600309 ¥72.46 ¥51.34 -29%
Asian Paints Limited ASIANPAINT ₹2,674 ₹739.38 -72%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 9936 (9936) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$8.14 versus a price of HK$20.94 — about −61% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 9936?
Our model-based fair value for 9936 is HK$8.14 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$20.94.
What is the quality score of 9936?
9936 has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 9936 (9936)?
9936 reported trailing-twelve-month revenue of about HK$2.2B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 9936?
The net profit margin of 9936 is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.
Does 9936 pay a dividend?
9936 currently shows a dividend yield of about 0.26% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.